Alumindo Light Metal Industry Tbk PT
IDX:ALMI

Watchlist Manager
Alumindo Light Metal Industry Tbk PT Logo
Alumindo Light Metal Industry Tbk PT
IDX:ALMI
Watchlist
Price: 74 IDR Market Closed
Market Cap: Rp282.4B

Income Statement

Earnings Waterfall
Alumindo Light Metal Industry Tbk PT

Income Statement
Alumindo Light Metal Industry Tbk PT

Rotate your device to view
Income Statement
Currency: USD
Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
3
5
3
4
4
3
3
4
3
3
1
1
1
3
3
4
4
3
4
4
5
6
6
7
7
6
5
4
4
4
6
6
6
6
4
4
3
3
3
3
4
4
5
5
5
6
7
7
7
7
5
4
4
3
3
3
3
3
4
4
5
6
6
7
7
7
7
7
8
8
8
6
6
5
7
5
4
3
2
2
2
3
3
3
2
2
0
0
0
Revenue
788 302
N/A
1 037 080
+32%
1 065 729
+3%
1 076 982
+1%
1 188 854
+10%
1 117 294
-6%
1 123 808
+1%
1 482 396
+32%
1 492 352
+1%
1 608 960
+8%
1 362 138
-15%
1 400 211
+3%
1 526 070
+9%
1 783 998
+17%
1 969 677
+10%
2 145 174
+9%
2 276 002
+6%
2 313 513
+2%
2 321 871
+0%
2 382 361
+3%
2 399 783
+1%
2 507 588
+4%
2 376 798
-5%
2 135 842
-10%
1 797 966
-16%
1 515 229
-16%
1 754 202
+16%
2 120 337
+21%
2 575 159
+21%
2 864 218
+11%
3 019 070
+5%
3 120 443
+3%
3 143 279
+1%
3 353 566
+7%
3 609 867
+8%
3 707 901
+3%
3 857 720
+4%
3 490 836
-10%
3 221 635
-8%
3 049 129
-5%
2 775 486
-9%
2 889 194
+4%
2 871 313
-1%
3 008 799
+5%
3 132 669
+4%
3 058 871
-2%
3 336 088
+9%
3 336 362
+0%
3 454 144
+4%
3 679 247
+7%
3 333 330
-9%
2 907 080
-13%
2 525 205
-13%
2 433 178
-4%
156
-100%
2 803 882
+1 792 047%
3 083 142
+10%
3 260 392
+6%
221
-100%
3 596 465
+1 623 771%
3 887 694
+8%
4 312 980
+11%
281
-100%
4 407 322
+1 567 865%
3 953 858
-10%
3 047 639
-23%
158
-100%
1 062 628
+673 774%
416 287
-61%
209
-100%
68
-67%
126
+85%
136
+8%
144
+5%
102
-29%
110
+8%
106
-4%
94
-12%
53
-44%
46
-13%
45
-1%
57
+26%
54
-5%
44
-18%
30
-32%
18
-39%
5
-75%
0
-97%
0
N/A
Gross Profit
Cost of Revenue
(744 295)
(969 166)
(999 320)
(995 419)
(1 089 774)
(1 024 508)
(1 015 510)
(1 340 862)
(1 355 299)
(1 464 764)
(1 238 190)
(1 272 707)
(1 380 220)
(1 626 191)
(1 810 031)
(1 970 586)
(2 103 869)
(2 156 321)
(2 180 468)
(2 235 247)
(2 238 431)
(2 308 366)
(2 175 714)
(2 010 766)
(1 723 777)
(1 457 610)
(1 679 369)
(1 972 298)
(2 386 346)
(2 694 384)
(2 834 456)
(2 925 499)
(2 943 864)
(3 111 618)
(3 396 868)
(3 541 903)
(3 727 103)
(3 395 793)
(3 103 342)
(2 934 626)
(2 658 387)
(2 764 940)
(2 697 873)
(2 814 298)
(2 937 813)
(2 873 803)
(3 170 080)
(3 185 001)
(3 295 637)
(3 540 544)
(3 265 954)
(2 886 388)
(2 527 791)
(2 419 624)
(152)
(2 711 476)
(2 963 709)
(3 138 096)
(213)
(3 440 019)
(3 725 356)
(4 098 543)
(268)
(4 246 947)
(3 868 486)
(3 061 022)
(166)
(1 118 958)
(435 336)
(223)
(76)
(138)
(145)
(149)
(99)
(103)
(100)
(91)
(56)
(50)
(49)
(64)
(61)
(52)
(37)
(23)
(8)
(2)
(1)
Gross Profit
44 007
N/A
67 914
+54%
66 409
-2%
81 564
+23%
99 080
+21%
92 786
-6%
108 297
+17%
141 533
+31%
137 053
-3%
144 196
+5%
123 948
-14%
127 503
+3%
145 849
+14%
157 806
+8%
159 646
+1%
174 588
+9%
172 133
-1%
157 192
-9%
141 403
-10%
147 114
+4%
161 352
+10%
199 222
+23%
201 084
+1%
125 076
-38%
74 188
-41%
57 618
-22%
74 833
+30%
148 038
+98%
188 813
+28%
169 834
-10%
184 615
+9%
194 944
+6%
199 415
+2%
241 949
+21%
212 999
-12%
165 999
-22%
130 618
-21%
95 043
-27%
118 293
+24%
114 503
-3%
117 099
+2%
124 254
+6%
173 441
+40%
194 502
+12%
194 858
+0%
185 070
-5%
166 008
-10%
151 362
-9%
158 507
+5%
138 703
-12%
67 375
-51%
20 691
-69%
(2 587)
N/A
13 553
N/A
4
-100%
92 406
+2 304 749%
119 433
+29%
122 296
+2%
8
-100%
156 445
+1 842 055%
162 337
+4%
214 436
+32%
13
-100%
160 376
+1 191 371%
85 371
-47%
(13 383)
N/A
(8)
+100%
(56 329)
-672 955%
(19 049)
+66%
(15)
+100%
(8)
+47%
(12)
-58%
(9)
+26%
(5)
+42%
3
N/A
7
+103%
6
-14%
3
-55%
(4)
N/A
(4)
-11%
(4)
+10%
(7)
-81%
(7)
+2%
(8)
-16%
(7)
+13%
(5)
+32%
(3)
+30%
(2)
+41%
(1)
+42%
Operating Income
Operating Expenses
(48 922)
(66 950)
(60 611)
(61 553)
(65 510)
(63 834)
(46 294)
(66 041)
(60 992)
(62 024)
(59 966)
(60 068)
(62 485)
(63 669)
(59 889)
(61 132)
(63 947)
(65 955)
(71 066)
(72 288)
(73 870)
(76 393)
(85 993)
(82 429)
(79 229)
(80 407)
(68 155)
(75 971)
(78 341)
(72 816)
(84 586)
(84 501)
(84 714)
(87 092)
(85 968)
(81 029)
(81 144)
(82 431)
(82 127)
(84 090)
(80 593)
(79 353)
(79 752)
(83 855)
(86 081)
(87 343)
(89 743)
(87 847)
(90 290)
(89 955)
(67 411)
(66 671)
(65 449)
(64 070)
(6)
(88 669)
(87 089)
(87 634)
(5)
(89 651)
(97 638)
(104 177)
(6)
(95 625)
(85 968)
(75 372)
(6)
(35 705)
(17 195)
(7)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
Selling, General & Administrative
(46 245)
(63 842)
(60 611)
(61 029)
(64 862)
(63 834)
(46 294)
(66 041)
(61 210)
(62 025)
(59 966)
(60 068)
(62 486)
(63 670)
(59 889)
(61 133)
(63 947)
(65 955)
(71 067)
(72 288)
(73 870)
(76 392)
(85 993)
(82 428)
(79 228)
(80 407)
(68 155)
(75 972)
(78 342)
(72 817)
(84 586)
(84 500)
(84 712)
(87 090)
(85 967)
(82 010)
(82 126)
(83 414)
(84 218)
(85 199)
(80 747)
(81 978)
(81 197)
(85 801)
(88 636)
(87 081)
(91 379)
(89 456)
(91 954)
(91 811)
(92 002)
(91 543)
(90 474)
(89 155)
(6)
(91 432)
(89 901)
(90 467)
(6)
(94 023)
(102 033)
(108 555)
(7)
(102 496)
(92 824)
(82 212)
(6)
(35 542)
(17 113)
(7)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
Depreciation & Amortization
(183)
(615)
0
0
(649)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 953)
(551)
(2 196)
(1 404)
(1 707)
(1 458)
(159)
(1 295)
(1 327)
(1 353)
(1 298)
(1 107)
(910)
(720)
(566)
(506)
(0)
(411)
(363)
(342)
(0)
(298)
(274)
(267)
(0)
(321)
(336)
(353)
(0)
(162)
(82)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
(2 494)
(2 493)
0
(524)
0
0
0
0
218
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
981
982
983
4 044
1 660
2 350
4 029
3 152
3 404
2 714
1 033
2 963
2 962
2 962
2 963
25 501
25 592
25 591
25 591
0
3 174
3 177
3 177
0
4 670
4 669
4 647
0
7 192
7 193
7 193
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
Operating Income
(4 915)
N/A
964
N/A
5 797
+501%
20 011
+245%
33 571
+68%
28 953
-14%
62 003
+114%
75 492
+22%
76 060
+1%
82 171
+8%
63 982
-22%
67 436
+5%
83 364
+24%
94 137
+13%
99 757
+6%
113 455
+14%
108 186
-5%
91 236
-16%
70 336
-23%
74 826
+6%
87 482
+17%
122 831
+40%
115 091
-6%
42 648
-63%
(5 039)
N/A
(22 788)
-352%
6 678
N/A
72 067
+979%
110 471
+53%
97 016
-12%
100 029
+3%
110 442
+10%
114 700
+4%
154 856
+35%
127 032
-18%
84 969
-33%
49 473
-42%
12 611
-75%
36 166
+187%
30 411
-16%
36 504
+20%
44 900
+23%
93 689
+109%
110 646
+18%
108 775
-2%
97 726
-10%
76 265
-22%
63 515
-17%
68 219
+7%
48 749
-29%
(36)
N/A
(45 978)
-128 277%
(68 034)
-48%
(50 515)
+26%
(2)
+100%
3 738
N/A
32 344
+765%
34 662
+7%
3
-100%
66 795
+2 165 896%
64 700
-3%
110 260
+70%
7
-100%
64 751
+910 085%
(597)
N/A
(88 755)
-14 774%
(14)
+100%
(92 034)
-658 948%
(36 244)
+61%
(21)
+100%
(9)
+56%
(15)
-60%
(12)
+20%
(8)
+29%
1
N/A
4
+392%
3
-22%
0
-88%
(5)
N/A
(5)
-6%
(5)
+9%
(8)
-69%
(8)
+2%
(9)
-10%
(7)
+15%
(5)
+33%
(3)
+33%
(3)
+11%
(2)
+28%
Pre-Tax Income
Interest Income Expense
(3 523)
(27 020)
(35 088)
(38 597)
(64 244)
(50 793)
(54 719)
(64 234)
(59 586)
(66 027)
(24 728)
5 664
7 780
19 066
8 530
(14 193)
(7 745)
(6 397)
(25 498)
(19 917)
(28 492)
(49 032)
(121 417)
(160 733)
(148 745)
(120 161)
(7 037)
25 043
6 782
2 580
(42 397)
(44 273)
(34 424)
(66 284)
(87 596)
(49 370)
(79 467)
(65 067)
(33 798)
(24 828)
(559)
(858)
(70 449)
(84 766)
(87 397)
(98 219)
(70 417)
(72 560)
(82 578)
(69 713)
(71 704)
(64 900)
(54 197)
(51 069)
(4)
(50 214)
(42 481)
(42 389)
(3)
(51 674)
(66 903)
(87 472)
(6)
(110 909)
(105 658)
(98 074)
(7)
(41 850)
(25 504)
(11)
(9)
(19)
(11)
(14)
(5)
(6)
(3)
(1)
(0)
(1)
(2)
(3)
(2)
(2)
(3)
(2)
(2)
(3)
(0)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
249
0
0
0
(301)
0
0
0
0
0
0
0
91
0
0
0
0
0
0
0
0
0
0
