Ateliers Mecaniques D'Indonesie Tbk PT
IDX:AMIN
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
125
294
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ateliers Mecaniques D'Indonesie Tbk PT
|
Revenue
|
376.3B
IDR
|
|
Cost of Revenue
|
-316B
IDR
|
|
Gross Profit
|
60.2B
IDR
|
|
Operating Expenses
|
-26.3B
IDR
|
|
Operating Income
|
33.9B
IDR
|
|
Other Expenses
|
-12.4B
IDR
|
|
Net Income
|
21.5B
IDR
|
Income Statement
Ateliers Mecaniques D'Indonesie Tbk PT
| Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
213 761
N/A
|
230 185
+8%
|
229 879
0%
|
241 242
+5%
|
246 404
+2%
|
247 724
+1%
|
236 928
-4%
|
239 605
+1%
|
264 873
+11%
|
257 611
-3%
|
256 545
0%
|
236 886
-8%
|
205 278
-13%
|
186 973
-9%
|
169 968
-9%
|
156 680
-8%
|
129 513
-17%
|
120 589
-7%
|
144 930
+20%
|
166 393
+15%
|
182 184
+9%
|
204 473
+12%
|
206 876
+1%
|
213 182
+3%
|
217 836
+2%
|
248 070
+14%
|
270 599
+9%
|
290 443
+7%
|
336 798
+16%
|
340 670
+1%
|
356 799
+5%
|
368 962
+3%
|
366 852
-1%
|
380 662
+4%
|
380 782
+0%
|
376 263
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(147 132)
|
(161 018)
|
(157 847)
|
(166 712)
|
(165 625)
|
(167 256)
|
(160 668)
|
(160 670)
|
(179 492)
|
(174 444)
|
(173 749)
|
(163 122)
|
(149 287)
|
(143 894)
|
(153 773)
|
(155 424)
|
(152 142)
|
(144 255)
|
(144 483)
|
(153 262)
|
(156 056)
|
(172 986)
|
(179 337)
|
(188 987)
|
(187 293)
|
(214 163)
|
(232 302)
|
(250 706)
|
(293 274)
|
(297 491)
|
(313 118)
|
(321 231)
|
(319 799)
|
(331 041)
|
(325 126)
|
(316 049)
|
|
| Gross Profit |
66 629
N/A
|
69 166
+4%
|
72 032
+4%
|
74 530
+3%
|
80 779
+8%
|
80 468
0%
|
76 260
-5%
|
78 934
+4%
|
85 380
+8%
|
83 167
-3%
|
82 796
0%
|
73 765
-11%
|
55 991
-24%
|
43 079
-23%
|
16 195
-62%
|
1 256
-92%
|
(22 629)
N/A
|
(23 667)
-5%
|
446
N/A
|
13 131
+2 843%
|
26 128
+99%
|
31 487
+21%
|
27 538
-13%
|
24 196
-12%
|
30 543
+26%
|
33 906
+11%
|
38 297
+13%
|
39 738
+4%
|
43 524
+10%
|
43 180
-1%
|
43 681
+1%
|
47 731
+9%
|
47 053
-1%
|
49 621
+5%
|
55 657
+12%
|
60 214
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(17 670)
|
(18 817)
|
(19 492)
|
(20 082)
|
(20 761)
|
(20 161)
|
(20 894)
|
(20 792)
|
(22 877)
|
(24 318)
|
(24 636)
|
(28 425)
|
(24 562)
|
(23 878)
|
(23 326)
|
(20 164)
|
(17 940)
|
(16 862)
|
(15 925)
|
(14 704)
|
(14 565)
|
(15 029)
|
(14 607)
|
(15 434)
|
(14 328)
