Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
A

Argo Pantes Tbk PT
IDX:ARGO

Watchlist Manager
Argo Pantes Tbk PT
IDX:ARGO
Watchlist
Price: 1 005 IDR Market Closed
Market Cap: Rp3.2T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+21%
5Y
+2 786 868%
10Y
+197 166%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-316 830%
10Y
-53 198%

Earnings Waterfall
Argo Pantes Tbk PT

Income Statement
Argo Pantes Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 900
0
0
0
277
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12 926
25 753
38 762
61 421
61 981
61 199
62 508
56 149
56 186
58 165
53 664
43 114
0
0
33 437
28 405
28 332
28 540
11 420
31 416
38 874
46 741
38 301
24 820
17 109
9 326
7 477
10 009
0
0
0
Revenue
87
N/A
117
+34%
120
+3%
119
-1%
117
-2%
114
-3%
110
-3%
108
-2%
103
-5%
98
-4%
96
-2%
97
+1%
98
+1%
102
+4%
101
-1%
99
-2%
106
+7%
110
+3%
114
+4%
121
+7%
121
+0%
121
-1%
114
-6%
103
-10%
92
-10%
80
-13%
73
-9%
67
-7%
65
-4%
67
+3%
73
+10%
84
+15%
67
-21%
70
+5%
97
+39%
65
-32%
65
N/A
69
+6%
107
+55%
85
-20%
118
+38%
124
+5%
127
+3%
125
-2%
121
-3%
116
-4%
105
-10%
89
-16%
71
-20%
55
-22%
45
-18%
44
-4%
46
+6%
47
+1%
763 629
+1 626 720%
47
-100%
42
-11%
38
-11%
522 774
+1 386 569%
32
-100%
30
-5%
31
+3%
486 485
+1 550 362%
30
-100%
28
-8%
26
-7%
304 410
+1 169 568%
12
-100%
8
-32%
4
-54%
62 721
+1 610 727%
15 309
-76%
32 161
+110%
51 262
+59%
70 235
+37%
74 613
+6%
85 118
+14%
89 754
+5%
92 454
+3%
81 954
-11%
82 391
+1%
85 555
+4%
103 137
+21%
105 571
+2%
103 587
-2%
106 012
+2%
102 997
-3%
108 901
+6%
108 288
-1%
108 516
+0%
Gross Profit
Cost of Revenue
(83)
(114)
(121)
(121)
(120)
(117)
(114)
(114)
(108)
(103)
(99)
(100)
(103)
(107)
(105)
(100)
(105)
(106)
(111)
(119)
(119)
(123)
(119)
(109)
(101)
(87)
(80)
(75)
(70)
(70)
(73)
(79)
(62)
(70)
(105)
(85)
(85)
(85)
(118)
(92)
(126)
(128)
(128)
(126)
(122)
(121)
(116)
(99)
(80)
(64)
(50)
(49)
(51)
(50)
(783 391)
(49)
(44)
(39)
(553 339)
(33)
(31)
(32)
(530 624)
(33)
(30)
(27)
(294 657)
(13)
(10)
(5)
(72 623)
(17 612)
(40 221)
(61 903)
(95 192)
(106 545)
(106 312)
(108 487)
(90 024)
(90 674)
(88 517)
(87 362)
(90 655)
(85 428)
(78 111)
(80 286)
(70 732)
(69 924)
(69 969)
(59 794)
Gross Profit
4
N/A
3
-18%
(1)
N/A
(2)
-166%
(4)
-52%
(4)
-9%
(4)
-2%
(6)
-52%
(5)
+11%
(4)
+21%
(3)
+25%
(3)
+7%
(5)
-70%
(6)
-9%
(3)
+40%
(1)
+72%
1
N/A
3
+130%
3
-11%
3
-9%
3
+5%
(3)
N/A
(5)
-72%
(7)
-32%
(9)
-39%
(7)
+25%
(8)
-13%
(8)
-2%
(5)
+32%
(3)
+37%
0
N/A
5
+1 183%
5
-1%
(0)
N/A
(8)
-2 977%
(19)
-139%
(19)
N/A
(16)
+15%
(11)
+31%
(7)
+41%
(9)
-35%
(4)
+49%
(0)
+93%
(1)
-210%
(0)
+52%
(5)
-1 049%
(12)
-125%
(10)
+10%
(9)
+9%
(9)
+10%
(5)
+42%
(5)
+0%
(4)
+10%
(3)
+24%
(19 762)
-582 836%
(2)
+100%
(2)
-5%
(2)
+14%
(30 564)
-2 010 717%
(1)
