Asuransi Dayin Mitra Tbk PT
IDX:ASDM

Watchlist Manager
Asuransi Dayin Mitra Tbk PT Logo
Asuransi Dayin Mitra Tbk PT
IDX:ASDM
Watchlist
Price: 710 IDR 2.9% Market Closed
Market Cap: 272.6B IDR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Asuransi Dayin Mitra Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
195
370
522
653
565
475
382
286
187
153
160
183
221
209
169
129
0
0
0
Gross Premiums Earned
28 858
47 440
64 256
65 259
67 531
67 458
73 490
72 976
74 382
77 700
77 332
81 971
80 993
76 949
75 577
74 212
76 385
76 160
75 854
75 418
81 288
85 289
89 897
92 227
90 000
93 591
98 253
100 280
99 659
101 005
103 418
108 011
112 660
113 591
116 336
118 512
126 918
130 793
128 042
131 769
132 031
130 351
141 861
144 317
150 173
156 117
162 118
167 063
177 946
187 524
173 383
168 567
163 971
157 208
170 284
178 850
172 799
175 015
178 230
172 557
182 374
182 078
180 558
185 629
185 666
185 413
183 061
184 006
170 319
163 444
149 582
111 448
117 648
116 126
155 257
153 665
155 989
165 471
173 794
176 998
179 654
182 037
188 513
192 090
200 590
200 913
201 265
207 026
212 710
226 205
Revenue
28 858
N/A
47 440
+64%
64 256
+35%
65 259
+2%
67 531
+3%
67 458
0%
73 490
+9%
72 976
-1%
74 382
+2%
77 700
+4%
77 332
0%
81 971
+6%
80 993
-1%
76 949
-5%
75 577
-2%
74 212
-2%
76 385
+3%
76 160
0%
75 854
0%
75 418
-1%
81 288
+8%
85 289
+5%
89 897
+5%
92 227
+3%
90 000
-2%
93 591
+4%
98 253
+5%
100 280
+2%
99 659
-1%
101 005
+1%
103 418
+2%
108 011
+4%
112 660
+4%
113 591
+1%
116 336
+2%
121 542
+4%
133 543
+10%
139 570
+5%
141 332
+1%
145 026
+3%
144 632
0%
149 550
+3%
169 918
+14%
169 876
0%
179 215
+5%
180 109
+0%
186 767
+4%
196 993
+5%
208 246
+6%
224 953
+8%
204 661
-9%
198 031
-3%
190 046
-4%
176 250
-7%
195 248
+11%
206 384
+6%
201 953
-2%
206 065
+2%
201 227
-2%
195 656
-3%
202 793
+4%
200 237
-1%
198 649
-1%
204 233
+3%
208 592
+2%
209 276
+0%
204 108
-2%
209 764
+3%
191 438
-9%
186 810
-2%
181 126
-3%
168 773
-7%
181 645
+8%
177 577
-2%
172 722
-3%
172 070
0%
168 554
-2%
177 315
+5%
187 371
+6%
191 487
+2%
196 588
+3%
197 803
+1%
205 323
+4%
209 917
+2%
217 332
+4%
219 010
+1%
238 659
+9%
245 959
+3%
252 540
+3%
268 472
+6%
Operating Income
Operating Expenses
(27 258)
(42 370)
(58 590)
(60 965)
(63 517)
(65 286)
(71 711)
(76 618)
(76 538)
(77 302)
(75 983)
(73 784)
(77 120)
(79 557)
(79 964)
(82 048)
(82 704)
(84 770)
(86 354)
(84 598)
(86 942)
(87 822)
(88 221)
(91 780)
(89 644)
(90 749)
(92 293)
(90 988)
(91 573)
(91 723)
(95 855)
(99 534)
(102 710)
