Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Asuransi Dayin Mitra Tbk PT
IDX:ASDM

Watchlist Manager
Asuransi Dayin Mitra Tbk PT Logo
Asuransi Dayin Mitra Tbk PT
IDX:ASDM
Watchlist
Price: 650 IDR -1.52% Market Closed
Market Cap: Rp249.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+808%
5Y
-
10Y
+71%
Investing Cash Flow
+
3Y
-
5Y
-
10Y
-163%
Financing Cash Flow
+
3Y
-30%
5Y
-51%
10Y
-81%

Cash Flow Statement
Asuransi Dayin Mitra Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(1 156)
(1 139)
(1 220)
(534)
(1 151)
(1 016)
(1 148)
(1 600)
(744)
(595)
(634)
(950)
(1 720)
(1 828)
(1 827)
(1 832)
(1 424)
(1 413)
(1 309)
(1 151)
(1 130)
(1 122)
(722)
(1 395)
(1 520)
(1 504)
(1 547)
(1 085)
(134)
(454)
(1 122)
(1 688)
(1 923)
(2 190)
(2 295)
(1 830)
(2 464)
(2 834)
(3 264)
(4 500)
(5 331)
(6 369)
(6 101)
(5 962)
(6 036)
(6 085)
(6 861)
(6 938)
(7 344)
(7 510)
(8 527)
(10 790)
(10 097)
(11 913)
(11 091)
(7 011)
(6 082)
(4 725)
(5 994)
(5 492)
(6 718)
(7 520)
(8 798)
(8 683)
(7 931)
(8 108)
(5 407)
(4 449)
(5 063)
(2 216)
(858)
(2 464)
(1 536)
(1 005)
(772)
(378)
(119)
(810)
(581)
(1 160)
(834)
(2 643)
(2 987)
(5 148)
(5 303)
(2 905)
(2 431)
(1 319)
1 414
(1 402)
(1 786)
Change in Working Capital
(190 100)
(217 981)
(267 941)
(4 133)
(4 944)
(7 047)
(44 358)
(2 136)
4 367
1 641
27 031
(3 852)
(2 198)
20 777
41 462
(7 832)
43 975
90 976
130 083
(8 345)
(8 002)
(3 684)
(3 724)
(2 697)
(13 177)
(23 556)
(5 679)
(68 579)
(67 851)
(66 790)
(116 826)
(82 658)
(103 763)
(114 003)
(105 718)
(82 587)
(70 460)
(72 220)
(73 411)
(85 215)
(91 231)
(93 131)
(96 833)
(101 240)
(103 337)
(109 588)
(112 641)
(118 673)
(110 646)
(82 739)
(348)
124 171
258 067
239 964
176 973
106 764
(23 665)
(33 357)
(29 699)
(57 092)
(48 937)
(49 060)
(49 590)
(57 780)
(56 342)
(32 328)
7 215
5 581
(13 869)
(12 057)
(51 215)
(32 204)
(10 775)
(31 053)
(19 023)
(8 259)
(13 561)
(25 265)
(51 415)
(77 709)
(84 929)
(87 490)
(100 382)
(108 313)
(108 754)
(79 849)
(78 192)
(74 324)
(87 525)
(103 466)
(85 177)
Cash from Operating Activities
(4 964)
N/A
29 921
N/A
37 511
+25%
30 676
-18%
6 806
-78%
4 070
-40%
1 728
-58%
4 939
+186%
14 238
+188%
14 133
-1%
10 839
-23%
8 671
-20%
(4 521)
N/A
9 327
N/A
16 450
+76%
12 471
-24%
16 478
+32%
(321)
N/A
(9 541)
-2 872%
(13 719)
-44%
(10 971)
+20%
(17 159)
-56%
(14 150)
+18%
523
N/A
7 485
+1 331%
19 379
+159%
17 821
-8%
26 934
+51%
18 750
-30%
28 729
+53%
25 400
-12%
18 690
-26%
17 050
-9%
18 980
+11%
18 006
-5%
22 743
+26%