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
301
305
3 410
0
3 230
3 242
56
0
0
1 453
1 914
0
0
0
175
0
0
0
137
0
0
0
67
0
0
67
0
0
403
0
627
0
0
0
122
0
250
0
0
0
0
0
0
0
0
0
0
61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(2)
(2)
Total Other Income
679
1 144
937
4 427
1 417
322
3 803
9 573
6 901
10 095
11 974
9 218
23 128
20 773
13 080
13 262
1 998
752
1 266
2 118
3 131
3 647
11 624
10 643
15 039
14 015
5 384
4 186
72
768
1 724
4 063
3 304
5 393
5 744
4 472
4 522
3 171
0
2 399
773
(1)
0
1 215
1 882
2 315
(1 929)
(673)
21 885
21 186
(2 228)
(2 362)
(26 419)
(28 435)
(0)
(4 199)
(4 246)
(363)
(0)
(1 331)
82
41
(0)
(1 226)
(1 349)
(3 277)
0
(20)
(371)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(2)
Pre-Tax Income
(7 458)
N/A
(24 607)
-230%
(24 944)
-1%
(14 159)
+43%
(26 026)
-84%
(18 276)
+30%
11 144
N/A
20 831
+87%
23 375
+12%
27 692
+18%
53 143
+92%
82 318
+55%
114 272
+39%
133 976
+17%
121 542
-9%
112 524
-7%
102 439
-9%
85 591
-16%
46 241
-46%
57 027
+23%
62 121
+9%
77 446
+25%
5 365
-93%
(107 442)
N/A
(138 745)
-29%
(128 867)
+7%
5 026
N/A
101 296
+1 915%
117 727
+16%
100 364
-15%
59 983
-40%
70 232
+17%
83 580
+19%
93 965
+12%
45 302
-52%
40 071
-12%
(25 222)
N/A
(49 285)
-95%
2 617
N/A
7 982
+205%
36 718
+360%
44 041
+20%
22 939
-48%
27 095
+18%
23 260
-14%
1 822
-92%
3 920
+115%
(9 657)
N/A
7 525
N/A
221
-97%
(73 877)
N/A
(113 240)
-53%
(148 648)
-31%
(130 017)
+13%
(6)
+100%
(50 674)
-875 719%
(14 382)
+72%
(8 089)
+44%
0
N/A
13 791
+4 601 502%
(2 119)
N/A
22 853
N/A
1
-100%
(47 383)
N/A
(107 604)
-127%
(190 106)
-77%
(21)
+100%
(133 904)
-634 337%
(62 119)
+54%
(33)
+100%
(18)
+43%
(34)
-86%
(23)
+34%
(22)
+4%
(4)
+80%
(1)
+72%
0
N/A
(0)
N/A
(5)
-15 160%
(7)
-27%
(7)
-2%
(11)
-62%
(10)
+8%
(10)
-1%
(11)
-5%
(11)
-1%
(9)
+18%
(9)
-6%
(6)
+33%
Net Income
Tax Provision
(21 317)
(20 233)
(18 382)
(16 766)
(17 118)
(10 844)
(3 493)
(5 368)
212
(6 190)
(17 572)
(27 957)
(37 718)
(43 189)
(38 331)
(35 436)
(32 152)
(27 327)
(14 515)
(17 695)
(19 178)
(23 993)
(798)
30 058
39 487
36 633
21 195
(3 521)
(7 657)
(1 771)
(16 261)
(18 707)
(22 204)
(25 163)
(12 927)
(5 836)
10 654
16 766
11 332
10 476
2 887
1 259
3 180
510
2 904
7 812
(255)
4 282
(1 528)
860
20 264
29 843
39 138
34 307
(1)
(18 831)
(27 826)
(29 363)
0
1 650
5 678
(463)
(0)
7 724
15 039
35 660
(1)
25 581
15 461
1
(0)
2
(0)
(1)
4
4
4
5
1
1
1
0
0
0
0
(4)
(5)
(5)
(6)
Income from Continuing Operations
(28 773)
(44 838)
(43 326)
(30 924)
(43 144)
(29 120)
7 651
15 463
23 587
21 502
35 571
54 362
76 556
90 789
83 211
77 089
70 287
58 264
