Ateliers Mecaniques D'Indonesie Tbk PT
IDX:AMIN

Watchlist Manager
Ateliers Mecaniques D'Indonesie Tbk PT Logo
Ateliers Mecaniques D'Indonesie Tbk PT
IDX:AMIN
Watchlist
Price: 244 IDR 4.27% Market Closed
Market Cap: Rp263.5B

Balance Sheet

Balance Sheet Decomposition
Ateliers Mecaniques D'Indonesie Tbk PT

Balance Sheet
Ateliers Mecaniques D'Indonesie Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Jan-2013 Jan-2014 Jan-2015 Jan-2016 Jan-2017 Jan-2018 Jan-2019 Jan-2020 Jan-2021 Jan-2022 Jan-2023 Jan-2024 Jan-2025
Assets
Cash & Cash Equivalents
132
1 803
499
1 032
487
6 734
5 808
3 413
5 599
6 798
11 981
8 751
4 422
Cash
0
0
0
1 032
487
6 734
5 808
3 413
5 599
6 798
11 981
8 751
4 422
Cash Equivalents
132
1 803
499
0
0
0
0
0
0
0
0
0
0
Total Receivables
30 446
60 461
49 857
80 918
130 589
165 106
179 297
150 594
85 874
51 399
58 038
71 629
80 594
Accounts Receivables
29 125
59 670
48 961
77 799
128 847
165 057
179 268
150 517
85 857
51 397
58 031
68 613
79 319
Other Receivables
1 321
791
896
3 119
1 742
49
29
76
16
3
7
3 016
1 275
Inventory
29 608
44 562
45 710
55 210
55 773
79 311
99 216
143 390
137 229
136 779
141 384
148 121
109 531
Other Current Assets
7 245
10 877
3 038
4 517
11 252
6 515
7 368
10 459
11 678
10 833
8 144
18 860
7 481
Total Current Assets
67 430
117 703
99 103
141 677
198 101
257 665
291 689
307 856
240 379
205 810
219 546
247 362
202 028
PP&E Net
48 900
54 491
52 020
54 423
51 523
99 665
109 149
106 723
104 221
103 152
100 700
99 116
97 037
PP&E Gross
0
0
0
0
0
0
0
106 723
104 221
103 152
0
0
0
Accumulated Depreciation
0
0
0
0
0
0
0
36 100
40 386
43 724
0
0
0
Note Receivable
0
0
0
0
851
1 086
849
269
0
0
0
0
0
Other Long-Term Assets
2 624
1 548
1 197
1 992
1 977
2 490
3 035
5 832
5 775
2 535
2 806
3 354
3 443
Total Assets
118 954
N/A
173 742
+46%
152 319
-12%
198 975
+31%
252 452
+27%
360 906
+43%
404 722
+12%
420 681
+4%
350 375
-17%
311 497
-11%
323 053
+4%
349 832
+8%
302 508
-14%
Liabilities
Accounts Payable
11 371
12 246
3 816
14 229
14 931
28 691
39 489
49 526
52 321
66 006
45 961
48 454
29 125
Accrued Liabilities
3 313
1 984
1 796
2 305
2 320
2 577
2 339
1 210
1 355
2 000
1 541
2 083
3 100
Short-Term Debt
1 527
45 565
33 571
29 965
45 290
89 633
98 270
94 488
81 927
44 766
37 596
55 621
28 721
Current Portion of Long-Term Debt
0
0
0
0
0
795
5 334
6 568
6 168
6 168
5 628
431
0
Other Current Liabilities
13 638
23 363
14 838
14 754
27 175
22 814
21 989
28 863
40 898
29 023
65 848
61 339
45 810
Total Current Liabilities
29 850
83 158
54 020
61 253
89 716
144 509
167 421
180 655
182 669
147 961
156 574
167 927
106 756
Long-Term Debt
0
0
0
0
0
23 044
18 748
17 725
11 957
5 790
431
0
0
Other Liabilities
20 996
8 677
8 110
10 159
11 371
11 215
11 329
12 339
14 433
11 278
11 876
12 819
13 857
Total Liabilities
50 845
N/A
91 835
+81%
62 129
-32%
71 412
+15%
101 086
+42%
178 768
+77%
197 498
+10%
210 719
+7%
209 060
-1%
165 029
-21%
168 880
+2%
180 746
+7%
120 613
-33%
Equity
Common Stock
2 324
2 324
2 324
108 000
108 000
108 000
108 000
108 000
108 000
108 000
108 000
108 000
108 000
Retained Earnings
67 915
78 887
87 772
15 789
39 401
69 844
93 556
95 148
28 557
32 379
40 310
55 769
68 614
Additional Paid In Capital
2 978
2 978
2 978
7 167
7 167
7 167
7 167
7 167
7 167
7 167
7 167
7 167
7 167
Other Equity
5 108
2 281
2 884
3 394
3 202
2 872
1 499
352
2 408
1 078
1 304
1 850
1 886
Total Equity
68 108
N/A
81 907
+20%
90 190
+10%
127 562
+41%
151 366
+19%
182 138
+20%
207 224
+14%
209 962
+1%
141 316
-33%
146 468
+4%
154 172
+5%
169 086
+10%
181 895
+8%
Total Liabilities & Equity
118 954
N/A
173 742
+46%
152 319
-12%
198 975
+31%
252 452
+27%
360 906
+43%
404 722
+12%
420 681
+4%
350 375
-17%
311 497
-11%
323 053
+4%
349 832
+8%
302 508
-14%
Shares Outstanding
Common Shares Outstanding
23
23
23
1 080
1 080
1 080
1 080
1 080
1 080
1 080
1 080
1 080
1 080
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett