Agung Podomoro Land Tbk PT
IDX:APLN

Watchlist Manager
Agung Podomoro Land Tbk PT Logo
Agung Podomoro Land Tbk PT
IDX:APLN
Watchlist
Price: 90 IDR 1.12% Market Closed
Market Cap: 2T IDR

Relative Value

The Relative Value of one APLN stock under the Base Case scenario is 486.31 IDR. Compared to the current market price of 90 IDR, Agung Podomoro Land Tbk PT is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APLN Relative Value
Base Case
486.31 IDR
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
81
Median 3Y
0.4
Median 5Y
0.5
Industry
3.7
vs History
22
vs Industry
55
Median 3Y
1.8
Median 5Y
1.4
Industry
16.6
vs History
61
vs Industry
63
Median 3Y
1.5
Median 5Y
2.5
Industry
11
vs History
3
vs Industry
41
Median 3Y
2.5
Median 5Y
2.5
Industry
13.1
vs History
90
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
87
vs Industry
70
Median 3Y
1.1
Median 5Y
1.6
Industry
6.6
vs History
74
vs Industry
71
Median 3Y
2.6
Median 5Y
3.5
Industry
12.2
vs History
74
vs Industry
42
Median 3Y
5.4
Median 5Y
7.4
Industry
15.9
vs History
74
vs Industry
45
Median 3Y
5.4
Median 5Y
7.4
Industry
19.1
vs History
60
vs Industry
61
Median 3Y
4.1
Median 5Y
6.1
Industry
18.5
vs History
58
vs Industry
52
Median 3Y
4.1
Median 5Y
5.3
Industry
20.1
vs History
76
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7

Multiples Across Competitors

APLN Competitors Multiples
Agung Podomoro Land Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Agung Podomoro Land Tbk PT
IDX:APLN
2T IDR 0.4 2.9 4 4
HK
China Resources Land Ltd
HKEX:1109
194.3B HKD 0.6 6.9 7.7 8
HK
China Overseas Land & Investment Ltd
HKEX:688
146.2B HKD 0.7 8.5 8.8 9
HK
Henderson Land Development Co Ltd
HKEX:12
133.6B HKD 5.3 21.2 44.6 48.9
IN
Macrotech Developers Ltd
NSE:LODHA
1.4T INR 9.8 49 32.6 35
HK
CK Asset Holdings Ltd
HKEX:1113
124.1B HKD 2.7 9.1 11.2 13.3
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
96.2B CNY 0.3 20.4 18.3 18.3
VN
Vinhomes JSC
VN:VHM
313.4T VND 2.9 9.3 14.4 15.5
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
78.8B CNY 0.4 22.1 39.8 39.8
CN
China Vanke Co Ltd
SZSE:000002
76.2B CNY 0.2 -1.4 -6.1 -6.1
HK
Sino Land Co Ltd
HKEX:83
75.3B HKD 9.8 20.9 18.9 18.9