+100%
(0)
+72%
(1)
-177%
(44 138)
-7 600 751%
(3)
+100%
(2)
+23%
(1)
+31%
9 752
N/A
(0)
N/A
(1)
-611%
(1)
-11%
(9 902)
-830 664%
(2 303)
+77%
(8 060)
-250%
(10 641)
-32%
(24 958)
-135%
(31 932)
-28%
(21 194)
+34%
(18 733)
+12%
2 430
N/A
(8 719)
N/A
(6 126)
+30%
(1 807)
+70%
12 482
N/A
20 142
+61%
25 476
+26%
25 726
+1%
32 265
+25%
38 977
+21%
38 320
-2%
48 722
+27%
Operating Income
Operating Expenses
(6)
(8)
(8)
(9)
(9)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(8)
(8)
(7)
(6)
(5)
(4)
(4)
(4)
(5)
(4)
(3)
(2)
(2)
(3)
(8)
(10)
(10)
(5)
3
2
(1)
(5)
(3)
(4)
(3)
(8)
(8)
(9)
(12)
(10)
(30)
(35)
(37)
(362 433)
(26)
(23)
(23)
(88 055)
(1)
(4)
(4)
(92 383)
(6)
(6)
(6)
(56 257)
(3)
(2)
(1)
(54 204)
(1 957)
(5 971)
(8 188)
17 468
19 385
14 765
15 796
47 457
3 564
4 685
(1 581)
(16 285)
(51 361)
(53 289)
(28 116)
(19 042)
(20 328)
(17 226)
(20 695)
Selling, General & Administrative
(6)
(8)
(8)
(9)
(8)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(8)
(8)
(7)
(6)
(5)
(4)
(4)
(4)
(4)
(3)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(3)
(4)
(4)
(5)
(5)
(5)
(5)
(7)
(7)
(6)
(5)
(3)
(3)
(3)
(3)
(51 497)
(4)
(4)
(4)
(55 612)
(3)
(3)
(3)
(55 577)
(3)
(3)
(3)
(35 702)
(2)
(1)
(1)
(9 386)
(1 908)
(3 705)
(4 999)
(6 103)
(4 040)
(5 114)
(5 957)
(11 064)
(10 984)
(11 917)
(13 483)
(16 634)
(16 707)
(20 640)
(20 602)
(18 642)
(17 081)
(14 686)
(18 094)
Depreciation & Amortization
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(3)
(3)
0
(27 146)
(2)
0
(2)
(4 812)
(0)
(0)
(1)
(385)
(0)
(0)
(0)
(278)
(0)
(0)
(0)
(236)
(42)
(85)
(93)
0
(51)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
(326)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(7)
(7)
(1)
6
6
5
(0)
2
1
2
(1)
(2)
(4)
(6)
(5)
(24)
(29)
(33)
(283 789)
(21)
(17)
(17)
(27 631)
3
(1)
(0)
(36 421)
(2)
(3)
(3)
(20 278)
(1)
(1)
0
(44 582)
(7)
(2 182)
(3 095)
23 571
23 477
19 887
21 753
58 521
14 548
16 602
11 902
349
(34 654)
(32 649)
(7 514)
(401)
(3 247)
(2 540)
(2 275)
Operating Income
(2)
N/A
(5)
-148%
(9)
-103%
(11)
-18%
(12)
-9%
(11)
+8%
(11)
+6%
(12)
-16%
(11)
+8%
(11)
+5%
(9)
+16%
(9)
+5%
(11)
-26%
(11)
-3%
(9)
+18%
(7)
+24%
(5)
+33%
(3)
+30%
(4)
-11%
(4)
-17%
(5)
-9%
(11)
-131%
(13)
-22%
(14)
-6%
(16)
-14%
(12)
+22%
(12)
+0%
(12)
+1%
(9)
+25%
(8)
+9%
(4)
+57%
2
N/A
3
+30%
(2)
N/A
(11)
-509%
(27)
-142%
(29)
-6%
(26)
+10%
(16)
+38%
(4)
+76%
(7)
-83%
(5)
+27%
(5)
-2%
(4)
+25%
(4)
-5%
(8)
-104%
(19)
-134%
(19)
+5%
(19)
-2%
(21)
-9%
(15)
+26%
(35)
-128%
(40)
-13%
(40)
-1%
(382 194)
-954 908%
(28)
+100%
(25)
+12%
(25)
+0%
(118 619)
-480 333%
(2)
+100%
(5)
-163%
(5)
-4%
(136 521)
-2 897 395%
(8)
+100%
(9)
-1%
(8)
+10%
(46 504)
-603 766%
(3)
+100%
(3)
+7%
(2)
+38%
(64 106)
-3 556 607%
(4 260)
+93%
(14 031)
-229%
(18 829)
-34%
(7 490)
