Alumindo Light Metal Industry Tbk PT
IDX:ALMI
Alumindo Light Metal Industry Tbk PT
IDX:ALMI
Price:
74
IDR
Market Closed
Market Cap:
Rp282.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Alumindo Light Metal Industry Tbk PT
IDX:ALMI
|
ID |
|
D
|
Daiwa Office Investment Corp
TSE:8976
|
JP |
|
Dow Inc
NYSE:DOW
|
US |
Balance Sheet
Balance Sheet Decomposition
Alumindo Light Metal Industry Tbk PT
Alumindo Light Metal Industry Tbk PT
Balance Sheet Decomposition is not available for
Alumindo Light Metal Industry Tbk PT
Alumindo Light Metal Industry Tbk PT
Balance Sheet
Alumindo Light Metal Industry Tbk PT
Alumindo Light Metal Industry Tbk PT
Currency: USD
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
41 524
|
21 195
|
3 853
|
6 779
|
4 704
|
28 289
|
32 556
|
27 002
|
30 138
|
152 770
|
99 135
|
47 688
|
27 850
|
51 502
|
31 773
|
3
|
3
|
5
|
0
|
0
|
6
|
0
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47 688
|
27 850
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Cash Equivalents |
41 524
|
21 195
|
3 853
|
6 779
|
4 704
|
28 289
|
32 556
|
27 002
|
30 138
|
152 770
|
99 135
|
0
|
0
|
51 502
|
31 773
|
3
|
3
|
5
|
0
|
0
|
6
|
0
|
0
|
0
|
|
| Short-Term Investments |
27 952
|
41 417
|
47 530
|
72 488
|
42 725
|
121 234
|
130 576
|
143 191
|
77 498
|
0
|
116 829
|
83 200
|
222 198
|
210 341
|
125 238
|
12
|
7
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
43 458
|
59 704
|
81 421
|
86 373
|
90 533
|
177 951
|
142 004
|
96 273
|
146 459
|
160 280
|
357 390
|
364 210
|
371 708
|
510 183
|
235 399
|
17
|
27
|
28
|
19
|
13
|
13
|
3
|
4
|
1
|
|
| Accounts Receivables |
42 653
|
59 405
|
80 568
|
73 490
|
90 234
|
177 347
|
137 457
|
94 057
|
143 992
|
159 215
|
256 917
|
258 306
|
200 675
|
278 753
|
143 681
|
8
|
17
|
12
|
5
|
7
|
10
|
2
|
2
|
0
|
|
| Other Receivables |
805
|
299
|
853
|
12 883
|
299
|
604
|
4 547
|
2 216
|
2 467
|
1 065
|
100 473
|
105 904
|
171 033
|
231 430
|
91 719
|
9
|
10
|
16
|
14
|
6
|
3
|
1
|
2
|
1
|
|
| Inventory |
342 528
|
262 089
|
263 499
|
310 690
|
227 315
|
353 672
|
390 471
|
535 655
|
537 957
|
437 350
|
563 237
|
600 180
|
1 004 085
|
1 330 722
|
729 660
|
53
|
63
|
88
|
57
|
45
|
31
|
31
|
20
|
9
|
|
| Other Current Assets |
23 604
|
21 999
|
19 670
|
44 384
|
52 908
|
49 525
|
105 827
|
50 450
|
126 699
|
92 029
|
90 042
|
100 895
|
309 088
|
325 465
|
248 714
|
5
|
8
|
8
|
6
|
7
|
9
|
8
|
6
|
0
|
|
| Total Current Assets |
479 065
|
406 405
|
415 972
|
520 714
|
418 185
|
730 671
|
801 434
|
852 572
|
918 752
|
842 428
|
1 226 633
|
1 196 172
|
1 934 929
|
2 428 213
|
1 370 784
|
91
|
108
|
134
|
83
|
65
|
59
|
43
|
30
|
10
|
|
| PP&E Net |
484 509
|
498 185
|
498 119
|
339 424
|
303 337
|
289 164
|
291 412
|
450 214
|
497 951
|
519 643
|
546 453
|
684 846
|
816 552
|
781 940
|
792 209
|
45
|
41
|
41
|
40
|
36
|
31
|
26
|
23
|
18
|
|
| PP&E Gross |
484 509
|
498 185
|
498 119
|
339 424
|
303 337
|
289 164
|
291 412
|
450 214
|
497 951
|
519 643
|
546 453
|
684 846
|
816 552
|
781 940
|
792 209
|
0
|
0
|
41
|
40
|
36
|
0
|
26
|
23
|
18
|
|
| Accumulated Depreciation |
183 963
|
228 362
|
277 331
|
249 503
|
282 827
|
317 890
|
350 517
|
373 556
|
397 537
|
437 116
|
480 242
|
822 799
|
1 099 267
|
0
|
0
|
0
|
0
|
110
|
125
|
130
|
0
|
141
|
144
|
149
|
|
| Note Receivable |
68 979
|
62 012
|
76 710
|
60 956
|
72 111
|
229 165
|
269 736
|
331 787
|
51 740
|
138 380
|
18 398
|
508
|
543
|
1 961
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
39
|
32
|
43
|
50
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
16 504
|
9 540
|
2 841
|
10 834
|
12 111
|
710
|
8 345
|
2 095
|
13 168
|
3 677
|
0
|
10
|
10
|
4 949
|
25 987
|
2
|
2
|
1
|
0
|
0
|
4
|
4
|
5
|
0
|
|
| Total Assets |
1 049 057
N/A
|
976 142
-7%
|
993 642
+2%
|
931 927
-6%
|
805 745
-14%
|
1 249 710
+55%
|
1 370 928
+10%
|
1 636 668
+19%
|
1 481 611
-9%
|
1 504 154
+2%
|
1 791 523
+19%
|
1 881 569
+5%
|
2 752 078
+46%
|
3 217 114
+17%
|
2 189 038
-32%
|
137
-100%
|
151
+10%
|
177
+17%
|
124
-30%
|
101
-19%
|
94
-7%
|
74
-22%
|
57
-22%
|
28
-51%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
41 418
|
40 060
|
53 227
|
18 912
|
78 268
|
39 596
|
38 413
|
315 333
|
527 975
|
281 673
|
618 461
|
620 592
|
679 502
|
144 693
|
996 013
|
64
|
63
|
58
|
8
|
22
|
27
|
13
|
2
|
0
|
|
| Accrued Liabilities |
19 074
|
9 486
|
6 975
|
6 433
|
6 609
|
7 825
|
7 201
|
3 239
|
6 577
|
7 359
|
13 577
|
8 880
|
10 748
|
12 593
|
9 169
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Short-Term Debt |
174 595
|
260 183
|
260 227
|
327 646
|
260 010
|
706 415
|
847 283
|
809 745
|
392 027
|
683 642
|
333 483
|
198 928
|
1 008 166
|
2 041 898
|
362 790
|
39
|
45
|
72
|
94
|
74
|
10
|
15
|
27
|
20
|
|
| Current Portion of Long-Term Debt |
112 367
|
87 615
|
75 876
|
32 375
|
26 304
|
11 946
|
0
|
20 000
|
20 000
|
92
|
42 923
|
95 850
|
126 630
|
168 790
|
149 446
|
2
|
3
|
5
|
5
|
2
|
4
|
6
|
5
|
0
|
|
| Other Current Liabilities |
17 240
|
7 025
|
2 092
|
12 605
|
12 591
|
4 902
|
3 169
|
2 096
|
890
|
1 319
|
2 390
|
1 548
|
1 918
|
2 077
|
3 256
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
364 694
|
404 369
|
398 396
|
397 970
|
383 783
|
770 684
|
896 066
|
1 150 413
|
947 470
|
974 085
|
1 010 835
|
925 799
|
1 826 964
|
2 370 051
|
1 520 673
|
106
|
111
|
136
|
114
|
100
|
42
|
34
|
34
|
20
|
|
| Long-Term Debt |
282 719
|
187 692
|
114 252
|
42 750
|
13 147
|
0
|
0
|
20 000
|
0
|
148
|
224 014
