A

Argo Pantes Tbk PT
IDX:ARGO

Watchlist Manager
Argo Pantes Tbk PT
IDX:ARGO
Watchlist
Price: 1 005 IDR 1.01% Market Closed
Market Cap: 3.2T IDR

Relative Value

The Relative Value of one ARGO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 005 IDR, Argo Pantes Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARGO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
3
Median 3Y
28.6
Median 5Y
18.4
Industry
1
vs History
vs Industry
Median 3Y
-62.4
Median 5Y
-25.8
Industry
18
vs History
47
vs Industry
3
Median 3Y
109.4
Median 5Y
50
Industry
10.2
vs History
31
vs Industry
6
Median 3Y
57.9
Median 5Y
-1.5
Industry
18.1
vs History
7
vs Industry
2
Median 3Y
20.8
Median 5Y
-0.1
Industry
1.3
vs History
31
vs Industry
3
Median 3Y
34.4
Median 5Y
28.4
Industry
1.2
vs History
34
vs Industry
3
Median 3Y
90.5
Median 5Y
-45
Industry
3.9
vs History
15
vs Industry
Median 3Y
-117.9
Median 5Y
-117.9
Industry
9.8
vs History
15
vs Industry
Median 3Y
-117.9
Median 5Y
-117.9
Industry
13.3
vs History
55
vs Industry
3
Median 3Y
171.6
Median 5Y
69.2
Industry
11.4
vs History
36
vs Industry
4
Median 3Y
83.2
Median 5Y
-72.5
Industry
15.1
vs History
26
vs Industry
16
Median 3Y
3.2
Median 5Y
2.5
Industry
1

Multiples Across Competitors

ARGO Competitors Multiples
Argo Pantes Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Argo Pantes Tbk PT
IDX:ARGO
3.2T IDR 29.4 -206.8 135.9 135.9
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
40.2B HKD 52.9 -183.2 -92.3 -92.3
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.6B CNY 3.6 -70.2 -162 -162
TW
Eclat Textile Co Ltd
TWSE:1476
104.3B TWD 2.7 18.5 13.1 14.6
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
20.7B CNY 8.4 81.7 67.1 67.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
19B HKD 1.1 -12.1 -7 -7
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 27.2 157.3 199
TW
Ruentex Industries Ltd
TWSE:2915
58.3B TWD 20.9 6.5 178.2 245
IN
Welspun India Ltd
NSE:WELSPUNIND
146.2B INR 1.7 27.8 13.8 22
P/E Multiple
Earnings Growth PEG
ID
A
Argo Pantes Tbk PT
IDX:ARGO
Average P/E: 50.1
Negative Multiple: -206.8
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -183.2 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -70.2 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
18.5
4%
4.6
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -610.1 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
81.7
32%
2.6
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
139.2
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -12.1 N/A N/A
UK
Coats Group PLC
LSE:COA
27.2
42%
0.6
TW
Ruentex Industries Ltd
TWSE:2915
6.5
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
27.8
78%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
A
Argo Pantes Tbk PT
IDX:ARGO
Average EV/EBITDA: 94.2
135.9
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -92.3 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -162 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.1
6%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
67.1
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7 N/A N/A
UK
Coats Group PLC
LSE:COA
157.3
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
178.2
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
13.8
39%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
A
Argo Pantes Tbk PT
IDX:ARGO
Average EV/EBIT: 113.9
135.9
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -92.3 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -162 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.6
6%
2.4
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
67.1
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7 N/A N/A
UK
Coats Group PLC
LSE:COA
199
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
245
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
22
65%
0.3