(102 317)
(100 449)
(103 530)
(107 399)
(110 647)
(106 536)
(109 596)
(107 993)
(113 376)
(132 743)
(132 973)
(140 288)
(135 960)
(139 486)
(142 628)
(151 718)
(164 879)
(146 177)
(142 770)
(137 577)
(131 995)
(150 662)
(158 362)
(153 479)
(152 766)
(153 515)
(147 146)
(150 730)
(156 889)
(151 874)
(155 055)
(161 396)
(160 333)
(172 873)
(180 812)
(172 010)
(168 929)
(152 561)
(139 268)
(151 359)
(145 726)
(151 210)
(150 924)
(148 455)
(159 649)
(164 512)
(168 143)
(172 574)
(172 948)
(183 056)
(185 861)
(192 012)
(190 371)
(209 649)
(216 067)
(223 065)
(239 046)
Selling, General & Administrative
0
0
(21 019)
0
0
0
(25 550)
0
0
0
(24 928)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15 708)
(31 095)
(47 696)
(65 008)
(64 784)
(66 209)
(67 184)
(71 913)
(74 215)
(76 166)
(77 428)
(77 842)
(80 665)
(82 131)
(85 838)
(87 937)
(89 114)
(91 959)
(91 725)
(99 054)
(99 009)
(101 077)
(106 835)
(106 053)
(107 351)
(112 953)
(113 192)
(118 546)
(120 407)
(122 296)
(125 039)
(133 475)
(136 516)
(134 197)
(133 884)
(120 607)
(114 493)
(113 968)
(114 447)
(122 620)
(123 018)
(124 097)
(122 267)
(120 970)
(121 756)
(123 320)
(126 169)
(136 586)
(135 506)
(142 919)
(143 687)
(152 293)
(158 840)
(160 618)
(164 438)
Depreciation & Amortization
0
0
(3 042)
0
0
0
(3 071)
0
0
0
(3 592)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 813)
(3 828)
(2 814)
(3 784)
(3 816)
(3 849)
(3 918)
(4 006)
(4 173)
(4 332)
(4 380)
(4 429)
(4 400)
(4 464)
(4 604)
(4 704)
(4 941)
(5 246)
(5 481)
(5 672)
(5 749)
(5 681)
(5 697)
(5 701)
(5 718)
(5 764)
(5 751)
(5 796)
(5 803)
(8 709)
(9 424)
(10 106)
(10 784)
(8 414)
(8 267)
(8 119)
(7 850)
(7 436)
(7 124)
(6 888)
(6 812)
(7 103)
(7 470)
(7 811)
(8 192)
(8 567)
(8 913)
(9 177)
(9 407)
Benefits Claims Loss Adjustment
(11 524)
(17 889)
(23 012)
(23 603)
(24 897)
(26 418)
(29 597)
(33 569)
(33 654)
(32 937)
(32 511)
(30 381)
(33 813)
(37 292)
(38 333)
(41 740)
(42 113)
(43 974)
(44 999)
(43 074)
(44 958)
(41 095)
(43 455)
(46 638)
(42 175)
(44 602)
(45 192)
(43 029)
(44 845)
(42 645)
(45 201)
(44 537)
(44 491)
(44 638)
(42 494)
(44 473)
(47 215)
(48 732)
(41 528)
(43 299)
(39 634)
(43 112)
(57 002)
(55 307)
(60 338)
(54 716)
(57 796)
(58 045)
(65 582)
(74 870)
(53 908)
(49 278)
(41 190)
(35 870)
(47 144)
(54 750)
(47 699)
(40 990)
(42 216)
(34 313)
(32 105)
(37 949)
(27 647)
(28 953)
(33 399)
(29 576)
(33 634)
(38 545)
(32 017)
(29 243)
(23 245)
(12 982)
(24 916)
(18 126)
(20 176)
(19 639)
(16 239)
(29 532)
(36 106)