|
336 544
|
237 338
|
167 519
|
33 912
|
0
|
10
|
14
|
11
|
20
|
15
|
6
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
6 320
|
17 402
|
16 234
|
13 804
|
11 623
|
10 959
|
0
|
6 025
|
18 961
|
7 628
|
4 448
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
27 984
|
15 859
|
992
|
5 519
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
12 666
|
21 760
|
163 610
|
122 018
|
8 486
|
8 692
|
16 557
|
19 459
|
72 076
|
18 099
|
21 097
|
23 715
|
25 987
|
64 934
|
69 341
|
5
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
688 063
N/A
|
629 681
-8%
|
683 570
+9%
|
585 660
-14%
|
421 649
-28%
|
793 180
+88%
|
924 245
+17%
|
1 200 831
+30%
|
1 019 546
-15%
|
998 356
-2%
|
1 274 907
+28%
|
1 293 685
+1%
|
2 094 737
+62%
|
2 602 504
+24%
|
1 623 927
-38%
|
111
-100%
|
127
+14%
|
156
+23%
|
124
-20%
|
120
-3%
|
57
-53%
|
40
-30%
|
34
-14%
|
20
-42%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
154 000
|
154 000
|
154 000
|
154 000
|
154 000
|
154 000
|
154 000
|
154 000
|
154 000
|
154 000
|
154 000
|
154 000
|
154 000
|
154 000
|
154 000
|
10
|
10
|
10
|
73
|
73
|
129
|
129
|
129
|
129
|
|
| Retained Earnings |
140 554
|
126 030
|
89 641
|
125 831
|
163 664
|
236 095
|
226 241
|
215 408
|
241 629
|
285 351
|
296 166
|
317 124
|
337 083
|
300 288
|
244 200
|
9
|
9
|
10
|
101
|
120
|
120
|
123
|
134
|
149
|
|
| Additional Paid In Capital |
66 439
|
66 439
|
66 439
|
66 439
|
66 439
|
66 439
|
66 439
|
66 439
|
66 439
|
66 439
|
66 439
|
66 439
|
66 439
|
66 439
|
66 439
|
5
|
5
|
5
|
28
|
28
|
28
|
28
|
28
|
28
|
|
| Unrealized Security Profit/Loss |
2
|
8
|
8
|
3
|
7
|
4
|
3
|
9
|
3
|
8
|
0
|
6
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
50 314
|
99 806
|
93 883
|
100 472
|
2
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
360 995
N/A
|
346 461
-4%
|
310 072
-11%
|
346 267
+12%
|
384 096
+11%
|
456 530
+19%
|
446 682
-2%
|
435 837
-2%
|
462 065
+6%
|
505 798
+9%
|
516 616
+2%
|
587 883
+14%
|
657 342
+12%
|
614 610
-7%
|
565 111
-8%
|
26
-100%
|
24
-6%
|
21
-14%
|
0
N/A
|
19
-11 465%
|
37
N/A
|
34
-9%
|
23
-32%
|
8
-66%
|
|
| Total Liabilities & Equity |
1 049 057
N/A
|
976 142
-7%
|
993 642
+2%
|
931 927
-6%
|
805 745
-14%
|
1 249 710
+55%
|
1 370 928
+10%
|
1 636 668
+19%
|
1 481 611
-9%
|
1 504 154
+2%
|
1 791 523
+19%
|
1 881 569
+5%
|
2 752 078
+46%
|
3 217 114
+17%
|
2 189 038
-32%
|
137
-100%
|
151
+10%
|
177
+17%
|
124
-30%
|
101
-19%
|
94
-7%
|
74
-22%
|
57
-22%
|
28
-51%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
616
|
616
|
616
|
616
|
616
|
616
|
616
|
616
|
616
|
616
|
616
|
616
|
616
|
616
|
616
|
616
|
616
|
616
|
616
|
616
|
3 816
|
3 816
|
3 816
|
3 816
|
|
Switch to:
Switch to:
See Also
Discover More
