Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
AKSI MINERAL SUMBERDAYA MANDIRI TBK PT
M

MINERAL SUMBERDAYA MANDIRI TBK PT
IDX:AKSI

Watchlist Manager
MINERAL SUMBERDAYA MANDIRI TBK PT
IDX:AKSI
Watchlist
Price: 270 IDR -2.88% Market Closed
Market Cap: Rp194.4B
Write Note Create Alert

DCF Value

The DCF Value for MINERAL SUMBERDAYA MANDIRI TBK PT (AKSI) under the Base Case is IDR. Compared with the current market price of 270 IDR, the stock appears .

Key assumptions
AKSI DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -0.5%
Net Margin 3.8%8.8%
Cash Flow Conversion 42%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.8%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue AKSI Research

Summary
AKSI intrinsic value, competitors valuation, and company profile.
DCF Valuation
AKSI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AKSI stock valuation using valuation multiples.
Wall St Estimates
AKSI price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AKSI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate