Austindo Nusantara Jaya Tbk PT
IDX:ANJT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Austindo Nusantara Jaya Tbk PT
IDX:ANJT
|
ID |
|
Charisma Energy Services Ltd
SGX:5QT
|
SG |
|
Guangzhou Hexin Instrument Co Ltd
SSE:688622
|
CN |
|
Getinge AB
STO:GETI B
|
SE |
|
Scorpio Tankers Inc
NYSE:STNG
|
MC |
Income Statement
Earnings Waterfall
Austindo Nusantara Jaya Tbk PT
Income Statement
Austindo Nusantara Jaya Tbk PT
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
8
|
9
|
10
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
|
| Revenue |
101
N/A
|
147
+46%
|
152
+3%
|
158
+4%
|
159
+0%
|
149
-6%
|
136
-9%
|
126
-7%
|
116
-8%
|
110
-5%
|
120
+10%
|
134
+12%
|
147
+9%
|
150
+2%
|
152
+2%
|
162
+6%
|
158
-2%
|
164
+4%
|
164
0%
|
152
-7%
|
148
-2%
|
140
-6%
|
133
-5%
|
130
-2%
|
140
+7%
|
145
+4%
|
157
+8%
|
164
+5%
|
186
+13%
|
212
+14%
|
237
+12%
|
267
+13%
|
284
+6%
|
291
+2%
|
278
-4%
|
269
-3%
|
244
-9%
|
240
-2%
|
244
+2%
|
238
-3%
|
235
-1%
|
230
-2%
|
228
-1%
|
237
+4%
|
251
+6%
|
248
-1%
|
256
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(63)
|
(89)
|
(85)
|
(94)
|
(96)
|
(97)
|
(93)
|
(87)
|
(84)
|
(78)
|
(85)
|
(89)
|
(101)
|
(102)
|
(108)
|
(113)
|
(107)
|
(109)
|
(112)
|
(111)
|
(114)
|
(121)
|
(110)
|
(107)
|
(107)
|
(108)
|
(115)
|
(124)
|
(138)
|
(147)
|
(158)
|
(169)
|
(179)
|
(189)
|
(198)
|
(215)
|
(206)
|
(213)
|
(212)
|
(202)
|
(200)
|
(194)
|
(192)
|
(190)
|
(194)
|
(182)
|
(185)
|
|
| Gross Profit |
38
N/A
|
58
+54%
|
67
+15%
|
64
-4%
|
63
-2%
|
52
-18%
|
43
-17%
|
39
-9%
|
32
-18%
|
31
-2%
|
35
+12%
|
45
+29%
|
46
+1%
|
48
+5%
|
44
-8%
|
49
+11%
|
51
+3%
|
55
+9%
|
52
-6%
|
41
-21%
|
34
-17%
|
20
-42%
|
23
+16%
|
24
+4%
|
33
+38%
|
37
+11%
|
41
+14%
|
40
-3%
|
48
+19%
|
64
+35%
|
79
+22%
|
98
+25%
|
104
+7%
|
101
-3%
|
79
-21%
|
54
-32%
|
39
-28%
|
27
-29%
|
32
+19%
|
35
+9%
|
34
-3%
|
36
+5%
|
36
0%
|
47
+32%
|
58
+22%
|
67
+16%
|
71
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(21)
|
(39)
|
(38)
|
(40)
|
(40)
|
(29)
|
(41)
|
(37)
|
(36)
|
(36)
|
(25)
|
(31)
|
(35)
|
(36)
|
(35)
|
(42)
|
(38)
|
(37)
|
(38)
|
(35)
|
(35)
|
(35)
|
(37)
|
(30)
|
(31)
|
(31)
|
(28)
|
(26)
|
(28)
|
(30)
|
(34)
|
(38)
|
(33)
|
(27)
|
(21)
|
(13)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(17)
|
(17)
|
(16)
|
(16)
|
|
| Selling, General & Administrative |
(20)
|
(27)
|
(25)
|
(28)
|
(28)
|
(27)
|
(29)
|
(29)
|
(27)
|
(26)
|
(25)
|
(29)
|
(34)
|
(36)
|
(35)
|
(41)
|
(37)
|
(37)
|
(38)
|
(35)
|
(35)
|
(35)
|
(36)
|
(30)
|
(31)
|
(31)
|
(29)
|
(26)
|
(28)
|
(29)
|
(33)
|
(38)
|
(32)
|
(27)
|
(21)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(18)
|
(17)
|
(16)
|
(17)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(1)
|
(11)
|
(11)
|
(11)
|
(11)
