A
Astra Graphia Tbk PT
IDX:ASGR
Astra Graphia Tbk PT
IDX:ASGR
Price:
1 630
IDR
-0.31%
Market Closed
Market Cap:
Rp2.2T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
Astra Graphia Tbk PT
IDX:ASGR
|
ID |
|
Sun Messe Co Ltd
TSE:7883
|
JP |
|
Rackspace Technology Inc
NASDAQ:RXT
|
US |
|
AnalytixInsight Inc
XTSX:ALY
|
CA |
|
Greenply Industries Ltd
NSE:GREENPLY
|
IN |
|
G
|
Generation Capital Ltd
TASE:GNRS
|
IL |
|
HMS Networks AB
STO:HMS
|
SE |
|
HDFC Life Insurance Company Ltd
NSE:HDFCLIFE
|
IN |
|
S
|
SGC Energy Co Ltd
KRX:005090
|
KR |
Balance Sheet
Balance Sheet Decomposition
Astra Graphia Tbk PT
Astra Graphia Tbk PT
Balance Sheet Decomposition is not available for
Astra Graphia Tbk PT
Astra Graphia Tbk PT
Balance Sheet
Astra Graphia Tbk PT
Astra Graphia Tbk PT
Currency: IDR
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
101 021
|
168 740
|
194 004
|
127 061
|
151 615
|
151 020
|
132 737
|
176 264
|
211 075
|
194 945
|
29 630
|
40 788
|
23 197
|
26 510
|
34 647
|
82 067
|
31 316
|
48 354
|
95 383
|
119 224
|
157 995
|
67 253
|
62 260
|
43 256
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29 630
|
40 788
|
23 197
|
26 510
|
34 647
|
82 067
|
31 316
|
48 354
|
95 383
|
119 224
|
157 995
|
67 253
|
62 260
|
43 256
|
|
| Cash Equivalents |
101 021
|
168 740
|
194 004
|
127 061
|
151 615
|
151 020
|
132 737
|
176 264
|
211 075
|
194 945
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
25 539
|
6 298
|
1 460
|
1 687
|
5 715
|
2 521
|
2 334
|
0
|
0
|
0
|
123 668
|
250 116
|
332 710
|
441 827
|
243 151
|
594 520
|
242 366
|
443 190
|
384 499
|
931 758
|
1 094 780
|
1 203 330
|
1 548 800
|
1 805 500
|
|
| Total Receivables |
133 740
|
130 060
|
69 336
|
81 994
|
98 389
|
105 757
|
197 041
|
169 482
|
359 407
|
403 418
|
418 213
|
438 377
|
528 106
|
406 845
|
450 736
|
734 170
|
825 530
|
1 127 965
|
568 297
|
759 751
|
698 474
|
683 987
|
589 012
|
618 421
|
|
| Accounts Receivables |
132 783
|
129 987
|
69 336
|
81 778
|
98 356
|
105 724
|
167 083
|
126 203
|
319 269
|
363 843
|
346 197
|
346 808
|
478 197
|
354 098
|
367 407
|
665 252
|
667 103
|
930 655
|
552 438
|
750 862
|
693 535
|
678 513
|
569 770
|
599 123
|
|
| Other Receivables |
957
|
73
|
0
|
216
|
33
|
33
|
29 958
|
43 279
|
40 138
|
39 575
|
72 016
|
91 569
|
49 909
|
52 747
|
83 329
|
68 918
|
158 427
|
197 310
|
15 859
|
8 889
|
4 939
|
5 474
|
19 242
|
19 298
|
|
| Inventory |
126 766
|
110 268
|
72 114
|
87 671
|
109 003
|
134 420
|
201 113
|
161 279
|
167 913
|
255 041
|
280 021
|
306 470
|
329 121
|
516 056
|
431 741
|
451 482
|
396 385
|
487 044
|
422 099
|
250 154
|
237 798
|
223 593
|
241 786
|
190 088
|
|
| Other Current Assets |
7 890
|
7 892
|
34 103
|
11 415
|
5 404
|
5 667
|
2 507
|
17 492
|
9 277
|
11 765
|
11 868
|
20 067
|
40 353
|
44 999
|
81 707
|
40 610
|
268 752
|
244 742
|
272 649
|
166 090
|
37 283
|
8 968
|
39 071
|
26 851
|
|
| Total Current Assets |
394 955
|
423 259
|
371 017
|
309 829
|
370 126
|
399 385
|
535 733
|
524 516
|
747 672
|
865 169
|
863 400
|
1 055 818
|
1 253 487
|
1 436 237
|
1 241 982
|
1 902 849
|
1 764 349
|
2 351 295
|
1 742 927
|
2 226 977
|
2 226 330
|
2 187 131
|
2 480 929
|
2 684 116
|
|
| PP&E Net |
