Austindo Nusantara Jaya Tbk PT
IDX:ANJT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Austindo Nusantara Jaya Tbk PT
IDX:ANJT
|
ID |
|
L
|
Lee & Man Chemical Co Ltd
HKEX:746
|
HK |
|
Industria de Diseno Textil SA
OTC:IDEXF
|
ES |
|
S
|
Salasar Techno Engineering Ltd
NSE:SALASAR
|
IN |
|
Digital China Information Service Co Ltd
SZSE:000555
|
CN |
|
Tenon Medical Inc
NASDAQ:TNON
|
US |
|
Capcom Co Ltd
TSE:9697
|
JP |
|
W
|
Wuxi Commercial Mansion Grand Orient Co Ltd
SSE:600327
|
CN |
|
S
|
Sino-Ocean Group Holding Ltd
HKEX:3377
|
CN |
Cash Flow Statement
Cash Flow Statement
Austindo Nusantara Jaya Tbk PT
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(18)
|
(41)
|
(28)
|
(19)
|
(17)
|
(16)
|
(14)
|
(18)
|
(20)
|
(19)
|
(21)
|
(17)
|
(15)
|
(14)
|
(12)
|
(6)
|
(6)
|
(6)
|
(6)
|
(27)
|
(27)
|
(22)
|
(18)
|
(2)
|
(2)
|
4
|
3
|
1
|
4
|
5
|
4
|
12
|
3
|
5
|
10
|
(6)
|
1
|
(13)
|
(25)
|
(13)
|
(14)
|
(8)
|
(3)
|
(0)
|
1
|
(1)
|
4
|
4
|
3
|
|
| Change in Working Capital |
(0)
|
(49)
|
(58)
|
(64)
|
(112)
|
(37)
|
(36)
|
(48)
|
(13)
|
(61)
|
(64)
|
(63)
|
(44)
|
(44)
|
(45)
|
(45)
|
(53)
|
(61)
|
(62)
|
(52)
|
(57)
|
(53)
|
(50)
|
(54)
|
(56)
|
(53)
|
(60)
|
(54)
|
(58)
|
(56)
|
(54)
|
(73)
|
(72)
|
(83)
|
(87)
|
(72)
|
(79)
|
(60)
|
(60)
|
(60)
|
(57)
|
(70)
|
(65)
|
(82)
|
(85)
|
(79)
|
(81)
|
(73)
|
(26)
|
|
| Cash from Operating Activities |
(43)
N/A
|
(7)
+84%
|
(29)
-330%
|
30
N/A
|
40
+35%
|
46
+15%
|
43
-6%
|
40
-9%
|
22
-44%
|
1
-96%
|
(3)
N/A
|
(13)
-429%
|
10
N/A
|
21
+106%
|
32
+53%
|
34
+7%
|
24
-30%
|
14
-42%
|
7
-52%
|
(10)
N/A
|
(11)
-17%
|
(6)
+44%
|
(3)
+56%
|
13
N/A
|
12
-5%
|
9
-29%
|
5
-41%
|
12
+127%
|
23
+93%
|
35
+55%
|
50
+42%
|
64
+29%
|
69
+9%
|
83
+19%
|
92
+12%
|
73
-21%
|
61
-17%
|
60
-1%
|
43
-28%
|
48
+11%
|
51
+6%
|
37
-29%
|
34
-7%
|
35
+4%
|
41
+15%
|
44
+8%
|
57
+29%
|
39
-31%
|
37
-6%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(39)
|
(18)
|
(40)
|
(41)
|
(52)
|
(60)
|
(65)
|
(69)
|
(59)
|
(58)
|
(54)
|
(50)
|
(48)
|
(46)
|
(42)
|
(39)
|
(40)
|
(41)
|
(51)
|
(69)
|
(72)
|
(78)
|
(80)
|
(72)
|
(70)
|
(63)
|
(49)
|
(48)
|
(46)
|
(45)
|
(45)
|
(37)
|
(34)
|
(36)
|
(35)
|
(35)
|
(34)
|
(34)
|
(35)
|
(35)
|
(34)
|
(31)
|
(29)
|
(26)
|
(22)
|
(24)
|
(21)
|
(16)
|
|
| Other Items |
(277)
|
(21)
|
(297)
|
(25)
|
(13)
|
(22)
|
(7)
|
(8)
|
(12)
|
(4)
|
(2)
|
(3)
|
(10)
|
(2)
|
42
|
40
|
69
|
62
|
23
|
21
|
1
|
1
|
8
|
8
|
39
|
40
|
29
|
33
|
(4)
|
(5)
|
(4)
|
(7)
|
(6)
|
(6)
|
(1)
|
0
|
2
|
1
|
(5)
|
(8)
|
(7)
|
(7)
|
(11)
|
(8)
|
(13)
|
(6)
|
(2)
|
5
|
8
|
|
| Cash from Investing Activities |
(279)
N/A
|
(60)
+78%
|
(315)
-423%
|
(65)
+79%
|
(54)
+17%
|
(74)
-37%
|
(67)
+9%
|
(72)
-8%
|
(81)
-12%
|
(63)
+22%
|
(60)
+5%
|
(57)
+5%
|
(59)
-4%
|
(50)
+15%
|
(5)
+91%
|
(2)
+58%
|
30
N/A
|
22
-26%
|
(18)
N/A
|
(29)
-62%
|
(68)
-131%
|
(70)
-3%
|
(70)
+1%
|
(73)
-4%
|
(33)
+54%
|
(31)
+8%
|
(34)
-12%
|
(16)
+53%
|
(51)
-216%
|
(51)
+1%
|
(49)
+4%
|
(52)
-6%
|
(42)
+18%
|
(40)
+5%
|
(37)
+7%
|
(35)
+7%
|
(33)
+5%
|
(33)
0%
|
(39)
-18%
|
(43)
-9%
|
(42)
+2%
|
(41)
+2%
|
(41)
0%
|
(38)
+9%
|
(39)
-4%
|
(28)
+29%
|
(26)
+5%
|
(17)
+37%
|
(8)
+50%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
8
|
37
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(11)
|
(11)
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(4)
|
(4)
|
17
|
21
|
25
|
26
|
21
|
44
|
62
|
71
|
69
|
61
|
40
|
28
|
9
|
(3)
|
4
|
1
|
20
|
33
|
45
|
63
|
56
|
48
|
32
|
13
|
21
|
12
|
8
|
15
|
3
|
(8)
|
(17)
|
(26)
|
(38)
|
(31)
|
(22)
|
(30)
|
(17)
|
(7)
|
(7)
|
15
|
17
|
16
|
11
|
(3)
|
(12)
|
(8)
|
(10)
|
|
| Cash Paid for Dividends |
243
|
0
|
0
|
0
|
(10)
|
(10)
|
0
|
0
|
(8)
|
(8)
|
0
|
(9)
|
(9)
|
(8)
|
0
|
(8)
|
(4)
|
(4)
|
0
|
(7)
|
0
|
(3)
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(10)
|
(10)
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
1
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
|
| Cash from Financing Activities |
249
N/A
|
32
-87%
|
268
+740%
|
19
-93%
|
13
-32%
|
16
+23%
|
11
-33%
|
23
+117%
|
42
+81%
|
51
+21%
|
50
-3%
|
52
+6%
|
40
-23%
|
27
-32%
|
7
-75%
|
(6)
N/A
|
(3)
+46%
|
(6)
-77%
|
14
N/A
|
25
+86%
|
41
+62%
|
60
+45%
|
52
-13%
|
46
-12%
|
30
-35%
|
11
-62%
|
20
+81%
|
11
-46%
|
7
-39%
|
13
+98%
|
0
-97%
|
(12)
N/A
|
(22)
-84%
|
(32)
-42%
|
(42)
-34%
|
(34)
+19%
|
(34)
+0%
|
(43)
-26%
|
(33)
+25%
|
(23)
+28%
|
(21)
+11%
|
(0)
+98%
|
2
N/A
|
0
-88%
|
2
+630%
|
(12)
N/A
|
(22)
-74%
|
(17)
+20%
|
(19)
-10%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(5)
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(73)
N/A
|
(35)
+52%
|
(77)
-118%
|
(16)
+79%
|
(0)
+97%
|
(11)
-2 255%
|
(13)
-15%
|
(9)
+28%
|
(16)
-73%
|
(11)
+32%
|
(13)
-17%
|
(18)
-39%
|
(9)
+49%
|
(2)
+76%
|
34
N/A
|
26
-24%
|
50
+93%
|
30
-41%
|
2
-93%
|
(14)
N/A
|
(38)
-178%
|
(17)
+55%
|
(21)
-21%
|
(14)
+33%
|
8
N/A
|
(11)
N/A
|
(7)
+39%
|
1
N/A
|
(22)
N/A
|
(3)
+88%
|
(6)
-138%
|
0
N/A
|
5
+5 428%
|
11
+131%
|
13
+17%
|
4
-67%
|
(7)
N/A
|
(16)
-140%
|
(28)
-73%
|
(18)
+37%
|
(11)
+35%
|
(5)
+57%
|
(6)
-15%
|
(2)
+60%
|
3
N/A
|
3
+23%
|
8
+158%
|
5
-38%
|
9
+79%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(45)
N/A
|
(46)
-3%
|
(47)
-3%
|
(10)
+80%
|
(0)
+98%
|
(5)
-2 775%
|
(17)
-211%
|
(25)
-47%
|
(47)
-87%
|
(58)
-25%
|
(60)
-3%
|
(68)
-12%
|
(40)
+41%
|
(28)
+30%
|
(14)
+48%
|
(8)
+45%
|
(16)
-98%
|
(26)
-67%
|
(34)
-32%
|
(60)
-75%
|
(80)
-33%
|
(78)
+3%
|
(81)
-4%
|
(68)
+16%
|
(60)
+11%
|
(62)
-2%
|
(58)
+6%
|
(37)
+36%
|
(25)
+33%
|
(11)
+57%
|
5
N/A
|
19
+301%
|
33
+74%
|
49
+49%
|
57
+16%
|
38
-32%
|
25
-34%
|
26
+4%
|
9
-66%
|
13
+49%
|
16
+20%
|
3
-83%
|
3
+24%
|
6
+82%
|
14
+141%
|
21
+47%
|
32
+51%
|
18
-45%
|
20
+16%
|
|