Asuransi Harta Aman Pratama Tbk PT
IDX:AHAP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Asuransi Harta Aman Pratama Tbk PT
IDX:AHAP
|
ID |
Balance Sheet
Balance Sheet Decomposition
Asuransi Harta Aman Pratama Tbk PT
Asuransi Harta Aman Pratama Tbk PT
Balance Sheet
Asuransi Harta Aman Pratama Tbk PT
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 349
|
1 925
|
1 581
|
2 501
|
3 945
|
2 848
|
6 748
|
8 645
|
5 576
|
4 206
|
3 873
|
8 270
|
6 094
|
4 726
|
13 657
|
53 976
|
69 097
|
77 345
|
4 674
|
0
|
0
|
0
|
12 799
|
13 574
|
|
| Cash |
1 349
|
1 925
|
1 581
|
2 501
|
3 945
|
2 848
|
6 748
|
8 645
|
5 576
|
4 206
|
3 873
|
8 270
|
6 094
|
4 726
|
13 657
|
0
|
0
|
0
|
4 674
|
0
|
0
|
0
|
12 799
|
13 574
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53 976
|
69 097
|
77 345
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 253
|
1 385
|
1 409
|
721
|
582
|
258
|
204
|
373
|
215
|
200
|
176
|
476
|
852
|
672
|
672
|
608
|
544
|
3 238
|
5 014
|
1 919
|
2 432
|
2 213
|
11 894
|
903
|
|
| Insurance Receivable |
2 697
|
3 758
|
5 914
|
7 841
|
14 329
|
13 504
|
18 206
|
18 181
|
24 314
|
39 038
|
47 868
|
63 116
|
99 934
|
162 351
|
169 195
|
232 038
|
198 925
|
277 849
|
202 658
|
153 410
|
134 507
|
217 372
|
196 719
|
256 458
|
|
| Other Current Assets |
0
|
0
|
142
|
0
|
0
|
0
|
340
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1 253
|
1 385
|
1 551
|
721
|
582
|
258
|
544
|
373
|
215
|
200
|
176
|
476
|
852
|
672
|
672
|
608
|
544
|
3 238
|
5 014
|
1 919
|
2 432
|
2 213
|
11 894
|
903
|
|
| PP&E Net |
2 481
|
2 504
|
2 320
|
5 284
|
5 534
|
5 075
|
5 084
|
5 507
|
5 318
|
5 682
|
7 730
|
7 324
|
8 293
|
8 149
|
22 807
|
31 144
|
20 744
|
18 985
|
17 525
|
22 840
|
12 136
|
10 430
|
7 728
|
10 962
|
|
| PP&E Gross |
2 481
|
2 504
|
2 320
|
5 284
|
5 534
|
5 075
|
5 084
|
5 507
|
5 318
|
5 682
|
7 730
|
7 324
|
8 293
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 136
|
10 430
|
7 728
|
10 962
|
|
| Accumulated Depreciation |
1 166
|
1 321
|
1 735
|
2 087
|
2 925
|
3 713
|
4 517
|
4 768
|
5 433
|
5 332
|
6 436
|
7 807
|
8 610
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 053
|
17 411
|
13 822
|
14 028
|
|
| Long-Term Investments |
20 017
|
20 292
|
18 055
|
17 140
|
16 509
|
17 621
|
15 464
|
42 354
|
59 619
|
59 840
|
67 208
|
81 201
|
102 518
|
99 013
|
130 177
|
43 693
|
40 995
|
99 112
|
129 398
|
140 084
|
203 609
|
201 569
|
258 862
|
270 369
|
|
| Other Long-Term Assets |
138
|
184
|
404
|
510
|
686
|
900
|
1 238
|
1 408
|
1 536
|
1 684
|
1 935
|
2 499
|
3 047
|
3 997
|
4 559
|
5 366
|
5 539
|
6 308
|
5 584
|
5 654
|
3 993
|
4 570
|
8 156
|
10 566
|
|
| Other Assets |
71
|
518
|
2 307
|
1 411
|
668
|
1 824
|
2 218
|
3 705
|
4 193
|
15 899
|
16 182
|
89 491
|
75 669
|
86 736
|
127 524
|
77 170
|
75 981
|
145 628
|
157 780
|
240 426
|
304 710
|
484 126
|
501 342
|
508 197
|
|
| Total Assets |
28 006
N/A
|
30 565
+9%
|
32 132
+5%
|
35 409
+10%
|
42 255
+19%
|
42 030
-1%
|
49 503
+18%
|
80 173
+62%
|
100 770
+26%
|
126 550
+26%
|
144 972
+15%
|
252 378
+74%
|
296 407
+17%
|
365 644
+23%
|
468 591
+28%
|
443 994
-5%
|
411 826
-7%
|
628 465
+53%
|
522 634
-17%
|
577 745
+11%
|
666 904
+15%
|
933 279
+40%
|
997 499
+7%
|
1 071 029
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
106
|
383
|
734
|
513
|
658
|
1 311
|
2 078
|
7 388
|
4 410
|
7 016
|
9 020
|
6 776
|
95 592
|
10 137
|
9 125
|
241 305
|
204 303
|
312 904
|
399 371
|
430 438
|
470 628
|
689 482
|
732 684
|
795 663
|
|
| Accrued Liabilities |
139
|
245
|
512
|
841
|
1 051
|
39
|
70
|
133
|
135
|
93
|
100
|
304
|
486
|
154
|
88
|
145
|
160
|
2 745
|
7 547
|
2 939
|
3 184
|
5 912
|
1 154
|
810
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
355
|
296
|
434
|
455
|
822
|
179
|
212
|
451
|
237
|
682
|
1 032
|
1 340
|
2 125
|
2 132
|
907
|
749
|
696
|
526
|
1 958
|
4 892
|
16 182
|
9 565
|
1 590
|
1 626
|
|
| Total Current Liabilities |
494
|
541
|
946
|
1 296
|
1 873
|
218
|
282
|
584
|
372
|
775
|
1 132
|
1 644
|
2 611
|
2 286
|
995
|
894
|
857
|
3 271
|
9 505
|
7 831
|
19 366
|
15 477
|
2 744
|
2 436
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 183
|
27 481
|
1 708
|
30 856
|
34 894
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1 247
|
1 531
|
1 854
|
2 159
|
2 314
|
2 817
|
3 684
|
4 543
|
5 430
|
7 027
|
9 166
|
14 083
|
48 418
|
24 435
|
30 723
|
27 292
|
16 546
|
15 236
|
14 745
|
|
| Total Liabilities |
7 328
N/A
|
9 443
+29%
|
9 151
-3%
|
10 907
+19%
|
15 273
+40%
|
13 635
-11%
|
20 584
+51%
|
33 706
+64%
|
47 984
+42%
|
68 021
+42%
|
74 603
+10%
|
169 704
+127%
|
196 162
+16%
|
242 459
+24%
|
282 598
+17%
|
251 366
-11%
|
219 243
-13%
|
364 593
+66%
|
433 311
+19%
|
472 176
+9%
|
544 768
+15%
|
723 212
+33%
|
781 520
+8%
|
847 738
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6 000
|
6 000
|
7 000
|
13 000
|
13 000
|
13 000
|
15 500
|
25 000
|
25 000
|
25 000
|
25 000
|
25 000
|
25 000
|
25 000
|
42 000
|
42 000
|
42 000
|
147 000
|
147 000
|
147 000
|
147 000
|
245 000
|
245 000
|
245 000
|
|
| Retained Earnings |
14 282
|
14 556
|
9 993
|
9 214
|
11 675
|
13 052
|
13 581
|
16 189
|
23 466
|
29 379
|
41 310
|
54 708
|
72 755
|
94 958
|
99 470
|
105 987
|
64 319
|
37 593
|
137 462
|
127 021
|
111 606
|
119 075
|
114 096
|
107 159
|
|
| Additional Paid In Capital |
1 250
|
1 250
|
6 250
|
250
|
250
|
250
|
0
|
5 700
|
5 340
|
5 340
|
5 340
|
5 340
|
5 340
|
5 340
|
38 590
|
38 590
|
38 590
|
79 566
|
79 566
|
79 566
|
79 566
|
78 179
|
78 179
|
78 179
|
|
| Unrealized Security Profit/Loss |
853
|
685
|
263
|
2 037
|
2 057
|
2 093
|
162
|
422
|
1 020
|
1 191
|
1 281
|
2 375
|
2 851
|
2 113
|
6 248
|
6 373
|
1 909
|
2 704
|
2 988
|
449
|
542
|
381
|
800
|
1 460
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
316
|
322
|
49 582
|
2 418
|
3 207
|
5 576
|
6 635
|
5 583
|
6 097
|
5 811
|
|
| Total Equity |
20 679
N/A
|
21 121
+2%
|
22 981
+9%
|
24 502
+7%
|
26 982
+10%
|
28 395
+5%
|
28 919
+2%
|
46 466
+61%
|
52 786
+14%
|
58 528
+11%
|
70 369
+20%
|
82 674
+17%
|
100 244
+21%
|
123 185
+23%
|
185 993
+51%
|
192 628
+4%
|
192 583
0%
|
263 872
+37%
|
89 323
-66%
|
105 569
+18%
|
122 136
+16%
|
210 067
+72%
|
215 979
+3%
|
223 291
+3%
|
|
| Total Liabilities & Equity |
28 006
N/A
|
30 565
+9%
|
32 132
+5%
|
35 409
+10%
|
42 255
+19%
|
42 030
-1%
|
49 503
+18%
|
80 173
+62%
|
100 770
+26%
|
126 550
+26%
|
144 972
+15%
|
252 378
+74%
|
296 407
+17%
|
365 644
+23%
|
468 591
+28%
|
443 994
-5%
|
411 826
-7%
|
628 465
+53%
|
522 634
-17%
|
577 745
+11%
|
666 904
+15%
|
933 279
+40%
|
997 499
+7%
|
1 071 029
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
790
|
790
|
790
|
790
|
790
|
790
|
790
|
1 275
|
1 275
|
1 275
|
1 275
|
1 275
|
1 091
|
1 091
|
1 568
|
1 993
|
1 993
|
3 736
|
3 736
|
3 736
|
3 736
|
4 900
|
4 900
|
4 900
|
|