ALAM SUTERA REALTY Tbk PT
IDX:ASRI
ALAM SUTERA REALTY Tbk PT
IDX:ASRI
Price:
134
IDR
2.29%
Market Closed
Market Cap:
Rp2.6T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
ALAM SUTERA REALTY Tbk PT
IDX:ASRI
|
ID |
|
Seadrill Ltd
NYSE:SDRL
|
BM |
Balance Sheet
Balance Sheet Decomposition
ALAM SUTERA REALTY Tbk PT
ALAM SUTERA REALTY Tbk PT
Balance Sheet Decomposition is not available for
ALAM SUTERA REALTY Tbk PT
ALAM SUTERA REALTY Tbk PT
Balance Sheet
ALAM SUTERA REALTY Tbk PT
ALAM SUTERA REALTY Tbk PT
Currency: IDR
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
27 775
|
1 514
|
7 992
|
354 844
|
315 989
|
430 593
|
732 357
|
844 906
|
1 641 316
|
890 181
|
880 754
|
638 388
|
1 189 459
|
718 086
|
459 009
|
1 208 673
|
624 676
|
991 033
|
1 438 124
|
1 176 096
|
656 951
|
|
| Cash Equivalents |
27 775
|
1 514
|
7 992
|
354 844
|
315 989
|
430 593
|
732 357
|
844 906
|
1 641 316
|
890 181
|
880 754
|
638 388
|
1 189 459
|
718 086
|
459 009
|
1 208 673
|
624 676
|
991 033
|
1 438 124
|
1 176 096
|
656 951
|
|
| Short-Term Investments |
0
|
0
|
0
|
86 831
|
7 937
|
72 449
|
351 260
|
863 795
|
77 954
|
98 370
|
418 773
|
6 359
|
143 774
|
83 682
|
80 131
|
524 863
|
138 843
|
604 192
|
349 889
|
326 953
|
425 927
|
|
| Total Receivables |
102 783
|
102 458
|
114 675
|
7 644
|
16 465
|
25 512
|
14 693
|
29 675
|
29 721
|
96 303
|
192 197
|
153 124
|
199 361
|
233 245
|
234 054
|
105 206
|
78 077
|
148 126
|
58 836
|
58 611
|
47 522
|
|
| Accounts Receivables |
0
|
0
|
0
|
3 777
|
11 864
|
21 870
|
11 339
|
7 991
|
8 930
|
82 481
|
129 964
|
119 788
|
178 070
|
210 269
|
211 615
|
82 299
|
65 564
|
132 152
|
49 324
|
47 861
|
37 167
|
|
| Other Receivables |
0
|
0
|
0
|
3 867
|
4 601
|
3 642
|
3 354
|
21 684
|
20 791
|
13 822
|
62 233
|
33 336
|
21 291
|
22 976
|
22 439
|
22 908
|
12 513
|
15 974
|
9 512
|
10 750
|
10 355
|
|
| Inventory |
548 980
|
591 722
|
1 183 215
|
1 218 546
|
1 532 866
|
1 841 950
|
2 186 131
|
2 395 213
|
1 661 094
|
937 153
|
930 602
|
1 156 083
|
1 208 484
|
960 844
|
414 571
|
394 515
|
1 013 400
|
868 755
|
1 180 518
|
774 750
|
1 129 951
|
|
| Other Current Assets |
1 282
|
15 107
|
7 628
|
58 462
|
48 095
|
134 893
|
203 060
|
370 333
|
495 661
|
778 114
|
765 765
|
744 963
|
341 232
|
322 101
|
262 082
|
287 774
|
301 006
|
422 297
|
608 812
|
568 892
|
571 877
|
|
| Total Current Assets |
680 819
|
710 800
|
1 313 509
|
1 726 326
|
1 921 351
|
2 505 398
|
3 487 501
|
4 503 923
|
3 905 746
|
2 800 121
|
3 188 091
|
2 698 918
|
3 082 309
|
2 317 958
|
1 449 848
|
2 521 031
|
2 156 001
|
3 034 404
|
3 636 178
|
2 905 301
|
2 832 228
|
|
| PP&E Net |
12 846
|
13 119
|
12 458
|
13 632
|
34 673
|
50 900
|
148 063
|
341 514
|
1 642 937
|
1 448 895
|
1 438 022
|
1 194 884
|
1 309 855
|
1 551 142
|
1 521 467
|
1 627 329
|
1 549 269
|
1 572 329
|
1 758 391
|
1 806 034
|
1 931 629
|
|
| PP&E Gross |
12 846
|
