Intrinsic Value

The intrinsic value of Agung Podomoro Land Tbk PT (APLN) under the Base Case is 163.21 IDR per share. Compared with the current market price of 82 IDR, the stock appears Undervalued by 50% .

The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 9% a year over the next five years, after falling about 6% a year over the last five years. If revenue grew at its five-year pace of -6%, the estimate would be about Rp120.

Do our valuations actually work? See backtest results .

APLN Intrinsic Value
Rp163.21
Undervaluation 50%
Intrinsic Value
Price Rp82
Alert me when APLN is below its intrinsic value
Today Rp81.60 · 0.5% below the current price

APLN is valued in line with its history. A discount of this size has been typical over the past 5 years.

Alternatives to APLN

Fundamental Analysis

What Agung Podomoro Land Tbk PT Does

Real Estate

Agung Podomoro Land Tbk PT is an Indonesian property developer. It plans, builds, and sells homes, apartments, shop houses, office space, and mixed-use projects, and it also develops and manages malls, hotels, and other commercial properties. The company’s core job is to turn land into large real estate projects that people and businesses can use or buy.

Headquarters
Indonesia ID
Employees
1 370
IPO date
Nov 11, 2010
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Agung Podomoro Land Tbk PT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one APLN stock?

The intrinsic value for Agung Podomoro Land Tbk PT (APLN) under the Base Case is 163.21 IDR.

Is APLN stock undervalued or overvalued?

Compared with the current market price of 82 IDR, the stock appears Undervalued by 50% .

Back to Top