Asuransi Harta Aman Pratama Tbk PT
IDX:AHAP
Income Statement
Income Statement
Asuransi Harta Aman Pratama Tbk PT
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
793
|
0
|
0
|
0
|
793
|
0
|
0
|
0
|
207
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
|
| Gross Premiums Earned |
22 923
|
23 971
|
23 880
|
25 199
|
28 131
|
29 638
|
29 618
|
29 566
|
32 316
|
32 494
|
35 575
|
43 805
|
42 753
|
46 131
|
45 892
|
45 502
|
53 422
|
56 024
|
63 619
|
70 837
|
79 147
|
89 821
|
96 499
|
100 106
|
116 621
|
113 795
|
117 324
|
119 104
|
146 378
|
152 605
|
157 082
|
167 026
|
181 880
|
188 229
|
202 853
|
215 478
|
222 399
|
232 149
|
232 777
|
236 207
|
257 901
|
253 305
|
254 485
|
249 526
|
244 322
|
245 926
|
254 177
|
231 938
|
216 922
|
218 628
|
218 815
|
241 263
|
170 517
|
153 721
|
130 404
|
92 119
|
138 710
|
136 676
|
138 810
|
164 655
|
107 284
|
106 687
|
108 530
|
111 773
|
135 250
|
145 854
|
149 549
|
163 344
|
196 501
|
212 663
|
228 283
|
236 932
|
236 148
|
240 948
|
250 871
|
258 133
|
264 772
|
260 337
|
272 857
|
272 126
|
274 305
|
279 988
|
274 821
|
271 313
|
|
| Revenue |
22 923
N/A
|
23 971
+5%
|
23 880
0%
|
25 199
+6%
|
28 131
+12%
|
29 638
+5%
|
29 618
0%
|
29 566
0%
|
32 316
+9%
|
32 494
+1%
|
35 575
+9%
|
43 805
+23%
|
42 753
-2%
|
46 131
+8%
|
45 892
-1%
|
45 502
-1%
|
53 422
+17%
|
56 024
+5%
|
63 619
+14%
|
70 837
+11%
|
79 147
+12%
|
89 821
+13%
|
96 499
+7%
|
100 106
+4%
|
116 621
+16%
|
113 795
-2%
|
117 324
+3%
|
119 104
+2%
|
146 378
+23%
|
152 605
+4%
|
157 082
+3%
|
167 026
+6%
|
181 880
+9%
|
188 229
+3%
|
202 853
+8%
|
215 478
+6%
|
222 399
+3%
|
232 149
+4%
|
232 777
+0%
|
236 207
+1%
|
257 901
+9%
|
253 305
-2%
|
254 485
+0%
|
249 526
-2%
|
251 657
+1%
|
245 926
-2%
|
254 177
+3%
|
231 938
-9%
|
224 259
-3%
|
218 628
-3%
|
218 815
+0%
|
241 263
+10%
|
173 300
-28%
|
153 721
-11%
|
130 404
-15%
|
92 119
-29%
|
147 026
+60%
|
143 929
-2%
|
148 409
+3%
|
175 983
+19%
|
116 114
-34%
|
113 942
-2%
|
113 556
0%
|
117 546
+4%
|
0
N/A
|
150 710
N/A
|
154 301
+2%
|
165 608
+7%
|
0
N/A
|
212 662
N/A
|
228 274
+7%
|
236 975
+4%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
264 457
N/A
|
124 481
-53%
|
203 567
+64%
|
271 875
+34%
|
274 429
+1%
|
280 102
+2%
|
274 874
-2%
|
271 404
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(23 361)
|
(24 283)
|
(23 690)
