Bank Amar Indonesia PT
IDX:AMAR
Balance Sheet
Balance Sheet Decomposition
Bank Amar Indonesia PT
Bank Amar Indonesia PT
Balance Sheet
Bank Amar Indonesia PT
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Net Loans |
304 584
|
324 817
|
1 286 157
|
1 891 376
|
1 624 104
|
2 242 889
|
2 109 582
|
2 344 745
|
2 546 436
|
|
| Investments |
182 041
|
342 650
|
313 191
|
1 149 003
|
2 140 645
|
2 398 183
|
1 909 815
|
1 752 529
|
2 039 855
|
|
| PP&E Net |
9 830
|
9 506
|
11 580
|
14 358
|
25 602
|
23 661
|
20 507
|
16 090
|
13 593
|
|
| PP&E Gross |
9 830
|
9 506
|
11 580
|
14 358
|
25 602
|
23 661
|
20 507
|
16 090
|
13 593
|
|
| Accumulated Depreciation |
7 259
|
8 835
|
10 532
|
14 688
|
19 485
|
31 441
|
35 335
|
36 326
|
42 164
|
|
| Intangible Assets |
752
|
585
|
403
|
321
|
266
|
4 391
|
3 363
|
2 532
|
1 344
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
10 331
|
7 942
|
16 289
|
40 951
|
26 131
|
31 024
|
79 317
|
60 403
|
39 027
|
|
| Other Assets |
20 881
|
105 134
|
107 455
|
140 511
|
105 335
|
251 243
|
114 502
|
123 163
|
142 617
|
|
| Total Assets |
548 062
N/A
|
846 147
+54%
|
1 856 522
+119%
|
3 452 515
+86%
|
4 057 989
+18%
|
5 203 045
+28%
|
4 505 046
-13%
|
4 379 417
-3%
|
4 867 670
+11%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
2 502
|
1 734
|
2 321
|
|
| Accrued Liabilities |
4 538
|
5 694
|
24 454
|
53 209
|
48 007
|
98 500
|
29 566
|
79 871
|
94 810
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
214 429
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
68 549
|
358 036
|
1 113 424
|
2 288 998
|
2 927 680
|
4 019 294
|
1 265 508
|
926 998
|
1 345 454
|
|
| Other Current Liabilities |
294
|
583
|
13 448
|
23 917
|
4 448
|
5 140
|
2 635
|
27 160
|
32 961
|
|
| Total Current Liabilities |
4 832
|
6 277
|
252 331
|
77 126
|
52 455
|
103 640
|
34 704
|
108 765
|
130 092
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
7 050
|
10 007
|
7 803
|
|
| Other Liabilities |
2 206
|
3 134
|
4 866
|
7 983
|
10 822
|
13 526
|
21 584
|
38 178
|
44 937
|
|
| Total Liabilities |
75 587
N/A
|
367 447
+386%
|
1 370 620
+273%
|
2 374 107
+73%
|
2 990 958
+26%
|
4 136 461
+38%
|
1 328 846
-68%
|
1 083 948
-18%
|
1 528 286
+41%
|
|
| Equity | ||||||||||
| Common Stock |
500 000
|
500 000
|
500 000
|
803 510
|
803 510
|
803 510
|
1 382 037
|
1 838 109
|
1 838 109
|
|
| Retained Earnings |
27 054
|
23 322
|
7 031
|
54 395
|
31 996
|
36 111
|
1 153 390
|
58 702
|
145 738
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
225 758
|
225 758
|
225 758
|
643 340
|
1 458 781
|
1 458 781
|
|
| Unrealized Security Profit/Loss |
447
|
2 302
|
7 242
|
4 963
|
6 563
|
1 275
|
3 693
|
1 317
|
3 202
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61 808
|
103 769
|
|
| Other Equity |
24
|
280
|
176
|
292
|
796
|
69
|
1 124
|
368
|
2 677
|
|
| Total Equity |
472 475
N/A
|
478 700
+1%
|
485 902
+2%
|
1 078 408
+122%
|
1 067 031
-1%
|
1 066 584
0%
|
3 176 199
+198%
|
3 295 469
+4%
|
3 339 384
+1%
|
|
| Total Liabilities & Equity |
548 062
N/A
|
846 147
+54%
|
1 856 522
+119%
|
3 452 515
+86%
|
4 057 989
+18%
|
5 203 045
+28%
|
4 505 046
-13%
|
4 379 417
-3%
|
4 867 670
+11%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
11 493
|
11 493
|
11 493
|
11 493
|
11 493
|
11 493
|
20 593
|
18 173
|
18 014
|
|