Archi Indonesia Tbk PT
IDX:ARCI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Clas Ohlson AB
STO:CLAS B
|
SE |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (18.5), the stock would be worth Rp2 109.19 (31% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.2 | Rp1 615 |
0%
|
| 3-Year Average | 18.5 | Rp2 109.19 |
+31%
|
| 5-Year Average | 14.2 | Rp1 624.75 |
+1%
|
| Industry Average | 0 | Rp1.18 |
-100%
|
| Country Average | 7.8 | Rp889.74 |
-45%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
Rp48.3T
|
/ |
Jan 2026
$200.5m
|
= |
|
|
Rp48.3T
|
/ |
Dec 2026
$358.2m
|
= |
|
|
Rp48.3T
|
/ |
Dec 2027
$437.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Archi Indonesia Tbk PT
IDX:ARCI
|
40.8T IDR | 14.2 | 23.4 | |
| RU |
P
|
Polyus PJSC
LSE:PLZL
|
70.4T USD | 19 286.2 | 34 959.7 | |
| ZA |
G
|
Gold Fields Ltd
JSE:GFI
|
683.4B ZAR | 7.2 | 11.7 | |
| ZA |
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
181.2B ZAR | 5.6 | 11.1 | |
| CN |
|
Zijin Mining Group Co Ltd
SSE:601899
|
948.2B CNY | 13.4 | 18.5 | |
| US |
|
Newmont Corporation
NYSE:NEM
|
119B USD | 8.8 | 17.2 | |
| CA |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
138.8B CAD | 12.4 | 22.8 | |
| CA |
|
Barrick Mining Corp
F:ABR0
|
58.7B EUR | 6.7 | 13.9 | |
| CA |
|
Barrick Gold Corp
TSX:ABX
|
92.7B CAD | 6.7 | 13.7 | |
| CA |
|
Wheaton Precious Metals Corp
TSX:WPM
|
88.1B CAD | 33.9 | 44.2 | |
| HK |
Z
|
Zijin Gold International Co Ltd
HKEX:2259
|
468.4B HKD | 18.1 | 37.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
Archi Indonesia Tbk PT
Glance View
PT Archi Indonesia Tbk engages in the production of gold. The company is headquartered in Jakarta Timur, Dki Jakarta and currently employs 680 full-time employees. The company went IPO on 2021-06-28. The firm operates through three segments. The Company’s Gold Mining segment owns 100% of the Toka Tindung Gold Mine, a gold mine located approximately 35 kilometers (km) Northeast of Manado, the regional capital of North Sulawesi, Indonesia, through its subsidiaries, PT Meares Soputan Mining (MSM) and PT Tambang Tondano Nusajaya (TTN), which both are the Contract of Works (CoW) concession holders. The Toka Tindung Gold Mine project’s mining area concession of approximately 39,817 hectares in the province of North Sulawesi. Its Trading and Gold Processing segment is conducted by its subsidiary PT Elang Mulia Abadi Sempurna (EMAS), which is focused on the downstream sector through the processing and sales of gold minted bar to retail consumers. Its Other segment encompasses mining support, such as management consulting services, investment, mining contractor services and others.