169 967
|
159 377
|
135 944
|
140 887
|
137 308
|
141 513
|
199 054
|
166 062
|
170 218
|
174 158
|
246 756
|
265 672
|
284 897
|
296 112
|
392 325
|
408 200
|
407 595
|
432 950
|
426 294
|
352 919
|
339 561
|
415 061
|
366 682
|
322 518
|
|
| PP&E Gross |
169 967
|
159 377
|
135 944
|
140 887
|
137 308
|
141 513
|
199 054
|
166 062
|
170 218
|
174 158
|
246 756
|
265 672
|
284 897
|
296 112
|
392 325
|
408 200
|
407 595
|
432 950
|
426 294
|
352 919
|
339 561
|
415 061
|
366 682
|
322 518
|
|
| Accumulated Depreciation |
360 581
|
364 096
|
341 322
|
366 286
|
384 709
|
383 007
|
653 812
|
719 824
|
658 966
|
685 761
|
755 503
|
767 491
|
876 173
|
963 937
|
1 071 330
|
1 108 838
|
1 201 991
|
1 385 115
|
1 533 435
|
1 698 123
|
1 741 190
|
1 826 645
|
1 917 104
|
2 017 389
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
10 713
|
8 418
|
6 122
|
3 826
|
1 530
|
8 450
|
15 938
|
16 293
|
24 391
|
24 653
|
33 775
|
42 366
|
26 302
|
9 700
|
15 592
|
10 983
|
6 372
|
3 691
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
20 375
|
19 339
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
|
| Note Receivable |
538
|
0
|
0
|
0
|
0
|
0
|
28 407
|
35 518
|
36 474
|
46 326
|
70 698
|
73 881
|
47 287
|
31 778
|
33 025
|
26 311
|
17 842
|
19 538
|
15 749
|
12 512
|
5 092
|
10 895
|
35 066
|
37 278
|
|
| Long-Term Investments |
81 467
|
55 784
|
43 366
|
47 977
|
53 645
|
66 678
|
15 434
|
1 619
|
1 373
|
8 751
|
21 311
|
12 245
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
75 954
|
66 244
|
20 688
|
20 111
|
23 760
|
16 981
|
31 338
|
19 386
|
2 317
|
9 522
|
17 929
|
16 651
|
13 427
|
11 360
|
13 442
|
31 556
|
29 480
|
32 388
|
59 256
|
34 867
|
72 773
|
40 440
|
41 085
|
52 934
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
20 375
|
19 339
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
18 303
|
|
| Total Assets |
722 881
N/A
|
704 664
-3%
|
571 015
-19%
|
518 804
-9%
|
584 839
+13%
|
624 557
+7%
|
841 054
+35%
|
774 857
-8%
|
982 480
+27%
|
1 126 055
+15%
|
1 239 927
+10%
|
1 451 020
+17%
|
1 633 339
+13%
|
1 810 083
+11%
|
1 723 468
-5%
|
2 411 872
+40%
|
2 271 344
-6%
|
2 896 840
+28%
|
2 288 831
-21%
|
2 655 278
+16%
|
2 677 651
+1%
|
2 682 813
+0%
|
2 948 437
+10%
|
3 118 840
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
22 218
|
84 345
|
44 723
|
51 256
|
103 221
|
113 688
|
159 408
|
111 436
|
276 158
|
241 167
|
231 136
|
308 858
|
275 713
|
425 731
|
278 100
|
859 096
|
470 339
|
959 289
|
365 530
|
550 690
|
475 309
|
370 965
|
323 117
|
197 483
|
|
| Accrued Liabilities |
62 072
|
96 794
|
18 487
|
19 939
|
15 846
|
30 113
|
77 707
|
114 652
|
155 887
|
238 323
|
204 106
|
255 359
|
274 431
|
158 563
|
97 561
|
89 550
|
70 775
|
64 077
|
66 235
|
93 266
|
119 813
|
142 646
|
113 572
|
131 514
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
161 639
|
67 000
|
0
|
0
|
16 833
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
13 185
|
15 019
|
0
|
0
|
20 720
|
22 663
|
22 663
|
11 698
|
3 864
|
0
|
0
|
0
|
12 568
|
13 902
|
9 333
|
7 406
|
8 860
|
10 569
|
|
| Other Current Liabilities |
61 989
|
32 822
|
14 784
|
21 838
|
33 546
|
155 195
|
59 424
|
54 344
|
63 010
|
64 090
|
69 206
|
79 722
|
103 281
|
92 014
|
126 950
|
81 029
|
183 740
|
174 499
|
169 829
|
284 039
|
313 543
|
308 308
|
521 229
|
637 080
|
|
| Total Current Liabilities |
146 279
|
213 962
|
77 994
|
93 033
|
152 613
|
298 995
|
471 362
|
362 452
|
495 055
|
543 580
|
542 001
|
666 602
|
671 560
|
688 006
|
506 475
|
1 029 675
|
724 854
|
1 197 865
|
614 162
|
941 897
|
917 998
|
829 325
|
966 778
|
976 646
|
|
| Long-Term Debt |
242 677
|
147 537
|
148 047
|
116 866
|
117 267
|
0
|
17 596
|
13 975
|
0
|
0
|
31 122
|
8 459
|
13 761
|
2 912
|
0
|
0
|
0
|
0
|
35 422
|
30 280
|
27 323
|
23 240
|
18 568
|
13 616
|
|
| Deferred Income Tax |
0
|
0
|
1 878
|
0
|
0
|
432
|
0
|
236
|
1 726
|
5 012
|
4 087
|
5 987
|
7 182
|
10 395
|
10 557
|
11 358
|
12 117
|
7 497
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
|
| Other Liabilities |
14 883
|
10 614
|
11 999
|
24 029
|
19 005
|
11 053
|
19 221
|
17 253
|
18 714
|
20 910
|
29 707
|
33 512
|
38 530
|
48 827
|
40 126
|
49 655
|
50 142
|
65 468
|
76 469
|
55 448
|
39 108
|
38 346
|
37 431
|
36 456
|
|
| Total Liabilities |
403 839
N/A
|
372 112
-8%
|
239 918
-36%
|
233 928
-2%
|
288 885
+23%
|
310 481
+7%
|
508 180
+64%
|
393 918
-22%
|
515 497
+31%
|
569 504
+10%
|
606 919
+7%
|
714 562
+18%
|
731 036
+2%
|
750 143
+3%
|
557 162
-26%
|
1 090 692
+96%
|
787 117
-28%
|
1 270 834
+61%
|
726 057
-43%
|
1 027 629
+42%
|
984 433
-4%
|
890 915
-9%
|
1 022 781
+15%
|
1 026 723
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
131 587
|
134 723
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
134 878
|
|
| Retained Earnings |
147 514
|
154 281
|
138 916
|
92 707
|
103 762
|
121 885
|
140 683
|
188 748
|
274 792
|
364 360
|
440 817
|
544 267
|
710 112
|
867 749
|
974 115
|
1 128 989
|
1 292 036
|
1 433 815
|
1 370 583
|
1 435 458
|
1 501 027
|
1 599 707
|
1 733 465
|
1 899 926
|
|
| Additional Paid In Capital |
24 757
|
38 888
|
39 587
|
39 587
|
39 587
|
39 587
|
39 587
|
39 587
|
57 313
|
57 313
|
57 313
|
57 313
|
57 313
|
57 313
|
57 313
|
57 313
|
57 313
|
57 313
|
57 313
|
57 313
|
57 313
|
57 313
|
57 313
|
57 313
|
|
| Other Equity |
15 184
|
4 660
|
17 715
|
17 703
|
17 726
|
17 726
|
17 726
|
17 726
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
319 042
N/A
|
332 552
+4%
|
331 097
0%
|
284 876
-14%
|
295 954
+4%
|
314 076
+6%
|
332 874
+6%
|
380 939
+14%
|
466 983
+23%
|
556 551
+19%
|
633 008
+14%
|
736 458
+16%
|
902 303
+23%
|
1 059 940
+17%
|
1 166 306
+10%
|
1 321 180
+13%
|
1 484 227
+12%
|
1 626 006
+10%
|
1 562 774
-4%
|
1 627 649
+4%
|
1 693 218
+4%
|
1 791 898
+6%
|
1 925 656
+7%
|
2 092 117
+9%
|
|
| Total Liabilities & Equity |
722 881
N/A
|
704 664
-3%
|
571 015
-19%
|
518 804
-9%
|
584 839
+13%
|
624 557
+7%
|
841 054
+35%
|
774 857
-8%
|
982 480
+27%
|
1 126 055
+15%
|
1 239 927
+10%
|
1 451 020
+17%
|
1 633 339
+13%
|
1 810 083
+11%
|
1 723 468
-5%
|
2 411 872
+40%
|
2 271 344
-6%
|
2 896 840
+28%
|
2 288 831
-21%
|
2 655 278
+16%
|
2 677 651
+1%
|
2 682 813
+0%
|
2 948 437
+10%
|
3 118 840
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 316
|
1 347
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
1 349
|
|
Switch to:
Switch to:
See Also
Discover More
