Ateliers Mecaniques D'Indonesie Tbk PT
IDX:AMIN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ateliers Mecaniques D'Indonesie Tbk PT
IDX:AMIN
|
ID |
|
P
|
Parsley Box Group PLC
LSE:MEAL
|
UK |
Balance Sheet
Balance Sheet Decomposition
Ateliers Mecaniques D'Indonesie Tbk PT
Ateliers Mecaniques D'Indonesie Tbk PT
Balance Sheet
Ateliers Mecaniques D'Indonesie Tbk PT
| Jan-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Jan-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
132
|
1 803
|
499
|
1 032
|
487
|
6 734
|
5 808
|
3 413
|
5 599
|
6 798
|
11 981
|
8 751
|
4 422
|
|
| Cash |
0
|
0
|
0
|
1 032
|
487
|
6 734
|
5 808
|
3 413
|
5 599
|
6 798
|
11 981
|
8 751
|
4 422
|
|
| Cash Equivalents |
132
|
1 803
|
499
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
30 446
|
60 461
|
49 857
|
80 918
|
130 589
|
165 106
|
179 297
|
150 594
|
85 874
|
51 399
|
58 038
|
71 629
|
80 594
|
|
| Accounts Receivables |
29 125
|
59 670
|
48 961
|
77 799
|
128 847
|
165 057
|
179 268
|
150 517
|
85 857
|
51 397
|
58 031
|
68 613
|
79 319
|
|
| Other Receivables |
1 321
|
791
|
896
|
3 119
|
1 742
|
49
|
29
|
76
|
16
|
3
|
7
|
3 016
|
1 275
|
|
| Inventory |
29 608
|
44 562
|
45 710
|
55 210
|
55 773
|
79 311
|
99 216
|
143 390
|
137 229
|
136 779
|
141 384
|
148 121
|
109 531
|
|
| Other Current Assets |
7 245
|
10 877
|
3 038
|
4 517
|
11 252
|
6 515
|
7 368
|
10 459
|
11 678
|
10 833
|
8 144
|
18 860
|
7 481
|
|
| Total Current Assets |
67 430
|
117 703
|
99 103
|
141 677
|
198 101
|
257 665
|
291 689
|
307 856
|
240 379
|
205 810
|
219 546
|
247 362
|
202 028
|
|
| PP&E Net |
48 900
|
54 491
|
52 020
|
54 423
|
51 523
|
99 665
|
109 149
|
106 723
|
104 221
|
103 152
|
100 700
|
99 116
|
97 037
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106 723
|
104 221
|
103 152
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36 100
|
40 386
|
43 724
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
851
|
1 086
|
849
|
269
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2 624
|
1 548
|
1 197
|
1 992
|
1 977
|
2 490
|
3 035
|
5 832
|
5 775
|
2 535
|
2 806
|
3 354
|
3 443
|
|
| Total Assets |
118 954
N/A
|
173 742
+46%
|
152 319
-12%
|
198 975
+31%
|
252 452
+27%
|
360 906
+43%
|
404 722
+12%
|
420 681
+4%
|
350 375
-17%
|
311 497
-11%
|
323 053
+4%
|
349 832
+8%
|
302 508
-14%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
11 371
|
12 246
|
3 816
|
14 229
|
14 931
|
28 691
|
39 489
|
49 526
|
52 321
|
66 006
|
45 961
|
48 454
|
29 125
|
|
| Accrued Liabilities |
3 313
|
1 984
|
1 796
|
2 305
|
2 320
|
2 577
|
2 339
|
1 210
|
1 355
|
2 000
|
1 541
|
2 083
|
3 100
|
|
| Short-Term Debt |
1 527
|
45 565
|
33 571
|
29 965
|
45 290
|
89 633
|
98 270
|
94 488
|
81 927
|
44 766
|
37 596
|
55 621
|
28 721
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
795
|
5 334
|
6 568
|
6 168
|
6 168
|
5 628
|
431
|
0
|
|
| Other Current Liabilities |
13 638
|
23 363
|
14 838
|
14 754
|
27 175
|
22 814
|
21 989
|
28 863
|
40 898
|
29 023
|
65 848
|
61 339
|
45 810
|
|
| Total Current Liabilities |
29 850
|
83 158
|
54 020
|
61 253
|
89 716
|
144 509
|
167 421
|
180 655
|
182 669
|
147 961
|
156 574
|
167 927
|
106 756
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
23 044
|
18 748
|
17 725
|
11 957
|
5 790
|
431
|
0
|
0
|
|
| Other Liabilities |
20 996
|
8 677
|
8 110
|
10 159
|
11 371
|
11 215
|
11 329
|
12 339
|
14 433
|
11 278
|
11 876
|
12 819
|
13 857
|
|
| Total Liabilities |
50 845
N/A
|
91 835
+81%
|
62 129
-32%
|
71 412
+15%
|
101 086
+42%
|
178 768
+77%
|
197 498
+10%
|
210 719
+7%
|
209 060
-1%
|
165 029
-21%
|
168 880
+2%
|
180 746
+7%
|
120 613
-33%
|
|
| Equity | ||||||||||||||
| Common Stock |
2 324
|
2 324
|
2 324
|
108 000
|
108 000
|
108 000
|
108 000
|
108 000
|
108 000
|
108 000
|
108 000
|
108 000
|
108 000
|
|
| Retained Earnings |
67 915
|
78 887
|
87 772
|
15 789
|
39 401
|
69 844
|
93 556
|
95 148
|
28 557
|
32 379
|
40 310
|
55 769
|
68 614
|
|
| Additional Paid In Capital |
2 978
|
2 978
|
2 978
|
7 167
|
7 167
|
7 167
|
7 167
|
7 167
|
7 167
|
7 167
|
7 167
|
7 167
|
7 167
|
|
| Other Equity |
5 108
|
2 281
|
2 884
|
3 394
|
3 202
|
2 872
|
1 499
|
352
|
2 408
|
1 078
|
1 304
|
1 850
|
1 886
|
|
| Total Equity |
68 108
N/A
|
81 907
+20%
|
90 190
+10%
|
127 562
+41%
|
151 366
+19%
|
182 138
+20%
|
207 224
+14%
|
209 962
+1%
|
141 316
-33%
|
146 468
+4%
|
154 172
+5%
|
169 086
+10%
|
181 895
+8%
|
|
| Total Liabilities & Equity |
118 954
N/A
|
173 742
+46%
|
152 319
-12%
|
198 975
+31%
|
252 452
+27%
|
360 906
+43%
|
404 722
+12%
|
420 681
+4%
|
350 375
-17%
|
311 497
-11%
|
323 053
+4%
|
349 832
+8%
|
302 508
-14%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
23
|
23
|
23
|
1 080
|
1 080
|
1 080
|
1 080
|
1 080
|
1 080
|
1 080
|
1 080
|
1 080
|
1 080
|
|