A

Astra Graphia Tbk PT
IDX:ASGR

Watchlist Manager
Astra Graphia Tbk PT
IDX:ASGR
Watchlist
Price: 1 200 IDR -1.23% Market Closed
Market Cap: 1.6T IDR

Relative Value

The Relative Value of one ASGR stock under the Base Case scenario is 1 317.93 IDR. Compared to the current market price of 1 200 IDR, Astra Graphia Tbk PT is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASGR Relative Value
Base Case
1 317.93 IDR
Undervaluation 9%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

ASGR Competitors Multiples
Astra Graphia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Astra Graphia Tbk PT
IDX:ASGR
1.6T IDR 0.5 6.9 -0.4 -0.4
US
MSA Safety Inc
NYSE:MSA
7.2B USD 3.9 25.8 16.6 19.5
CN
Shanghai M&G Stationery Inc
SSE:603899
25.3B CNY 1 19.1 13.2 13.2
US
HNI Corp
NYSE:HNI
3.4B USD 1.3 23.7 11.1 16.1
FR
Societe BIC SA
PAR:BB
2.2B EUR 0.8 8.7 3.8 5.4
JP
Kokuyo Co Ltd
TSE:7984
400.8B JPY 1.1 18.1 8.7 11.4
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.8B USD 1.3 15.8 9.4 11.9
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21.4 9.6 14
JP
Okamura Corp
TSE:7994
229.7B JPY 0.7 10.7 7.3 9.5
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.4 -51.9 7.5 11.1
P/E Multiple
Earnings Growth PEG
ID
A
Astra Graphia Tbk PT
IDX:ASGR
Average P/E: 17
6.9
N/A N/A
US
MSA Safety Inc
NYSE:MSA
25.8
9%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
19.1
8%
2.4
US
HNI Corp
NYSE:HNI
23.7
16%
1.5
FR
Societe BIC SA
PAR:BB
8.7
3%
2.9
JP
Kokuyo Co Ltd
TSE:7984
18.1
6%
3
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
15.8
16%
1
US
Pitney Bowes Inc
NYSE:PBI
21.4
N/A N/A
JP
Okamura Corp
TSE:7994
10.7
6%
1.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -51.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
A
Astra Graphia Tbk PT
IDX:ASGR
Average EV/EBITDA: 9.6
Negative Multiple: -0.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
16.6
5%
3.3
CN
Shanghai M&G Stationery Inc
SSE:603899
13.2
15%
0.9
US
HNI Corp
NYSE:HNI
11.1
21%
0.5
FR
Societe BIC SA
PAR:BB
3.8
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.7
11%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
9.4
12%
0.8
US
Pitney Bowes Inc
NYSE:PBI
9.6
31%
0.3
JP
Okamura Corp
TSE:7994
7.3
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
A
Astra Graphia Tbk PT
IDX:ASGR
Average EV/EBIT: 12.5
Negative Multiple: -0.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
19.5
6%
3.3
CN
Shanghai M&G Stationery Inc
SSE:603899
13.2
7%
1.9
US
HNI Corp
NYSE:HNI
16.1
11%
1.5
FR
Societe BIC SA
PAR:BB
5.4
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
11.4
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
11.9
16%
0.7
US
Pitney Bowes Inc
NYSE:PBI
14
46%
0.3
JP
Okamura Corp
TSE:7994
9.5
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.1
N/A N/A