|
(1)
|
(11)
|
(7)
|
(8)
|
(9)
|
1
|
(1)
|
0
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
0
|
1
|
0
|
1
|
1
|
2
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Operating Income |
17
N/A
|
19
+14%
|
29
+53%
|
24
-18%
|
23
-3%
|
23
-4%
|
2
-91%
|
2
-7%
|
(4)
N/A
|
(4)
-20%
|
10
N/A
|
15
+43%
|
11
-25%
|
12
+12%
|
9
-24%
|
7
-21%
|
13
+72%
|
18
+42%
|
13
-26%
|
6
-54%
|
(2)
N/A
|
(15)
-898%
|
(14)
+9%
|
(7)
+53%
|
2
N/A
|
5
+162%
|
13
+146%
|
14
+8%
|
20
+38%
|
35
+75%
|
44
+28%
|
60
+35%
|
72
+20%
|
74
+4%
|
59
-21%
|
41
-30%
|
23
-43%
|
13
-46%
|
18
+44%
|
21
+15%
|
20
-3%
|
21
+2%
|
21
-1%
|
30
+44%
|
40
+35%
|
51
+26%
|
55
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
8
|
9
|
8
|
6
|
4
|
3
|
(1)
|
(1)
|
0
|
2
|
4
|
5
|
43
|
42
|
40
|
41
|
2
|
(1)
|
(1)
|
(0)
|
1
|
3
|
16
|
14
|
13
|
14
|
2
|
1
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
22
|
22
|
22
|
22
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
3
|
3
|
3
|
3
|
2
|
2
|
0
|
(0)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
27
N/A
|
31
+15%
|
40
+31%
|
34
-16%
|
30
-10%
|
28
-7%
|
4
-84%
|
1
-87%
|
(4)
N/A
|
(3)
+10%
|
14
N/A
|
19
+42%
|
54
+179%
|
53
-1%
|
71
+33%
|
72
+1%
|
38
-47%
|
41
+7%
|
13
-68%
|
7
-49%
|
1
-85%
|
(10)
N/A
|
3
N/A
|
7
+127%
|
16
+109%
|
19
+24%
|
15
-21%
|
15
-2%
|
18
+17%
|
32
+79%
|
41
+29%
|
55
+36%
|
67
+22%
|
69
+2%
|
53
-23%
|
35
-35%
|
16
-52%
|
5
-68%
|
9
+80%
|
12
+30%
|
10
-20%
|
10
+4%
|
11
+13%
|
20
+79%
|
31
+53%
|
43
+37%
|
47
+10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(10)
|
(14)
|
(15)
|
(16)
|
(15)
|
(14)
|
(11)
|
(9)
|
(7)
|
(6)
|
(8)
|
(10)
|
(19)
|
(20)
|
(27)
|
(25)
|
(17)
|
(18)
|
(9)
|
(7)
|
(6)
|
(3)
|
(9)
|
(12)
|
(16)
|
(17)
|
(13)
|
(13)
|
(11)
|
(12)
|
(15)
|
(19)
|
(21)
|
(23)
|
(18)
|
(13)
|
(10)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(11)
|
(13)
|
(14)
|
(15)
|
|
| Income from Continuing Operations |
17
|
17
|
25
|
18
|
15
|
15
|
(6)
|
(8)
|
(11)
|
(9)
|
6
|
9
|
35
|
34
|
44
|
47
|
21
|
23
|
4
|
(0)
|
(5)
|
(13)
|
(6)
|
(5)
|
0
|
3
|
3
|
2
|
7
|
19
|
25
|
37
|
46
|
46
|
35
|
21
|
6
|
(3)
|
0
|
4
|
2
|
2
|
3
|
9
|
18
|
28
|
32
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Net Income (Common) |
17
N/A
|
17
-1%
|
25
+47%
|
18
-26%
|
15
-16%
|
15
-4%
|
(6)
N/A
|
(8)
-31%
|
(11)
-33%
|
(9)
+15%
|
6
N/A
|
9
+57%
|
35
+280%
|
34
-4%
|
44
+32%
|
47
+5%
|
21
-55%
|
23
+8%
|
4
-81%
|
(0)
N/A
|
(5)
-1 483%
|
(13)
-164%
|
(6)
+55%
|
(4)
+28%
|
0
N/A
|
3
+700%
|
3
+8%
|
2
-23%
|
7
+183%
|
19
+190%
|
26
+33%
|
37
+45%
|
47
+27%
|
47
0%
|
35
-24%
|
22
-39%
|
7
-69%
|
(2)
N/A
|
1
N/A
|
5
+436%
|
3
-46%
|
3
+5%
|
4
+21%
|
10
+174%
|
18
+90%
|
29
+55%
|
32
+14%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
|