+60%
(12 546)
-68%
(6 429)
+49%
(2 937)
+54%
49 887
N/A
(5 156)
N/A
(1 441)
+72%
(3 389)
-135%
(3 803)
-12%
(31 218)
-721%
(27 813)
+11%
(2 390)
+91%
13 222
N/A
18 649
+41%
21 094
+13%
28 027
+33%
Pre-Tax Income
Interest Income Expense
5
2
2
(1)
(33)
(28)
(29)
(29)
(14)
(28)
(15)
(2)
(1)
12
2
(8)
(5)
(7)
(8)
(7)
(8)
(8)
(15)
(17)
(9)
(5)
5
10
2
(1)
3
(1)
0
(1)
(7)
(7)
(6)
(5)
1
(5)
(8)
(6)
11
4
5
6
(15)
(11)
(12)
(11)
4
(4)
4
4
(41 019)
(3)
(5)
3
(97 533)
(6)
0
(4)
(7 980)
(1)
(4)
(6)
(85 444)
(0)
(4)
(4)
(35 092)
1 416
(1 708)
(45 769)
(26 614)
(24 685)
(31 622)
6 323
(147 706)
(66 006)
(62 477)
(80 074)
(25 478)
(23 518)
(20 226)
(13 070)
(36 394)
(50 518)
(33 636)
(60 127)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(0)
13
13
13
1 060
0
(1)
(1)
(25 374)
(2)
0
0
2 041
0
1
1
10 642
1
0
0
(1 420)
0
627
627
0
(156)
(784)
(641)
0
0
0
0
(6 584)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(112)
0
0
0
(1 324)
(5 242)
(4 822)
(11 848)
(2 173)
1 828
3 054
9 140
16 010
0
15 411
16 599
Total Other Income
(47)
(48)
(1)
(6)
(5)
(5)
1
0
(0)
(0)
(1)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
7
9
9
9
(1)
0
0
1
1
3
3
3
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(347)
0
0
0
0
0
0
0
(2 836)
13 089
(2 836)
(2 836)
Pre-Tax Income
(44)
N/A
(51)
-16%
(8)
+84%
(17)
-115%
(51)
-191%
(44)
+13%
(39)
+12%
(41)
-6%
(25)
+38%
(39)
-52%
(25)
+36%
(11)
+54%
(12)
-2%
0
N/A
(8)
N/A
(16)
-93%
(11)
+30%
(12)
-9%
(13)
-7%
(12)
+7%
(14)
-13%
(20)
-41%
(28)
-45%
(32)
-13%
(25)
+21%
(18)
+30%
(9)
+47%
(4)
+60%
(8)
-118%
(11)
-29%
6
N/A
10
+57%
12
+18%
6
-48%
(19)
N/A
(34)
-82%
(34)
N/A
(30)
+12%
(16)
+49%
(6)
+59%
(13)
-95%
(8)
+34%
6
N/A
0
-98%
1
+369%
(2)
N/A
(33)
-1 696%
(29)
+12%
(31)
-6%
(32)
-2%
(12)
+63%
(26)
-120%
(23)
+13%
(23)
-3%
(422 154)
-1 817 179%
(31)
+100%
(31)
-1%
(23)
+27%
(241 526)
-1 046 373%
(10)
+100%
(4)
+60%
(9)
-121%
(142 460)
-1 660 172%
(9)
+100%
(11)
-28%
(13)
-18%
(121 306)
-899 297%
(2)
+100%
(7)
-186%
(5)
+24%
(100 618)
-1 890 789%
(2 844)
+97%
(15 112)
-431%
(63 971)
-323%
(34 216)
+47%
(37 388)
-9%
(38 835)
-4%
2 745
N/A
(99 491)
N/A
(76 403)
+23%
(68 740)
+10%
(95 311)
-39%
(38 038)
+60%
(52 908)
-39%
(44 985)
+15%
(6 320)
+86%
(9 998)
-58%
(18 780)
-88%
33
N/A
(18 337)
N/A
Net Income
Tax Provision
2
4
1
4
8
14
12
11
14
12
3
0
0
(5)
0
3
0
1
(9)
(9)
(8)
(7)
8
9
7
4
2
0
2
(5)
(20)
(21)
(22)
(13)
7
10
10
8
3
1
2
1
2
3
3
4
3
2
2
3
1
0
(2)
(3)
18 652
1
2
2
8 187
0
0
0
14 011
0
0
(0)
7 130
0
0
0
20 774
1
1
1
2 145
699
699
699
2 161
2 732
3 307
3 141
2 894
0
0
1 914
1 866
2 150
2 448
2 913
Income from Continuing Operations
(41)
(46)
(7)
(13)
(42)
(30)
(26)
(30)
(12)
(27)
(22)
(11)
(12)
(5)
(8)
(13)
(11)
(12)
(22)
(21)
(22)
(26)
(21)
(23)
(19)
(13)
(7)
(3)
(7)
(16)
(14)
(11)