|
(14 464)
|
(16 881)
|
(16 826)
|
(19 998)
|
(20 231)
|
(19 828)
|
(20 936)
|
(21 516)
|
(22 138)
|
(24 979)
|
(26 294)
|
|
| Selling, General & Administrative |
(16 301)
|
(18 512)
|
(18 900)
|
(19 241)
|
(19 634)
|
(19 002)
|
(19 696)
|
(19 516)
|
(21 569)
|
(22 938)
|
(23 180)
|
(26 931)
|
(23 053)
|
(22 502)
|
(22 087)
|
(19 023)
|
(16 879)
|
(15 829)
|
(14 912)
|
(13 719)
|
(13 622)
|
(14 124)
|
(13 739)
|
(14 572)
|
(13 496)
|
(13 658)
|
(16 099)
|
(16 092)
|
(19 213)
|
(19 525)
|
(18 939)
|
(19 993)
|
(20 579)
|
(21 241)
|
(24 053)
|
(25 067)
|
|
| Depreciation & Amortization |
(1 368)
|
(303)
|
(590)
|
(838)
|
(1 127)
|
(1 157)
|
(1 197)
|
(1 276)
|
(1 308)
|
(1 381)
|
(1 457)
|
(1 494)
|
(1 509)
|
(1 376)
|
(1 239)
|
(1 140)
|
(1 061)
|
(1 033)
|
(1 013)
|
(985)
|
(943)
|
(905)
|
(868)
|
(862)
|
(832)
|
(807)
|
(782)
|
(733)
|
(785)
|
(706)
|
(889)
|
(943)
|
(937)
|
(898)
|
(926)
|
(1 228)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
48 959
N/A
|
50 351
+3%
|
52 541
+4%
|
54 449
+4%
|
60 017
+10%
|
60 307
+0%
|
55 366
-8%
|
58 142
+5%
|
62 503
+8%
|
58 849
-6%
|
58 160
-1%
|
45 340
-22%
|
31 430
-31%
|
19 201
-39%
|
(7 130)
N/A
|
(18 908)
-165%
|
(40 568)
-115%
|
(40 529)
+0%
|
(15 479)
+62%
|
(1 573)
+90%
|
11 564
N/A
|
16 458
+42%
|
12 931
-21%
|
8 761
-32%
|
16 215
+85%
|
19 442
+20%
|
21 417
+10%
|
22 912
+7%
|
23 526
+3%
|
22 949
-2%
|
23 853
+4%
|
26 795
+12%
|
25 537
-5%
|
27 483
+8%
|
30 678
+12%
|
33 920
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5 808)
|
(5 683)
|
(6 121)
|
(6 662)
|
(8 227)
|
(10 299)
|
(11 240)
|
(12 864)
|
(16 053)
|
(16 250)
|
(17 259)
|
(16 981)
|
(13 868)
|
(13 487)
|
(12 845)
|
(12 329)
|
(10 313)
|
(9 181)
|
(8 098)
|
(7 427)
|
(6 024)
|
(6 617)
|
(6 128)
|
(5 332)
|
(7 284)
|
(5 994)
|
(5 533)
|
(4 803)
|
(4 397)
|
(4 082)
|
(4 201)
|
(4 699)
|
(4 611)
|
(4 420)
|
(3 899)
|
(3 095)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
60
|
60
|
0
|
0
|
0
|
(129)
|
0
|
0
|
(62)
|
108
|
0
|
0
|
(67)
|
(107)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(210)
|
0
|
0
|
374
|
|
| Total Other Income |
134
|
217
|
147
|
360
|
(506)
|
(292)
|
(28)
|
150
|
(1 794)
|
(1 883)
|
(2 607)
|
(3 777)
|
(2 984)
|
(3 744)
|
(3 552)
|
(3 810)
|
(5 795)
|
(4 637)
|
(5 241)
|
(5 689)
|
84
|
(917)
|
191
|
663
|
(1 059)
|
(1 278)
|
(2 043)
|