|
(25 541)
|
(26 887)
|
(28 192)
|
(28 963)
|
(28 765)
|
(31 426)
|
(32 629)
|
(35 000)
|
(43 329)
|
(43 591)
|
(46 540)
|
(46 762)
|
(45 972)
|
(53 401)
|
(55 018)
|
(61 257)
|
(68 284)
|
(77 598)
|
(88 873)
|
(96 604)
|
(99 755)
|
(112 001)
|
(107 616)
|
(110 893)
|
(111 092)
|
(136 230)
|
(142 354)
|
(145 550)
|
(155 883)
|
(170 116)
|
(176 309)
|
(191 616)
|
(203 862)
|
(206 007)
|
(216 509)
|
(217 115)
|
(219 536)
|
(241 066)
|
(236 151)
|
(238 335)
|
(237 353)
|
(240 693)
|
(243 173)
|
(252 031)
|
(230 319)
|
(214 929)
|
(216 612)
|
(217 838)
|
(246 854)
|
(214 759)
|
(204 444)
|
(197 774)
|
(167 211)
|
(188 618)
|
(196 718)
|
(201 292)
|
(224 631)
|
(201 277)
|
(225 818)
|
(199 368)
|
(193 242)
|
(139 158)
|
(155 089)
|
(164 289)
|
(174 440)
|
(187 714)
|
(190 759)
|
(214 729)
|
(236 209)
|
(257 445)
|
(262 613)
|
(278 004)
|
(284 374)
|
(285 155)
|
(298 514)
|
(298 152)
|
(281 868)
|
(283 504)
|
(286 689)
|
(290 635)
|
(293 842)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20 510)
|
(6 889)
|
(12 914)
|
(20 809)
|
0
|
(29 314)
|
(28 136)
|
(31 098)
|
(31 897)
|
(31 771)
|
(38 813)
|
(38 009)
|
(37 926)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 422)
|
(27 808)
|
(41 477)
|
(55 175)
|
(56 020)
|
(56 288)
|
(59 042)
|
(64 384)
|
(67 488)
|
(69 922)
|
(70 299)
|
(67 592)
|
(65 983)
|
(63 938)
|
(63 224)
|
(62 201)
|
(62 326)
|
(62 697)
|
(62 654)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 771)
|
(474)
|
(969)
|
(1 490)
|
(1 771)
|
(1 797)
|
(1 811)
|
(1 831)
|
(2 156)
|
(2 185)
|
(2 218)
|
(2 236)
|
(2 251)
|
(2 267)
|
(2 276)
|
(2 275)
|
(1 930)
|
(1 876)
|
(1 685)
|
(1 538)
|
(1 710)
|
(1 536)
|
(1 497)
|
(1 390)
|
(1 258)
|
(1 227)
|
(1 357)
|
(1 585)
|
(2 619)
|
(3 039)
|
(2 791)
|
(2 763)
|
(2 222)
|
(1 905)
|
(2 386)
|
(2 588)
|
(2 571)
|
(2 536)
|
(2 484)
|
(2 311)
|
(2 395)
|
(2 250)
|
(2 137)
|
(2 033)
|
(1 882)
|
(2 088)
|
(2 274)
|
(2 550)
|
|
| Benefits Claims Loss Adjustment |
(14 911)
|
(15 499)
|
(14 713)
|
(16 940)
|
(16 917)
|
(17 964)
|
(18 503)
|
(18 253)
|
(21 028)
|
(22 061)
|
(24 485)
|
(31 706)
|
(31 701)
|
(34 081)
|
(33 498)
|
(32 129)
|
(38 821)
|
(39 826)
|
(46 135)
|
(52 476)
|
(61 598)
|
(71 592)
|
(78 530)
|
(81 084)
|
(92 384)
|
(87 391)
|
(89 264)
|
(87 661)
|
(112 121)
|
(116 188)
|
(119 174)
|
(128 426)
|
(140 897)
|
(145 942)
|
(157 926)
|
(167 515)
|
(167 035)
|
(175 571)
|
(173 112)
|
(173 175)
|
(191 056)
|
(182 849)
|
(185 740)
|
(180 771)
|
(182 977)
|
(185 172)
|
(185 672)
|
(165 489)
|
(148 044)
|
(148 560)
|
(151 597)
|
(173 158)
|
(149 579)
|
(140 352)
|
(134 947)
|
(115 156)
|
(108 840)
|
(113 986)
|
(113 262)
|
(125 437)
|
(103 338)
|
(88 939)
|
(54 191)
|
(45 744)
|
(34 749)
|
(46 194)
|
(53 973)
|
(60 652)
|
(77 173)
|
(76 504)
|
(101 351)
|
(118 481)
|
(131 583)
|
(130 967)
|
(143 684)
|
(152 390)
|
(156 334)
|
(175 229)
|
(175 585)
|
(156 386)
|
(159 577)
|
(162 058)
|
(169 362)
|
(175 679)
|
|
| Other Operating Expenses |
(8 450)
|
(8 784)
|
(8 978)
|
(8 602)
|
(9 970)
|
(10 230)
|
(10 461)
|
(10 513)
|
(10 398)
|
(10 567)
|
(10 514)
|
(11 622)
|
(11 891)
|
(12 458)
|
(13 263)
|
(13 842)
|
(14 579)
|
(15 193)
|
(15 123)
|
(15 810)
|
(16 000)
|
(17 282)
|
(18 075)
|
(18 671)
|
(19 618)
|
(20 225)
|
(21 629)
|
(23 431)
|
(24 108)
|
(26 166)
|
(26 376)
|
(27 458)
|
(29 219)
|
(30 368)
|
(33 691)
|
(36 347)
|
(16 690)
|
(33 576)
|
(30 120)
|
(24 062)
|
(48 239)
|
(22 190)
|
(22 647)
|
(23 652)
|
(23 663)
|
(24 045)
|
(25 329)
|
(24 586)
|
(26 708)
|
(65 785)
|
(63 965)
|
(71 421)
|
(63 251)
|
(62 215)
|
(61 141)
|
(50 516)
|
(78 068)
|
(81 195)
|
(86 532)
|
(97 804)
|
(96 681)
|
(135 652)
|
(143 820)
|
(145 913)
|
(101 790)
|
(93 433)
|
(79 716)
|
(69 548)
|
(53 144)
|
(56 330)
|
(54 705)
|
(56 098)
|
(58 908)
|
(61 621)
|
(61 914)
|
(59 374)
|
(58 834)
|
(55 052)
|
(56 493)
|
(60 224)
|
(59 843)
|
(60 216)
|
(56 302)
|
(52 959)
|
|
| Operating Income |
(438)
N/A
|
(312)
+29%
|
189
N/A
|
(343)
N/A
|
1 244
N/A
|
1 446
+16%
|
656
-55%
|
802
+22%
|
889
+11%
|
(134)
N/A
|
576
N/A
|
477
-17%
|
(839)
N/A
|
(409)
+51%
|
(870)
-113%
|
(470)
+46%
|
21
N/A
|
1 006
+4 690%
|
2 362
+135%
|
2 553
+8%
|
1 549
-39%
|
949
-39%
|
(104)
N/A
|
352
N/A
|
4 620
+1 213%
|
6 179
+34%
|
6 431
+4%
|
8 012
+25%
|
10 149
+27%
|
10 252
+1%
|
11 533
+12%
|
11 144
-3%
|
11 764
+6%
|
11 920
+1%
|
11 237
-6%
|
11 616
+3%
|
16 393
+41%
|
15 640
-5%
|
15 663
+0%
|
16 672
+6%
|
16 835
+1%
|
17 155
+2%
|
16 150
-6%
|
12 173
-25%
|
10 964
-10%
|
2 753
-75%
|
2 145
-22%
|
1 617
-25%
|
9 331
+477%
|
2 014
-78%
|
976
-52%
|
(5 590)
N/A
|
(41 459)
-642%
|
(50 722)
-22%
|
(67 369)
-33%
|
(75 092)
-11%
|
(41 591)
+45%
|
(52 789)
-27%
|
(52 883)
0%
|
(48 648)
+8%
|
(85 163)
-75%
|
(111 877)
-31%
|
(85 812)
+23%
|
(75 696)
+12%
|
2 204
N/A
|
(4 379)
N/A
|
(9 989)
-128%
|
(8 832)
+12%
|
8 781
N/A
|
21 903
+149%
|
13 545
-38%
|
766
-94%
|
(21 239)
N/A
|
(21 613)
-2%
|
(27 075)
-25%
|
(26 173)
+3%
|
(20 698)
+21%
|
(38 478)
-86%
|
(25 510)
+34%
|
(9 993)
+61%
|
(9 075)
+9%
|
(6 586)
+27%
|
(15 761)
-139%
|
(22 438)
-42%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 674
|
1 557
|
1 220
|
1 278
|
848
|
797
|
1 057
|
1 076
|
1 074
|
1 186
|
1 028
|
930
|
897
|
848
|
943
|
1 174
|
2 431
|
3 241
|
3 889
|
5 039
|
4 372
|
4 291
|
4 170
|
3 471
|
3 803
|
3 606
|
4 249
|
4 278
|
3 685
|
3 952
|
3 490
|
3 561
|
4 182
|
4 304
|
4 350
|
5 163
|
5 271
|
5 945
|
6 477
|
5 761
|
6 150
|
5 750
|
4 136
|
6 365
|
1 735
|
9 413
|
10 898
|
9 018
|
(2)
|
6 559
|
5 802
|
5 253
|
0
|
3 328
|
3 642
|
4 373
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(793)
|
971
|
3 044
|
4 414
|
6 315
|
7 360
|
9 135
|
10 936
|
13 613
|
10 334
|
8 697
|
9 643
|
7 712
|
14 054
|
18 256
|
9 386
|
13 358
|
13 928
|
10 056
|
20 116
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
181
|
181
|
0
|
326
|
207
|
257
|
0
|
171
|
109
|
340
|
0
|
322
|
523
|
0
|
0
|
0
|
(1 497)
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
65
|
0
|
580
|
580
|
515
|
0
|
194
|
441
|
873
|
0
|
329
|
82
|
(11)
|
2 581
|
2 846
|
2 891
|
3 154
|
584
|
319
|
274
|
135
|
447
|
439
|
685
|
12 140
|
11 813
|
11 827
|
11 662
|
109
|
103
|
89
|
25
|
|
| Total Other Income |
775
|
817
|
825
|
1 047
|
819
|
692
|
633
|
372
|
315
|
588
|
605
|
727
|
913
|
684
|
949
|
878
|
140
|
497
|
202
|
754
|
1 398
|
1 349
|
1 449
|
1 050
|
1 223
|
1 004
|
1 280
|
1 182
|
1 202
|
1 769
|
1 317
|
1 441
|
1 424
|
1 586
|
1 576
|
1 684
|
1 879
|
2 226
|
1 821
|
1 934
|
1 999
|
1 957
|
1 922
|
1 698
|
(1 587)
|
(1 641)
|
(1 547)
|
(272)
|
1 538
|
1 577
|
1 507
|
1 607
|
2 252
|
2 092
|
2 013
|
2 036
|
14 375
|
16 949
|
15 247
|
13 495
|
(90 266)
|
12 446
|
9 329
|
10 708
|
8 397
|
(19 766)
|
(17 339)
|
(18 967)
|
129
|
(1 006)
|
(1 220)
|
(689)
|
440
|
(598)
|
(436)
|
(827)
|
2 306
|
3 511
|
3 951
|
6 304
|
1 431
|
834
|
8
|
(1 045)
|
|
| Pre-Tax Income |
2 011
N/A
|
2 060
+2%
|
2 234
+8%
|
1 984
-11%
|
2 911
+47%
|
2 937
+1%
|
2 347
-20%
|
2 250
-4%
|
2 279
+1%
|
1 640
-28%
|
2 210
+35%
|
2 135
-3%
|
971
-55%
|
1 124
+16%
|
1 022
-9%
|
1 582
+55%
|
2 592
+64%
|
4 744
+83%
|
6 453
+36%
|
8 345
+29%
|
7 319
-12%
|
6 588
-10%
|
5 515
-16%
|
4 874
-12%
|
9 646
+98%
|
10 791
+12%
|
11 962
+11%
|
13 653
+14%
|
15 218
+11%
|
15 973
+5%
|
16 668
+4%
|
16 353
-2%
|
17 627
+8%
|
17 810
+1%
|
17 333
-3%
|
18 572
+7%
|
23 883
+29%
|
23 811
0%
|
24 282
+2%
|
24 888
+2%
|
24 984
+0%
|
24 862
0%
|
22 208
-11%
|
18 739
-16%
|
11 112
-41%
|
10 525
-5%
|
11 496
+9%
|
10 387
-10%
|
10 867
+5%
|
10 151
-7%
|
8 286
-18%
|
1 270
-85%
|
(39 143)
N/A
|
(45 302)
-16%
|
(61 136)
-35%
|
(68 105)
-11%
|
(26 701)
+61%
|
(35 840)
-34%
|
(37 441)
-4%
|
(34 712)
+7%
|
(174 556)
-403%
|
(99 430)
+43%
|
(76 154)
+23%
|
(64 906)
+15%
|
9 797
N/A
|
(20 592)
N/A
|
(21 438)
-4%
|
(20 494)
+4%
|
18 380
N/A
|
28 840
+57%
|
21 779
-24%
|
11 287
-48%
|
(7 051)
N/A
|
(11 429)
-62%
|
(18 375)
-61%
|
(16 672)
+9%
|
1 459
N/A
|
(9 100)
N/A
|
8 524
N/A
|
17 360
+104%
|
5 823
-66%
|
8 279
+42%
|
(5 608)
N/A
|
(3 343)
+40%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
10
|
(58)
|
(31)
|
(59)
|
(191)
|
(187)
|
(225)
|
(385)
|
(121)
|
(45)
|
(132)
|
27
|
338
|
226
|
451
|
82
|
(28)
|
(12)
|
(168)
|
219
|
(42)
|
(41)
|
53
|
(148)
|
(233)
|
(234)
|
(430)
|
(284)
|
(787)
|
(951)
|
(1 092)
|
(1 189)
|
(1 078)
|
(1 059)
|
(1 173)
|
(1 464)
|
(2 336)
|
(2 226)
|
(2 904)
|
(3 118)
|
(2 781)
|
(3 605)
|
(3 479)
|
(3 678)
|
(2 972)
|
(3 464)
|
(3 344)
|
(2 975)
|
(2 670)
|
(1 923)
|
(400)
|
(303)
|
(1 994)
|
(1 105)
|
(1 594)
|
(943)
|
(25)
|
(297)
|
(560)
|
(859)
|
(499)
|
(499)
|
(499)
|
(499)
|
709
|
709
|
709
|
709
|
(2 964)
|
(2 964)
|
(2 964)
|
(2 964)
|
(419)
|
(419)
|
(419)
|
(419)
|
3 519
|
3 519
|
3 519
|
3 519
|
989
|
989
|
989
|
989
|
|
| Income from Continuing Operations |
2 021
|
2 004
|
2 203
|
1 925
|
2 720
|
2 748
|
2 121
|
1 864
|
2 157
|
1 594
|
2 077
|
2 161
|
1 309
|
1 350
|
1 474
|
1 666
|
2 565
|
4 734
|
6 285
|
8 563
|
7 277
|
6 546
|
5 568
|
4 726
|
9 413
|
10 556
|
11 532
|
13 368
|
14 431
|
15 023
|
15 576
|
15 165
|
16 549
|
16 752
|
16 162
|
17 110
|
21 547
|
21 586
|
21 378
|
21 770
|
22 203
|
21 258
|
18 730
|
15 063
|
8 140
|
7 061
|
8 152
|
7 411
|
8 197
|
8 228
|
7 885
|
966
|
(41 137)
|
(46 408)
|
(62 730)
|
(69 048)
|
(26 726)
|
(36 137)
|
(38 001)
|
(35 571)
|
(175 055)
|
(99 929)
|
(76 652)
|
(65 405)
|
10 507
|
(19 883)
|
(20 728)
|
(19 785)
|
15 416
|