(10)
(6)
(12)
(25)
(25)
(22)
(13)
(6)
(11)
(7)
8
3
4
2
(30)
(27)
(29)
(29)
(11)
(26)
(24)
(26)
(403 502)
(30)
(30)
(21)
(233 339)
(9)
(3)
(8)
(128 448)
(9)
(11)
(14)
(114 177)
(2)
(7)
(5)
(79 844)
(2 843)
(15 111)
(63 969)
(32 071)
(36 689)
(38 136)
3 445
(97 329)
(73 671)
(65 434)
(92 170)
(35 143)
(50 585)
(43 236)
(4 405)
(8 132)
(16 630)
2 482
(15 424)
Net Income (Common)
3
N/A
(2)
N/A
2
N/A
(5)
N/A
(34)
-627%
(21)
+38%
(26)
-25%
(30)
-14%
(11)
+62%
(27)
-137%
(22)
+18%
(11)
+50%
(12)
-4%
(5)
+57%
(2)
+62%
(7)
-267%
(5)
+33%
(5)
-15%
(20)
-262%
(19)
+3%
(20)
-6%
(24)
-20%
(20)
+18%
(22)
-14%
(18)
+21%
(12)
+30%
(7)
+41%
(3)
+55%
(7)
-99%
(16)
-141%
(14)
+12%
(11)
+18%
(10)
+12%
(6)
+36%
(12)
-96%
(25)
-98%
(25)
N/A
(22)
+11%
(13)
+42%
(6)
+54%
(11)
-79%
(7)
+31%
8
N/A
3
-58%
4
+14%
2
-51%
(30)
N/A
(27)
+9%
(29)
-5%
(29)
-1%
(11)
+62%
(26)
-135%
(24)
+5%
(26)
-6%
(403 502)
-1 560 234%
(30)
+100%
(30)
+1%
(21)
+29%
(233 339)
-1 095 904%
(9)
+100%
(3)
+62%
(8)
-138%
(128 448)
-1 550 925%
(9)
+100%
(11)
-33%
(14)
-19%
(114 177)
-843 403%
(2)
+100%
(7)
-229%
(5)
+25%
(79 844)
-1 640 486%
(2 843)
+96%
(15 111)
-432%
(63 969)
-323%
(32 071)
+50%
(36 689)
-14%
(38 136)
-4%
3 445
N/A
(97 329)
N/A
(73 671)
+24%
(65 434)
+11%
(92 170)
-41%
(35 143)
+62%
(50 585)
-44%
(43 236)
+15%
(4 405)
+90%
(8 132)
-85%
(16 630)
-104%
2 482
N/A
(15 424)
N/A
EPS (Diluted)
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.12
-1 100%
-0.07
+42%
-0.1
-43%
-0.11
-10%
-0.04
+64%
-0.1
-150%
-0.08
+20%
-0.04
+50%
-0.05
-25%
-0.02
+60%
0
N/A
-0.02
N/A
-0.03
-50%
-0.01
+67%
-0.07
-600%
-0.07
N/A
-0.05
+29%
-0.09
-80%
-0.06
+33%
-0.07
-17%
-0.05
+29%
-0.03
+40%
-0.02
+33%
0
N/A
-0.01
N/A
-0.04
-300%
-0.04
N/A
-0.03
+25%
-0.03
N/A
-0.02
+33%
-0.04
-100%
-0.07
-75%
-0.07
N/A
-0.06
+14%
-0.04
+33%
-0.02
+50%
-0.03
-50%
-0.02
+33%
0.02
N/A
0.01
-50%
0.01
N/A
0
N/A
-0.09
N/A
-0.08
+11%
-0.09
-12%
-0.09
N/A
-0.03
+67%
-0.08
-167%
-0.07
+12%
-0.07
N/A
-1 202.48
-1 717 729%
-0.08
+100%
-0.08
N/A
-0.06
+25%
-695.38
-1 158 867%
-0.02
+100%
0
N/A
-0.01
N/A
-382.79
-3 827 800%
-0.02
+100%
-0.03
-50%
-0.04
-33%
-340.25
-850 525%
-0.01
+100%
-0.02
-100%
-0.01
+50%
-237.94
-2 379 300%
-8.46
+96%
-45.03
-432%
-190.63
-323%
-95.58
+50%
-109.32
-14%
-113.64
-4%
10.26
N/A
-290.05
N/A
-219.55
+24%
-195
+11%
-29.03
+85%
-20.53
+29%
-15.93
+22%
-128.84
-709%
-13.12
+90%
-2.56
+80%
-5.23
-104%
0.78
N/A
-4.86
N/A

See Also

Summary
ARGO intrinsic value, competitors valuation, and company profile.
DCF Valuation
ARGO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ARGO stock valuation using valuation multiples.
Wall Street Estimates
ARGO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ARGO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.