Agung Podomoro Land Tbk PT
IDX:APLN

Watchlist Manager
Agung Podomoro Land Tbk PT Logo
Agung Podomoro Land Tbk PT
IDX:APLN
Watchlist
Price: 105 IDR -3.67% Market Closed
Market Cap: 2.4T IDR

Intrinsic Value

The intrinsic value of one APLN stock under the Base Case scenario is 511.23 IDR. Compared to the current market price of 105 IDR, Agung Podomoro Land Tbk PT is Undervalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

APLN Intrinsic Value
511.23 IDR
Undervaluation 79%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Agung Podomoro Land Tbk PT

What is Valuation History?
Compare APLN to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about APLN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Agung Podomoro Land Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Agung Podomoro Land Tbk PT

Current Assets 10.6T
Cash & Short-Term Investments 703.3B
Receivables 932.8B
Other Current Assets 9T
Non-Current Assets 15.1T
Long-Term Investments 7.7T
PP&E 2.5T
Intangibles 30.3B
Other Non-Current Assets 4.8T
Efficiency

Free Cash Flow Analysis
Agung Podomoro Land Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Agung Podomoro Land Tbk PT

Revenue
5.4T IDR
Cost of Revenue
-3T IDR
Gross Profit
2.4T IDR
Operating Expenses
-1T IDR
Operating Income
1.3T IDR
Other Expenses
-771.8B IDR
Net Income
552.8B IDR
Fundamental Scores

APLN Profitability Score
Profitability Due Diligence

Agung Podomoro Land Tbk PT's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Healthy Gross Margin
54/100
Profitability
Score

Agung Podomoro Land Tbk PT's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

APLN Solvency Score
Solvency Due Diligence

Agung Podomoro Land Tbk PT's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
36/100
Solvency
Score

Agung Podomoro Land Tbk PT's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

APLN Price Targets Summary
Agung Podomoro Land Tbk PT

There are no price targets for APLN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for APLN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one APLN stock?

The intrinsic value of one APLN stock under the Base Case scenario is 511.23 IDR.

Is APLN stock undervalued or overvalued?

Compared to the current market price of 105 IDR, Agung Podomoro Land Tbk PT is Undervalued by 79%.

Back to Top