(1 719)
|
(3 821)
|
(3 580)
|
(3 349)
|
(3 628)
|
(2 822)
|
(3 181)
|
(3 845)
|
(5 089)
|
|
| Pre-Tax Income |
43 285
N/A
|
44 885
+4%
|
46 567
+4%
|
48 147
+3%
|
51 284
+7%
|
49 717
-3%
|
44 099
-11%
|
45 428
+3%
|
44 657
-2%
|
40 708
-9%
|
38 293
-6%
|
24 642
-36%
|
14 638
-41%
|
1 971
-87%
|
(23 527)
N/A
|
(35 046)
-49%
|
(56 805)
-62%
|
(54 347)
+4%
|
(28 818)
+47%
|
(14 751)
+49%
|
5 732
N/A
|
8 924
+56%
|
6 994
-22%
|
4 026
-42%
|
7 764
+93%
|
12 170
+57%
|
13 841
+14%
|
16 389
+18%
|
15 232
-7%
|
15 286
+0%
|
16 302
+7%
|
18 468
+13%
|
17 894
-3%
|
19 882
+11%
|
22 934
+15%
|
26 109
+14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(11 033)
|
(11 426)
|
(11 529)
|
(12 201)
|
(12 201)
|
(11 853)
|
(10 640)
|
(10 920)
|
(12 304)
|
(11 195)
|
(10 365)
|
(7 012)
|
(4 406)
|
(2 687)
|
(1 930)
|
(1 114)
|
(303)
|
(303)
|
(816)
|
(2 224)
|
(1 909)
|
(1 991)
|
(2 121)
|
(1 255)
|
166
|
249
|
891
|
1 433
|
227
|
227
|
0
|
0
|
351
|
(1 020)
|
(2 895)
|
(4 595)
|
|
| Income from Continuing Operations |
32 252
|
33 460
|
35 039
|
35 947
|
39 083
|
37 865
|
33 460
|
34 509
|
32 352
|
29 514
|
27 929
|
17 630
|
10 231
|
(716)
|
(25 457)
|
(36 160)
|
(57 108)
|
(54 650)
|
(29 634)
|
(16 975)
|
3 822
|
6 933
|
4 872
|
2 771
|
7 930
|
12 419
|
14 732
|
17 822
|
15 459
|
15 514
|
16 530
|
18 695
|
18 245
|
18 862
|
20 039
|
21 514
|
|
| Net Income (Common) |
32 252
N/A
|
33 460
+4%
|
35 039
+5%
|
35 947
+3%
|
39 083
+9%
|
37 865
-3%
|
33 460
-12%
|
34 509
+3%
|
32 352
-6%
|
29 514
-9%
|
27 929
-5%
|
17 630
-37%
|
10 231
-42%
|
(716)
N/A
|
(25 457)
-3 457%
|
(36 160)
-42%
|
(57 108)
-58%
|
(32 375)
+43%
|
(7 359)
+77%
|
5 300
N/A
|
3 822
-28%
|
6 933
+81%
|
4 872
-30%
|
2 771
-43%
|
7 930
+186%
|
12 419
+57%
|
14 732
+19%
|
17 822
+21%
|
15 459
-13%
|
15 514
+0%
|
16 530
+7%
|
18 695
+13%
|
18 245
-2%
|
18 862
+3%
|
20 039
+6%
|
21 514
+7%
|
|
| EPS (Diluted) |
29.86
N/A
|
30.98
+4%
|
32.44
+5%
|
33.28
+3%
|
36.19
+9%
|
35.02
-3%
|
30.98
-12%
|
31.95
+3%
|
29.96
-6%
|
27.34
-9%
|
25.84
-5%
|
16.33
-37%
|
9.47
-42%
|
-0.67
N/A
|
-23.57
-3 418%
|
-33.48
-42%
|
-52.88
-58%
|
-29.94
+43%
|
-6.82
+77%
|
4.91
N/A
|
3.54
-28%
|
6.52
+84%
|
4.44
-32%
|
2.56
-42%
|
7.34
+187%
|
11.49
+57%
|
13.64
+19%
|
16.5
+21%
|
14.31
-13%
|
14.37
+0%
|
15.31
+7%
|
17.31
+13%
|
16.89
-2%
|
17.47
+3%
|
18.55
+6%
|
19.92
+7%
|
|