25 876
|
18 815
|
8 323
|
(7 469)
|
(11 848)
|
(18 794)
|
(17 091)
|
4 979
|
(5 581)
|
12 043
|
20 879
|
6 811
|
9 268
|
(4 619)
|
(2 354)
|
|
| Net Income (Common) |
2 021
N/A
|
2 004
-1%
|
2 203
+10%
|
1 925
-13%
|
2 720
+41%
|
2 748
+1%
|
2 121
-23%
|
1 864
-12%
|
2 157
+16%
|
1 594
-26%
|
2 077
+30%
|
2 161
+4%
|
1 309
-39%
|
1 350
+3%
|
1 474
+9%
|
1 666
+13%
|
2 565
+54%
|
4 734
+85%
|
6 285
+33%
|
8 563
+36%
|
7 277
-15%
|
6 546
-10%
|
5 568
-15%
|
4 726
-15%
|
9 413
+99%
|
10 556
+12%
|
11 532
+9%
|
13 368
+16%
|
14 431
+8%
|
15 023
+4%
|
15 576
+4%
|
15 165
-3%
|
16 549
+9%
|
16 752
+1%
|
16 162
-4%
|
17 110
+6%
|
21 547
+26%
|
21 586
+0%
|
21 378
-1%
|
21 770
+2%
|
22 203
+2%
|
21 258
-4%
|
18 730
-12%
|
15 063
-20%
|
8 140
-46%
|
7 061
-13%
|
8 152
+15%
|
7 411
-9%
|
8 197
+11%
|
8 228
+0%
|
7 885
-4%
|
966
-88%
|
(41 137)
N/A
|
(46 408)
-13%
|
(62 730)
-35%
|
(69 048)
-10%
|
(26 726)
+61%
|
(36 137)
-35%
|
(38 001)
-5%
|
(35 571)
+6%
|
(175 055)
-392%
|
(99 929)
+43%
|
(76 652)
+23%
|
(65 405)
+15%
|
10 507
N/A
|
(19 883)
N/A
|
(20 728)
-4%
|
(19 785)
+5%
|
15 416
N/A
|
25 876
+68%
|
18 815
-27%
|
8 323
-56%
|
(7 469)
N/A
|
(11 848)
-59%
|
(18 794)
-59%
|
(17 091)
+9%
|
4 979
N/A
|
(5 581)
N/A
|
12 043
N/A
|
20 879
+73%
|
6 811
-67%
|
9 268
+36%
|
(4 619)
N/A
|
(2 354)
+49%
|
|
| EPS (Diluted) |
2.56
N/A
|
2.54
-1%
|
2.79
+10%
|
2.43
-13%
|
3.44
+42%
|
3.47
+1%
|
2.68
-23%
|
2.36
-12%
|
2.73
+16%
|
2.02
-26%
|
2.63
+30%
|
2.74
+4%
|
1.66
-39%
|
1.71
+3%
|
0.83
-51%
|
1.3
+57%
|
2.01
+55%
|
3.71
+85%
|
4.92
+33%
|
6.71
+36%
|
5.71
-15%
|
5.14
-10%
|
4.38
-15%
|
3.72
-15%
|
7.38
+98%
|
8.29
+12%
|
9.05
+9%
|
10.49
+16%
|
11.32
+8%
|
11.79
+4%
|
12.23
+4%
|
11.9
-3%
|
12.98
+9%
|
13.15
+1%
|
12.68
-4%
|
15.68
+24%
|
16.9
+8%
|
16.93
+0%
|
16.76
-1%
|
17.07
+2%
|
17.42
+2%
|
16.68
-4%
|
18.52
+11%
|
5.78
-69%
|
8.72
+51%
|
4.5
-48%
|
5.2
+16%
|
4.72
-9%
|
4.11
-13%
|
5.25
+28%
|
5.03
-4%
|
0.61
-88%
|
-20.64
N/A
|
-29.61
-43%
|
-39.98
-35%
|
-44.03
-10%
|
-7.15
+84%
|
-12.29
-72%
|
-12.92
-5%
|
-12.1
+6%
|
-46.86
-287%
|
-33.99
+27%
|
-26.07
+23%
|
-22.25
+15%
|
2.81
N/A
|
-6.76
N/A
|
-5.54
+18%
|
-5.29
+5%
|
4.13
N/A
|
6.93
+68%
|
5.04
-27%
|
1.69
-66%
|
-1.52
N/A
|
-2.41
-59%
|
-3.84
-59%
|
-3.49
+9%
|
1.02
N/A
|
-1.14
N/A
|
2.46
N/A
|
4.26
+73%
|
1.39
-67%
|
1.89
+36%
|
-0.94
N/A
|
-0.48
+49%
|
|