17 060
-25%
24 115
+41%
56 851
+136%
67 777
+19%
35 753
-47%
8 967
-75%
(8 495)
N/A
(19 357)
-128%
8 014
N/A
31 889
+298%
2 891
-91%
46 597
+1 512%
26 976
-42%
37 207
+38%
23 338
-37%
(29 390)
N/A
(7 251)
+75%
(16 192)
-123%
22 107
N/A
56 049
+154%
27 663
-51%
(2 061)
N/A
20 733
N/A
(30 765)
N/A
11 159
N/A
41 825
+275%
15 811
-62%
24 928
+58%
18 713
-25%
49 913
+167%
8 362
-83%
64 355
+670%
34 276
-47%
(41 890)
N/A
(5 091)
+88%
(58 426)
-1 048%
(15 813)
+73%
40 618
N/A
21 320
-48%
24 185
+13%
21 009
-13%
(3 274)
N/A
4 397
N/A
10 191
+132%
11 956
+17%
17 456
+46%
33 353
+91%
31 120
-7%
16 503
-47%
19 375
+17%
8 782
-55%
14 191
+62%
60 568
+327%
34 860
-42%
39 923
+15%
Investing Cash Flow
Capital Expenditures
(7 266)
(7 515)
(8 349)
(2 924)
(2 409)
(2 076)
(1 754)
(3 807)
(7 060)
(7 920)
(8 364)
(6 322)
(3 640)
(3 409)
(3 586)
(3 421)
(2 900)
(2 632)
(1 995)
(2 570)
(2 201)
(3 220)
(6 047)
(5 963)
(6 794)
(5 363)
(2 350)
(3 549)
(2 737)
(3 031)
(4 407)
(1 903)
(3 243)
(3 436)
(2 094)
(5 844)
(4 596)
(4 176)
(4 015)
(4 359)
(8 731)
(9 383)
(9 393)
(8 394)
(5 313)
(5 145)
(5 296)
(4 478)
(3 198)
(8 002)
(9 046)
(8 197)
(11 348)
(6 340)
(5 478)
(7 467)
(5 215)
(5 622)
(13 024)
(10 220)
(9 697)
(9 759)
(2 072)
(2 990)
(3 496)
(2 605)
(8 593)
(8 537)
(8 279)
(8 657)
(2 747)
(1 593)
(1 210)
(958)
(672)
(1 558)
(1 832)
(2 511)
(3 001)
(2 702)
(3 885)
(5 739)
(5 635)
(11 952)
(11 547)
(10 001)
(10 717)
(11 419)
(10 086)
(9 624)
(10 426)
Other Items
23 462
(13 521)
(16 341)
(19 719)
4 140
1 873
8 236
6 843
(3 014)
5 675
(3 439)
1 853
11 631
(4 562)
5 907
4 669
(3 817)
8 553
8 215
9 581
8 821
20 469
17 297
4 771
6 681
(10 853)
(8 255)
(6 151)
(11 786)
(19 882)
(12 033)
(10 249)
(9 766)
8 251
(3 448)
(21 275)
(3 577)
(18 287)
(10 862)
119
(4 243)
(5 430)
(17 391)
(16 825)
(15 690)
(18 501)
13 347
(20 503)
(11 069)
(12 303)
1 340
37 736
31 986
34 006
(5 611)
(19 777)
(7 213)
25 713
8 072
39 087
17 659
1 564
4 206
(8 853)
(6 293)
(39 098)
15 176
(15 111)
2 646
52 380
16 693
52 243
18 987
3 927
1 715
(3 351)
907
(8 948)
14 877
10 159
9 639
20 272
(5 229)
(1 599)
9 933
(6 618)
14 611
15 671
(31 970)
(8 390)
(9 856)
Cash from Investing Activities
16 196
N/A
(21 036)
N/A
(24 690)
-17%
(22 642)
+8%
1 733
N/A
(202)
N/A
6 482
N/A
3 036
-53%
(10 075)
N/A
(2 245)
+78%
(11 802)
-426%
(4 469)
+62%
7 991
N/A
(7 972)
N/A
2 321
N/A
1 249
-46%
(6 716)
N/A
5 923
N/A
6 221
+5%
7 012
+13%
6 621
-6%
17 250
+161%
11 251
-35%
(1 192)
N/A
(113)
+91%
(16 216)
-14 250%