13 119
|
12 458
|
13 632
|
34 673
|
50 900
|
148 063
|
341 514
|
1 642 937
|
1 448 895
|
1 438 022
|
1 194 884
|
1 309 855
|
1 551 142
|
1 521 467
|
1 627 329
|
1 549 269
|
1 572 329
|
1 758 391
|
1 806 034
|
1 931 629
|
|
| Accumulated Depreciation |
7 221
|
8 118
|
9 191
|
10 187
|
11 817
|
13 505
|
15 698
|
19 612
|
29 283
|
60 938
|
95 923
|
138 157
|
183 189
|
229 618
|
277 430
|
339 938
|
404 672
|
466 843
|
523 296
|
566 334
|
617 552
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
663 062
|
1 398 713
|
1 390 646
|
1 042 474
|
1 007 924
|
1 037 453
|
1 042 301
|
1 065 496
|
1 045 872
|
1 709 616
|
1 632 456
|
1 588 083
|
1 529 542
|
|
| Other Long-Term Assets |
1 404 162
|
1 553 831
|
1 031 276
|
1 226 065
|
1 100 513
|
1 003 667
|
952 422
|
1 162 111
|
4 734 672
|
8 780 354
|
10 907 608
|
13 773 594
|
14 786 043
|
15 821 877
|
16 877 309
|
16 680 416
|
16 475 672
|
15 617 627
|
15 271 900
|
15 936 819
|
15 725 633
|
|
| Total Assets |
2 097 827
N/A
|
2 277 750
+9%
|
2 357 243
+3%
|
2 966 024
+26%
|
3 056 537
+3%
|
3 559 965
+16%
|
4 587 986
+29%
|
6 007 548
+31%
|
10 946 417
+82%
|
14 428 083
+32%
|
16 924 367
+17%
|
18 709 870
+11%
|
20 186 131
+8%
|
20 728 430
+3%
|
20 890 926
+1%
|
21 894 272
+5%
|
21 226 815
-3%
|
21 933 975
+3%
|
22 298 925
+2%
|
22 236 237
0%
|
22 019 031
-1%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
7 109
|
13 147
|
8 956
|
6 520
|
52 519
|
19 063
|
26 212
|
35 519
|
35 257
|
165 089
|
160 587
|
1 033 021
|
347 618
|
201 249
|
226 130
|
222 481
|
210 331
|
233 418
|
265 462
|
357 361
|
232 024
|
|
| Accrued Liabilities |
17 923
|
44 174
|
47 499
|
4 619
|
7 442
|
4 254
|
3 054
|
3 130
|
53 511
|
133 048
|
245 529
|
246 896
|
160 107
|
163 055
|
178 765
|
192 539
|
147 688
|
175 887
|
167 347
|
183 320
|
123 009
|
|
| Short-Term Debt |
563 736
|
603 904
|
636 952
|
733 075
|
723 763
|
803 970
|
669 174
|
554 227
|
5 450
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
226 000
|
0
|
0
|
77 240
|
322 588
|
434 622
|
425 363
|
247 148
|
448 692
|
632 675
|
221 025
|
555 338
|
587 887
|
|
| Other Current Liabilities |
278 040
|
339 582
|
359 439
|
518 313
|
510 423
|
797 550
|
1 673 126
|
2 627 801
|
2 842 768
|
3 420 518
|
2 396 994
|
2 395 310
|
2 603 909
|
2 344 553
|
1 394 277
|
1 261 637
|
2 391 451
|
2 591 283
|
3 063 870
|
2 592 144
|
2 761 471
|
|
| Total Current Liabilities |
866 807
|
1 000 807
|
1 052 845
|
1 262 527
|
1 294 146
|
1 624 837
|
2 371 566
|
3 220 676
|
3 162 986
|
3 718 655
|
2 803 110
|
3 752 467
|
3 434 222
|
3 143 479
|
2 224 535
|
1 923 805
|
3 198 161
|
3 633 263
|
3 717 703
|
3 688 162
|
3 704 392
|
|
| Long-Term Debt |
84 000
|
84 000
|
84 000
|
0
|
0
|
0
|
0
|
0
|
1 948 834
|
4 586 541
|
6 606 187
|
7 290 521
|
7 511 201
|
7 194 176
|
7 308 740
|
7 613 911
|
7 183 259
|
6 821 348
|
6 388 454
|
5 699 495
|
5 450 129
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 055
|
9 841
|
29 025
|
13 689
|
10 137
|
8 089
|
8 445
|
17 969
|
4 884
|
8 951
|
8 144
|
7 789
|
7 298
|
|
| Minority Interest |
6 492
|
6 491
|
6 491
|
7 468
|
7 548
|
7 705
|
8 116
|
48 902
|
163 576
|
173 582
|
253 119
|
147 959
|
105 175
|
107 277
|
107 854
|
109 127
|
99 489
|
96 827
|
117 601
|
112 457
|
121 204
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 098 667
|
781 261
|
1 114 851
|
1 050 783
|
2 042 726
|
1 809 995
|
1 797 849
|
1 776 367
|
1 454 362
|
1 934 321
|
1 541 999
|
1 569 605
|
1 521 474
|
|
| Total Liabilities |
957 299
N/A
|
1 091 298
+14%
|
1 143 336
+5%
|
1 269 995
+11%
|
1 301 694
+2%
|
1 632 542
+25%
|
2 379 682
+46%
|
3 269 578
+37%
|
6 378 119
+95%
|
9 269 880
+45%
|
10 806 292
+17%
|
12 255 419
+13%
|
13 103 460
+7%
|
12 263 016
-6%
|
11 447 422
-7%
|
11 441 180
0%
|
11 940 156
+4%
|
12 494 711
+5%
|
11 773 902
-6%
|
11 077 508
-6%
|
10 804 496
-2%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
5 000
|
5 000
|
20 000
|
1 712 881
|
1 712 881
|
1 786 310
|
1 786 310
|
1 786 310
|
1 964 941
|
1 964 941
|
1 964 941
|
1 964 941
|
1 964 941
|
1 964 941
|
1 964 941
|
1 964 941
|
1 964 941
|
1 964 941
|
1 964 941
|
1 964 941
|
1 964 941
|
|
| Retained Earnings |
34
|
29
|
18
|
16 769
|
75 583
|
167 392
|
448 273
|
977 938
|
2 050 204
|
2 640 107
|
3 599 980
|
3 936 356
|
4 480 521
|
5 823 850
|
6 801 939
|
7 811 528
|
6 645 094
|
6 797 699
|
7 883 459
|
8 517 164
|
8 572 971
|
|
| Additional Paid In Capital |
88 000
|
133 500
|
143 500
|
6 074
|
6 074
|
13 417
|
13 417
|
13 417
|
592 493
|
592 493
|
592 493
|
592 493
|
637 208
|
676 623
|
676 623
|
676 623
|
676 623
|
676 623
|
676 623
|
676 623
|
676 623
|
|
| Other Equity |
1 047 494
|
1 047 923
|
1 050 389
|
39 696
|
39 696
|
39 696
|
39 696
|
39 696
|
39 340
|
39 340
|
0
|
39 340
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 140 528
N/A
|
1 186 452
+4%
|
1 213 907
+2%
|
1 696 028
+40%
|
1 754 843
+3%
|
1 927 423
+10%
|
2 208 305
+15%
|
2 737 970
+24%
|
4 568 299
+67%
|
5 158 203
+13%
|
6 118 075
+19%
|
6 454 451
+5%
|
7 082 670
+10%
|
8 465 415
+20%
|
9 443 503
+12%
|
10 453 092
+11%
|
9 286 659
-11%
|
9 439 264
+2%
|
10 525 023
+12%
|
11 158 729
+6%
|
11 214 536
+1%
|
|
| Total Liabilities & Equity |
2 097 827
N/A
|
2 277 750
+9%
|
2 357 243
+3%
|
2 966 024
+26%
|
3 056 537
+3%
|
3 559 965
+16%
|
4 587 986
+29%
|
6 007 548
+31%
|
10 946 417
+82%
|
14 428 083
+32%
|
16 924 367
+17%
|
18 709 870
+11%
|
20 186 131
+8%
|
20 728 430
+3%
|
20 890 926
+1%
|
21 894 272
+5%
|
21 226 815
-3%
|
21 933 975
+3%
|
22 298 925
+2%
|
22 236 237
0%
|
22 019 031
-1%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
17 129
|
17 129
|
17 129
|
17 129
|
17 129
|
17 863
|
17 863
|
17 863
|
19 649
|
19 649
|
19 649
|
19 649
|
19 649
|
19 649
|
19 649
|
19 649
|
19 649
|
19 649
|
19 649
|
19 649
|
19 649
|
|
Switch to:
Switch to:
See Also
Discover More
