DCF Value

The DCF Value for MINERAL SUMBERDAYA MANDIRI TBK PT (AKSI) under the Base Case is 219.55 IDR. Compared with the current market price of 262 IDR, the stock appears Overvalued by 16% .

Key assumptions
AKSI DCF Value
Base Case
Rp219.55
Overvaluation 16%
DCF Value
Price Rp262
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time