(39 263)
(42 366)
(39 967)
(39 366)
(42 885)
(41 281)
(38 493)
(48 789)
(48 314)
(53 269)
(65 201)
Other Operating Expenses
(15 735)
(24 482)
(11 516)
(37 362)
(38 620)
(38 868)
(13 494)
(43 049)
(42 884)
(44 365)
(14 952)
(43 402)
(43 306)
(42 264)
(41 631)
(40 308)
(40 592)
(40 797)
(41 355)
(41 525)
(41 984)
(46 727)
(44 766)
(45 142)
(47 469)
(46 147)
(47 101)
(47 958)
(46 726)
(49 076)
(50 653)
(54 995)
(58 218)
(57 678)
(57 955)
(43 349)
(29 089)
(14 219)
0
(1 513)
(2 150)
(1 267)
0
(637)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 369)
(2 369)
(2 369)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 600
N/A
5 070
+217%
5 666
+12%
4 294
-24%
4 014
-7%
2 173
-46%
1 779
-18%
(3 640)
N/A
(2 154)
+41%
399
N/A
1 349
+238%
8 187
+507%
3 873
-53%
(2 608)
N/A
(4 387)
-68%
(7 836)
-79%
(6 319)
+19%
(8 610)
-36%
(10 500)
-22%
(9 180)
+13%
(5 654)
+38%
(2 533)
+55%
1 676
N/A
447
-73%
356
-20%
2 842
+698%
5 960
+110%
9 293
+56%
8 088
-13%
9 284
+15%
7 564
-19%
8 478
+12%
9 950
+17%
11 275
+13%
15 887
+41%
18 013
+13%
26 145
+45%
28 923
+11%
34 796
+20%
35 430
+2%
36 639
+3%
36 174
-1%
37 175
+3%
36 903
-1%
38 928
+5%
44 150
+13%
47 281
+7%
54 366
+15%
56 528
+4%
60 074
+6%
58 483
-3%
55 262
-6%
52 470
-5%
44 256
-16%
44 586
+1%
48 021
+8%
48 472
+1%
53 298
+10%
47 713
-10%
48 511
+2%
52 064
+7%
43 348
-17%
46 775
+8%
49 176
+5%
47 196
-4%
48 943
+4%
31 235
-36%
28 952
-7%
19 428
-33%
17 881
-8%
28 565
+60%
29 505
+3%
30 286
+3%
31 851
+5%
21 512
-32%
21 146
-2%
20 099
-5%
17 665
-12%
22 859
+29%
23 344
+2%
24 014
+3%
24 855
+3%
22 268
-10%
24 057
+8%
25 321
+5%
28 639
+13%
29 010
+1%
29 892
+3%
29 475
-1%
29 426
0%
Pre-Tax Income
Interest Income Expense
516
3 038
4 879
7 059
9 291
7 434
8 887
12 079
11 458
8 595
6 410
(3 574)
(3 842)
546
4 093
8 059
7 843
7 728
9 175
8 231
5 304
4 512
2 966
5 221
3 594
1 772
432
(1 469)
3 037
4 757
6 943
6 296
8 027
9 223
7 632
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(195)
(370)
(522)
(653)
(565)
(475)
(382)
(286)
(187)
(153)
(160)
(183)
(221)
(209)
(169)
(129)
(89)
(167)
(298)
Gain/Loss on Disposition of Assets
0
0
732
0
0
0
517
424
844
1 263
1 507
1 677
1 630
1 461
1 256
662
411
293
1 926
1 929
1 808
1 792
449
671
891
973
798
644
428
241
248
1 333
1 431
1 498
1 353
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
196
196
295
461
107
114
15
359
442
748
1 076
1 150
1 536
1 520
1 905
2 596
2 577
2 533
2 371
2 565
2 532
2 291
1 859
Total Other Income
932
746
670
1 723
2 765
2 750
657
3 184
1 551
1 932
607
847
944
924
1 025
776
720
741
670
848
780
696
1 237
1 389
1 383
1 615
1 219
752
984
957
1 405
1 470
1 602
1 562
1 238
8 397
4 592
1 877
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
166
166
166
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
3 048
N/A
8 853
+190%
11 947
+35%
13 075
+9%
16 069
+23%
12 357
-23%
11 840
-4%
12 046
+2%
11 698
-3%
12 188
+4%
9 873
-19%
7 138
-28%
2 606
-63%
324
-88%
1 987
+513%
1 662
-16%
2 656
+60%
154
-94%
1 271
+725%
1 829
+44%
2 239
+22%
4 467
+100%
6 328
+42%
7 729
+22%
6 225
-19%
7 204
+16%
8 409
+17%
9 222
+10%
12 539
+36%
15 239
+22%
16 160
+6%
17 577
+9%
21 011
+20%
23 558
+12%
26 109
+11%
26 410
+1%
30 737
+16%
30 800
+0%
34 796
+13%
35 430
+2%
36 639
+3%
36 174
-1%
37 175
+3%
36 903
-1%
38 928
+5%
44 150
+13%
47 281
+7%
54 366
+15%
56 528
+4%
60 074
+6%
58 483
-3%
55 262
-6%
52 470
-5%
44 256
-16%
44 586
+1%
48 021
+8%
48 472
+1%
53 298
+10%
47 713
-10%
48 511
+2%
52 064
+7%
43 348
-17%
46 775
+8%
49 176
+5%
47 196
-4%
48 943
+4%
31 235
-36%
29 149
-7%
19 624
-33%
18 176
-7%
29 026
+60%
29 582
+2%
30 196
+2%
31 509
+4%
21 218
-33%
21 023
-1%
20 373
-3%
18 360
-10%
23 723
+29%
24 693
+4%
25 381
+3%
26 599
+5%
24 681
-7%
26 412
+7%
27 645
+5%
30 841
+12%
31 445
+2%
32 336
+3%
31 599
-2%
30 987
-2%
Net Income
Tax Provision
(24)
(1 172)
(1 847)
(1 708)
(3 179)
(2 323)
(2 236)
(1 015)
(1 032)
(2 457)
(1 346)
(2 098)
(486)
1 054
1 114
1 474
1 273
2 486
1 768
1 338
507
(365)
(1 306)
(1 918)
(744)
(874)
(714)
(253)
(1 242)
(1 812)
(2 010)
(2 301)
(2 670)
(3 430)
(4 304)
(4 383)
(5 772)
(5 598)
(6 253)
(6 588)
(7 174)
(7 126)
(4 334)
(3 984)
(4 021)
(5 192)
(9 302)
(11 133)
(11 645)
(14 551)
(14 210)
(15 419)
(15 221)
(11 478)
(5 535)
(8 890)
(8 056)
(9 019)
(7 435)
(8 487)
(11 138)
(9 405)
(8 716)
(10 769)
(8 981)
(9 806)
(3 396)
(5 473)
(2 946)
(2 376)
(2 221)
(1 800)
(3 060)
(3 387)
(957)
(495)
349
562
(5 172)
(5 025)
(5 218)
(5 789)
(3 643)
(4 165)
(4 221)
(5 725)
(1 319)
(1 279)
(458)
850
Income from Continuing Operations
3 024
7 681
10 100
11 367
12 890
10 034
9 604
11 031
10 666
9 731
8 527
5 040
2 120
1 378
3 101
3 136
3 929
2 640
3 038
3 167
2 746
4 103
5 022
5 812
5 482
6 330
7 696
8 969
11 296
13 427
14 150
15 276
18 341
20 128
21 805
22 027
24 966
25 202
28 543
28 842
29 465
29 048
32 841
32 918
34 905
38 956
37 980
43 232
44 883
45 523
44 273
39 843
37 249
32 778
39 051
39 130
40 416
44 279
40 278
40 025
40 926
33 943
38 059
38 407
38 215
39 138
27 839
23 676
16 678
15 800
26 805
27 783
27 135
28 122
20 261
20 528
20 722
18 921
18 551
19 668
20 163
20 810
21 038
22 247
23 424
25 116
30 126
31 057
31 141
31 837
Net Income (Common)
3 024
N/A
7 681
+154%
10 100
+31%
11 367
+13%
12 890
+13%
10 034
-22%
9 604
-4%
11 031
+15%
10 666
-3%
9 731
-9%
8 527
-12%
5 040
-41%
2 120
-58%
1 378
-35%
3 101
+125%
3 136
+1%
3 929
+25%
2 640
-33%
3 038
+15%
3 167
+4%
2 746
-13%
4 103
+49%
5 022
+22%
5 812
+16%
5 482
-6%
6 330
+15%
7 696
+22%
8 969
+17%
11 296
+26%
13 427
+19%
14 150
+5%
15 276
+8%
18 341
+20%
20 128
+10%
21 805
+8%
22 027
+1%
24 966
+13%
25 202
+1%
28 543
+13%
28 842
+1%
29 465
+2%
29 048
-1%
32 841
+13%
32 918
+0%
34 905
+6%
38 956
+12%
37 980
-3%
43 232
+14%
44 883
+4%
45 523
+1%
44 273
-3%
39 843
-10%
37 249
-7%
32 778
-12%
39 051
+19%
39 130
+0%
40 416
+3%
44 279
+10%
40 278
-9%
40 025
-1%
40 926
+2%
33 943
-17%
38 059
+12%
38 407
+1%
38 215
-1%
39 138
+2%
27 839
-29%
23 676
-15%
16 678
-30%
15 800
-5%
26 805
+70%
27 783
+4%
27 135
-2%
28 122
+4%
20 261
-28%
20 528
+1%
20 722
+1%
18 921
-9%
18 551
-2%
19 668
+6%
20 163
+3%
20 810
+3%
21 038
+1%
22 247
+6%
23 424
+5%
25 116
+7%
30 126
+20%
31 057
+3%
31 141
+0%
31 837
+2%
EPS (Diluted)
15.75
N/A
40.01
+154%
52.6
+31%
59.21
+13%
67.14
+13%
52.26
-22%
50.02
-4%
57.75
+15%
55.84
-3%
50.94
-9%
44.64
-12%
26.38
-41%
11.09
-58%
7.21
-35%
16.22
+125%
16.41
+1%
20.56
+25%
13.81
-33%
15.9
+15%
16.57
+4%
14.37
-13%
21.47
+49%
26.29
+22%
30.41
+16%
28.7
-6%
33.14
+15%
40.29
+22%
46.95
+17%
59.14
+26%
70.29
+19%
74.08
+5%
79.97
+8%
96.02
+20%
105.38
+10%
114.16
+8%
115.32
+1%
130.71
+13%
131.94
+1%
149.43
+13%
151
+1%
152.66
+1%
151.29
-1%
171.04
+13%
171.44
+0%
181.79
+6%
202.89
+12%
197.81
-3%
225.16
+14%
233.76
+4%
235.87
+1%
230.59
-2%
207.51
-10%
194
-7%
170.71
-12%
203.39
+19%
203.81
+0%
210.5
+3%
230.61
+10%
209.78
-9%
208.45
-1%
213.15
+2%
176.79
-17%
198.22
+12%
200.04
+1%
199.03
-1%
203.84
+2%
145
-29%
123.31
-15%
86.87
-30%
82.29
-5%
69.8
-15%
144.7
+107%
141.33
-2%
146.47
+4%
52.76
-64%
106.92
+103%
107.93
+1%
98.55
-9%
48.31
-51%
51.21
+6%
52.5
+3%
54.19
+3%
54.79
+1%
57.94
+6%
61
+5%
65.41
+7%
78.45
+20%
80.88
+3%
81.1
+0%
82.91
+2%

See Also

Summary
ASDM intrinsic value, competitors valuation, and company profile.
DCF Valuation
ASDM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ASDM stock valuation using valuation multiples.
Wall Street Estimates
ASDM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ASDM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.