Asia Sejahtera Mina Tbk PT
IDX:AGAR

Watchlist Manager
Asia Sejahtera Mina Tbk PT Logo
Asia Sejahtera Mina Tbk PT
IDX:AGAR
Watchlist
Price: 250 IDR Market Closed
Market Cap: 250B IDR

Relative Value

The Relative Value of one AGAR stock under the Base Case scenario is hidden IDR. Compared to the current market price of 250 IDR, Asia Sejahtera Mina Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGAR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
46
Median 3Y
0.6
Median 5Y
0.8
Industry
1
vs History
36
vs Industry
2
Median 3Y
67.8
Median 5Y
77.1
Industry
16.1
vs History
44
vs Industry
9
Median 3Y
-9.7
Median 5Y
11.7
Industry
10
vs History
vs Industry
4
Median 3Y
28.4
Median 5Y
15.3
Industry
17.3
vs History
74
vs Industry
25
Median 3Y
2.2
Median 5Y
2.5
Industry
1.5
vs History
46
vs Industry
49
Median 3Y
0.7
Median 5Y
0.9
Industry
1.1
vs History
38
vs Industry
24
Median 3Y
7.8
Median 5Y
10.4
Industry
4.8
vs History
12
vs Industry
5
Median 3Y
50.3
Median 5Y
54
Industry
10.1
vs History
12
vs Industry
6
Median 3Y
50.3
Median 5Y
54
Industry
13.3
vs History
44
vs Industry
10
Median 3Y
-11
Median 5Y
12
Industry
11.5
vs History
33
vs Industry
12
Median 3Y
-10.9
Median 5Y
10.7
Industry
16.1
vs History
66
vs Industry
31
Median 3Y
1.6
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

AGAR Competitors Multiples
Asia Sejahtera Mina Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Asia Sejahtera Mina Tbk PT
IDX:AGAR
250B IDR 0.9 115.7 120.5 120.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.7B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
71.1B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
59.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.9 11.6 15.6
CN
Muyuan Foods Co Ltd
SZSE:002714
271.8B CNY 1.8 12.3 12.5 12.5
US
Hershey Co
NYSE:HSY
38.3B USD 3.3 28.2 17 21.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.7B CNY 7.9 32.4 29.5 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Asia Sejahtera Mina Tbk PT
IDX:AGAR
Average EV/EBITDA: 20 754
120.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
17
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Asia Sejahtera Mina Tbk PT
IDX:AGAR
Average EV/EBIT: 35 394.7
120.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7