(10 605)
+35%
(9 700)
+9%
(14 523)
-50%
(22 913)
-58%
(16 440)
+28%
(12 152)
+26%
(13 010)
-7%
4 815
N/A
(5 542)
N/A
(27 119)
-389%
(8 172)
+70%
(22 463)
-175%
(14 877)
+34%
(4 240)
+71%
(12 974)
-206%
(14 813)
-14%
(26 785)
-81%
(25 219)
+6%
(21 003)
+17%
(23 647)
-13%
8 053
N/A
(24 981)
N/A
(14 266)
+43%
(20 304)
-42%
(7 707)
+62%
29 539
N/A
20 637
-30%
27 666
+34%
(11 089)
N/A
(27 244)
-146%
(12 428)
+54%
20 091
N/A
(4 952)
N/A
28 867
N/A
7 961
-72%
(8 196)
N/A
2 134
N/A
(11 843)
N/A
(9 788)
+17%
(41 701)
-326%
6 583
N/A
(23 647)
N/A
(5 633)
+76%
43 723
N/A
13 945
-68%
50 650
+263%
17 776
-65%
2 969
-83%
1 043
-65%
(4 909)
N/A
(925)
+81%
(11 460)
-1 139%
11 876
N/A
7 457
-37%
5 753
-23%
14 533
+153%
(10 865)
N/A
(13 552)
-25%
(1 613)
+88%
(16 619)
-930%
3 894
N/A
4 252
+9%
(42 056)
N/A
(18 014)
+57%
(20 282)
-13%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(11)
(35)
(147)
(174)
(173)
(190)
(92)
(65)
(55)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
706
706
706
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 548)
(4 435)
(5 322)
(6 208)
(3 548)
(3 548)
(3 553)
(3 561)
(3 548)
(3 548)
(3 499)
(3 448)
(3 419)
(3 376)
(3 376)
(3 376)
(3 376)
(3 376)
(3 376)
(3 376)
Cash Paid for Dividends
(7 200)
(7 200)
(10 560)
(5 280)
(3 360)
0
(4 799)
(4 799)
0
(9 583)
(4 784)
(4 784)
0
0
(4 779)
(4 779)
(4 779)
(4 779)
0
0
0
0
0
0
0
0
(2 867)
(2 867)
0
0
(3 823)
(3 823)
(3 823)
(3 823)
(6 690)
(6 690)
(6 690)
(6 690)
(10 035)
(10 035)
0
0
(10 368)
(10 368)
(10 368)
0
(10 944)
(10 944)
(10 944)
(10 944)
(12 480)
(12 480)
(12 480)
(12 480)
(13 056)
(13 056)
(13 056)
(13 056)
(13 248)
(13 248)
(13 248)
(13 248)
(13 248)
(13 248)
(13 248)
(13 248)
(14 016)
(14 016)
(14 016)
(14 016)
(14 976)
(14 976)
0
0
(18 240)
(18 240)
0
0
(13 824)
(13 824)
0
0
(12 672)
(12 672)
0
0
(15 360)
(15 360)
0
0
(19 200)
Cash from Financing Activities
(7 200)
N/A
(7 200)
N/A
(10 560)
-47%
(5 280)
+50%
(3 360)
+36%
(3 371)
0%
(4 834)
-43%
(4 946)
-2%
(4 973)
-1%
(9 756)
-96%
(4 974)
+49%
(4 875)
+2%
(4 848)
+1%
(54)
+99%
(4 792)
-8 774%
(4 779)
+0%
(4 779)
N/A
(4 779)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(2 867)
N/A
(2 867)
N/A
0
N/A
0
N/A
(3 823)
N/A
(3 823)
N/A
(3 823)
N/A
(3 823)
N/A
(6 690)
-75%
(6 690)
N/A
(6 690)
N/A
(6 690)
N/A
(10 035)
-50%
(10 035)
N/A
0
N/A
(9 329)
N/A
(9 662)
-4%
(9 662)
N/A
(9 662)
N/A
(10 368)
-7%
(10 944)
-6%
(10 944)
N/A
(10 944)
N/A
(10 944)
N/A
(12 480)
-14%
(12 480)
N/A
(12 480)
N/A
(12 480)
N/A
(13 056)
-5%
(13 056)
N/A
(13 056)
N/A
(13 056)
N/A
(13 248)
-1%
(13 248)
N/A
(13 248)
N/A
(13 248)
N/A
(13 248)
N/A
(13 248)
N/A
(13 248)
N/A
(13 248)
N/A
(14 016)
-6%
(14 016)
N/A
(14 016)
N/A
(14 016)
N/A
(14 976)
-7%
(18 524)
-24%
(19 411)
-5%
(20 298)
-5%
(24 448)
-20%
(21 788)
+11%
(21 788)
N/A
(21 793)
0%
(17 385)
+20%
(17 372)
+0%
(17 372)
N/A
(17 323)
+0%
(16 120)
+7%
(16 091)
+0%
(16 048)
+0%
(16 048)
N/A
(18 736)
-17%
(18 736)
N/A
(18 736)
N/A
(18 736)
N/A
(22 576)
-20%
Change in Cash
Effect of Foreign Exchange Rates
(707)
(485)
(577)
(846)
(650)
277
(76)
(2 271)
(2 367)
6 178
(2 013)
289
(494)
(5 179)
(1 491)
(1 572)
(761)
(5 263)
176
428
234
1 098
807
1 662
2 338
594
2
(1 212)
(1 993)
(958)
(624)
(558)
1 888
(1 049)
(653)
2 850
4 706
5 029
5 547
539
(3 430)
(551)
(232)
655
672
185
5
38
234
751
93
751
(927)
(488)
(154)
(33)
1 118
518
(125)
770
1 706
3 593
4 762
2 109
455
(651)
(2 124)
(259)
3 077
363
(341)
(1 611)
(3 357)
(2 544)
(1 736)
(516)
(1 046)
608
1 283
1 393
(27)
(570)
(458)
(695)
1 087
1 491
688
527
62
(289)
(80)
Net Change in Cash
3 325
N/A
1 200
-64%
1 684
+40%
1 908
+13%
4 529
+137%
774
-83%
3 300
+326%
758
-77%
(3 177)
N/A
8 310
N/A
(7 950)
N/A
(384)
+95%
(1 872)
-388%
(3 878)
-107%
12 488
N/A
7 369
-41%
4 222
-43%
(4 440)
N/A
(3 144)
+29%
(6 279)
-100%
(4 116)
+34%
1 189
N/A
(2 092)
N/A
993
N/A
9 710
+878%
3 757
-61%
4 351
+16%
13 155
+202%
(633)
N/A
1 992
N/A
4 513
+127%
2 157
-52%
2 105
-2%
18 923
+799%
5 121
-73%
(8 216)
N/A
6 904
N/A
(9)
N/A
37 486
N/A
54 041
+44%
9 314
-83%
(15 726)
N/A
(45 174)
-187%
(53 583)
-19%
(21 979)
+59%
(1 941)
+91%
5
N/A
10 710
+214 100%
2 000
-81%
6 710
+236%
3 244
-52%
(11 579)
N/A
(21)
+100%
(1 494)
-7 014%
(2 192)
-47%
15 716
N/A
3 297
-79%
5 492
+67%
2 408
-56%
(14 376)
N/A
7 578
N/A
23 974
+216%
9 459
-61%
1 946
-79%
(3 868)
N/A
(5 687)
-47%
(1 196)
+79%
26 433
N/A
17 703
-33%
(11 821)
N/A
(6 463)
+45%
(27 911)
-332%
(20 804)
+25%
20 745
N/A
(3 822)
N/A
(3 028)
+21%
(2 750)
+9%
(35 919)
-1 206%
171
N/A
1 670
+879%
311
-81%
14 096
+4 432%
5 910
-58%
782
-87%
(72)
N/A
(11 801)
-16 316%
(5 371)
+54%
233
N/A
(162)
N/A
(2 178)
-1 246%
(3 014)
-38%

See Also

Summary
ASDM intrinsic value, competitors valuation, and company profile.
DCF Valuation
ASDM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ASDM stock valuation using valuation multiples.
Wall Street Estimates
ASDM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ASDM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.