31 726
39 332
42 942
53 452
4 567
(77 385)
(99 259)
(92 235)
26 221
97 773
110 069
98 592
43 723
51 525
61 376
68 801
32 375
34 234
(14 570)
(32 521)
13 949
18 456
39 604
45 300
26 119
27 605
26 164
9 634
3 664
(5 376)
5 996
1 079
(53 614)
(83 398)
(109 511)
(95 711)
(6)
(69 507)
(42 210)
(37 453)
1
15 440
3 558
22 389
0
(39 659)
(92 564)
(154 445)
(22)
(108 323)
(46 658)
(32)
(19)
(32)
(23)
(23)
0
3
4
5
(4)
(5)
(5)
(11)
(10)
(10)
(10)
(15)
(14)
(14)
(12)
Income to Minority Interest
9 285
10 521
6 937
5 685
4 915
3 679
(4 527)
(4 527)
(4 527)
(4 527)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(19 490)
N/A
(34 319)
-76%
(36 389)
-6%
(32 476)
+11%
(45 466)
-40%
(52 476)
-15%
36 190
N/A
46 351
+28%
54 378
+17%
74 394
+37%
37 355
-50%
53 798
+44%
76 089
+41%
88 019
+16%
83 211
-5%
77 089
-7%
70 287
-9%
58 264
-17%
31 726
-46%
39 332
+24%
42 942
+9%
53 452
+24%
4 567
-91%
(77 385)
N/A
(99 259)
-28%
(92 235)
+7%
26 221
N/A
97 773
+273%
110 069
+13%
98 592
-10%
43 723
-56%
51 525
+18%
61 376
+19%
68 801
+12%
32 375
-53%
34 234
+6%
(14 570)
N/A
(32 521)
-123%
13 949
N/A
18 456
+32%
39 604
+115%
45 300
+14%
26 119
-42%
27 605
+6%
26 164
-5%
9 634
-63%
3 664
-62%
(5 376)
N/A
5 996
N/A
1 079
-82%
(53 614)
N/A
(83 398)
-56%
(109 511)
-31%
(95 711)
+13%
(6)
+100%
(69 507)
-1 094 343%
(42 210)
+39%
(37 453)
+11%
1
N/A
15 440
+2 876 204%
3 558
-77%
22 389
+529%
0
-100%
(39 659)
N/A
(92 564)
-133%
(154 445)
-67%
(22)
+100%
(108 323)
-482 665%
(46 658)
+57%
(32)
+100%
(19)
+41%
(32)
-71%
(23)
+28%
(23)
+1%
0
N/A
3
+7 648%
4
+55%
5
+2%
(4)
N/A
(5)
-27%
(5)
-2%
(11)
-103%
(10)
+6%
(10)
-1%
(10)
-4%
(15)
-44%
(14)
+10%
(14)
-6%
(12)
+17%
EPS (Diluted)
-31.64
N/A
-55.71
-76%
-59.07
-6%
-52.72
+11%
-73.8
-40%
-84.23
-14%
58.75
N/A
75.24
+28%
88.27
+17%
120.76
+37%
60.64
-50%
87.33
+44%
123.52
+41%
142.88
+16%
135.08
-5%
125.15
-7%
114.11
-9%
94.59
-17%
51.5
-46%
63.86
+24%
69.72
+9%
86.78
+24%
7.41
-91%
-125.62
N/A
-161.13
-28%
-149.73
+7%
42.57
N/A
158.72
+273%
178.68
+13%
160.05
-10%
70.98
-56%
83.64
+18%
99.63
+19%
111.69
+12%
52.56
-53%
55.58
+6%
-23.64
N/A
-52.78
-123%
22.64
N/A
29.97
+32%
64.3
+115%
73.54
+14%
42.4
-42%
44.81
+6%
42.47
-5%
15.64
-63%
5.95
-62%
-8.72
N/A
9.74
N/A
1.76
-82%
-87.04
N/A
-135.38
-56%
-177.77
-31%
-155.37
+13%
-0.01
+100%
-112.83
-1 128 200%
-68.52
+39%
-60.8
+11%
0
N/A
25.06
N/A
5.77
-77%
36.34
+530%
0
N/A
-64.38
N/A
-150.27
-133%
-250.72
-67%
-0.04
+100%
-175.85
-439 525%
-75.74
+57%
-0.05
+100%
-0.03
+40%
-0.05
-67%
-0.04
+20%
-0.04
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett