Anabatic Technologies Tbk PT
IDX:ATIC
Anabatic Technologies Tbk PT
IDX:ATIC
Price:
600
IDR
Market Closed
Market Cap:
Rp1.4T
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Anabatic Technologies Tbk PT
Anabatic Technologies Tbk PT
Income Statement
Anabatic Technologies Tbk PT
Anabatic Technologies Tbk PT
Currency: IDR
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
64 061
|
79 571
|
73 256
|
78 929
|
82 965
|
93 116
|
106 536
|
116 395
|
118 290
|
120 505
|
129 368
|
139 545
|
154 537
|
168 147
|
219 598
|
235 851
|
249 376
|
242 013
|
264 188
|
259 232
|
251 088
|
244 333
|
179 316
|
166 299
|
164 581
|
166 707
|
144 954
|
148 901
|
135 517
|
144 849
|
168 371
|
164 920
|
162 974
|
147 256
|
126 993
|
0
|
0
|
0
|
|
| Revenue |
3 283 605
N/A
|
3 688 449
+12%
|
4 308 053
+17%
|
4 569 386
+6%
|
4 634 426
+1%
|
4 718 887
+2%
|
4 593 876
-3%
|
4 824 858
+5%
|
4 891 998
+1%
|
5 177 886
+6%
|
5 433 509
+5%
|
5 678 293
+5%
|
7 261 962
+28%
|
6 992 553
-4%
|
5 578 438
-20%
|
6 950 986
+25%
|
5 665 642
-18%
|
5 991 951
+6%
|
6 135 531
+2%
|
6 034 620
-2%
|
5 908 413
-2%
|
6 013 455
+2%
|
6 448 628
+7%
|
6 830 647
+6%
|
7 504 112
+10%
|
7 616 629
+1%
|
7 809 977
+3%
|
8 247 326
+6%
|
8 298 705
+1%
|
8 943 736
+8%
|
10 207 025
+14%
|
10 191 926
0%
|
10 508 839
+3%
|
9 989 352
-5%
|
8 954 850
-10%
|
8 430 500
-6%
|
7 888 080
-6%
|
9 089 518
+15%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 758 766)
|
(3 111 793)
|
(3 671 765)
|
(3 889 012)
|
(3 914 346)
|
(3 972 524)
|
(3 864 701)
|
(4 026 198)
|
(4 097 078)
|
(4 356 336)
|
(4 606 213)
|
(4 849 092)
|
(6 205 226)
|
(5 935 356)
|
(4 689 904)
|
(5 816 795)
|
(4 712 929)
|
(4 995 174)
|
(5 438 803)
|
(5 079 984)
|
(4 943 286)
|
(5 057 891)
|
(5 572 592)
|
(5 812 961)
|
(6 437 832)
|
(6 538 010)
|
(6 816 263)
|
(7 283 348)
|
(7 290 213)
|
(7 933 422)
|
(8 989 060)
|
(8 966 090)
|
(9 274 922)
|
(8 773 357)
|
(7 807 219)
|
(7 304 815)
|
(6 810 209)
|
(7 950 806)
|
|
| Gross Profit |
524 839
N/A
|
576 657
+10%
|
636 288
+10%
|
680 375
+7%
|
720 081
+6%
|
746 363
+4%
|
729 175
-2%
|
798 660
+10%
|
794 920
0%
|
821 550
+3%
|
827 296
+1%
|
829 202
+0%
|
1 056 737
+27%
|
1 057 197
+0%
|
888 534
-16%
|
1 134 191
+28%
|
952 713
-16%
|
996 777
+5%
|
696 727
-30%
|
954 636
+37%
|
965 128
+1%
|
955 564
-1%
|
876 035
-8%
|
1 017 686
+16%
|
1 066 280
+5%
|
1 078 619
+1%
|
993 714
-8%
|
963 978
-3%
|
1 008 492
+5%
|
1 010 314
+0%
|
1 217 965
+21%
|
1 225 836
+1%
|
1 233 917
+1%
|
1 215 994
-1%
|
1 147 630
-6%
|
1 125 685
-2%
|
1 077 871
-4%
|
1 138 713
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(360 738)
|
(419 483)
|
(463 145)
|
(498 303)
|
(524 750)
|
(525 806)
|
(530 121)
|
(572 588)
|
(597 648)
|
(596 533)
|
(578 033)
|
(604 174)
|
(783 701)
|
(784 511)
|
(646 427)
|
(821 267)
|
(735 118)
|
(760 627)
|
(850 185)
|
(1 031 091)
|
(995 472)
|
(1 038 337)
|
(803 735)
|
(955 592)
|
(858 600)
|
(852 445)
|
(634 292)
|
(619 014)
|
(614 161)
|
(542 174)
|
(662 169)
|
(653 645)
|
(617 075)
|
(641 270)
|
(573 689)
|
(565 257)
|
(543 744)
|
(528 463)
|
|
| Selling, General & Administrative |
(316 670)
|
(368 162)
|
(415 283)
|
(450 051)
|
(477 074)
|
(479 377)
|
(478 624)
|
(521 508)
|
(546 759)
|
(546 628)
|
(534 125)
|
(558 075)
|
(722 191)
|
(722 475)
|
(595 258)
|
(755 668)
|
(639 019)
|
(664 488)
|
(737 213)
|
(707 234)
|
(704 478)
|
(734 603)
|
(701 609)
|
(776 600)
|
(783 723)
|
(786 899)
|
(572 055)
|
(568 520)
|
(565 198)
|
(494 733)
|
(630 881)
|
(622 424)
|
(601 509)
|
(636 354)
|
(568 728)
|
(558 741)
|
(527 918)
|
(512 387)
|
|
| Depreciation & Amortization |
(44 069)
|
(51 322)
|
(47 862)
|
(49 766)
|
(49 190)
|
(47 943)
|
(51 497)
|
(52 557)
|
(52 367)
|
(51 383)
|
(43 908)
|
(48 282)
|
(63 692)
|
(64 218)
|
(51 169)
|
(65 599)
|
(96 099)
|
(96 139)
|
(107 696)
|
(120 038)
|
(87 176)
|
(99 915)
|
(92 580)
|
(83 229)
|
(74 877)
|
(65 546)
|
(69 486)
|
(63 857)
|
(56 236)
|
(55 644)
|
(43 642)
|
(39 741)
|
(38 665)
|
(29 965)
|
(26 756)
|
(27 758)
|
(26 971)
|
(26 984)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
1 514
|
1 514
|
1 514
|
0
|
1 477
|
1 478
|
1 478
|
0
|
2 183
|
2 182
|
2 182
|
0
|
0
|
0
|
0
|
(5 276)
|
(203 818)
|
(203 818)
|
(203 818)
|
(9 546)
|
(95 763)
|
0
|
0
|
7 249
|
13 363
|
7 273
|
8 202
|
12 354
|
8 519
|
23 098
|
25 049
|
21 796
|
21 242
|
11 146
|
10 909
|
|
| Operating Income |
164 099
N/A
|
157 172
-4%
|
173 143
+10%
|
182 072
+5%
|
195 331
+7%
|
220 558
+13%
|
199 054
-10%
|
226 071
+14%
|
197 270
-13%
|
225 015
+14%
|
249 263
+11%
|
225 027
-10%
|
273 036
+21%
|
272 686
0%
|
242 107
-11%
|
312 924
+29%
|
217 594
-30%
|
236 150
+9%
|
(153 458)
N/A
|
(76 454)
+50%
|
(30 345)
+60%
|
(82 773)
-173%
|
72 300
N/A
|
62 094
-14%
|
207 680
+234%
|
226 174
+9%
|
359 422
+59%
|
344 964
-4%
|
394 331
+14%
|
468 140
+19%
|
555 795
+19%
|
572 191
+3%
|
616 842
+8%
|
574 725
-7%
|
573 941
0%
|
560 428
-2%
|
534 127
-5%
|
610 250
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(62 447)
|
(49 855)
|
(66 695)
|
(84 046)
|
(88 058)
|
(96 090)
|
(89 699)
|
(101 412)
|
(108 151)
|
(119 016)
|
(142 351)
|
(141 906)
|
(180 416)
|
(188 598)
|
(174 910)
|
(205 670)
|
(148 471)
|
(146 225)
|
(164 616)
|
(142 739)
|
(156 147)
|
(136 808)
|
(103 089)
|
(102 325)
|
(115 469)
|
(110 986)
|
(110 739)
|
(81 836)
|
(70 478)
|
(93 797)
|
(101 263)
|
(125 064)
|
(139 121)
|
(81 394)
|
(111 713)
|
(115 821)
|
(79 402)
|
(131 802)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
1 476
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(204 162)
|
0
|
0
|
0
|
(95 763)
|
0
|
(32 870)
|
(40 533)
|
5 742
|
5 717
|
(39 794)
|
(70 420)
|
77 692
|
77 692
|
62 467
|
100 755
|
(19 008)
|
6 578
|
4 865
|
4 865
|
|
| Gain/Loss on Disposition of Assets |
128
|
135
|
24
|
132
|
42
|
261
|
572
|
590
|
931
|
918
|
340
|
479
|
516
|
591
|
854
|
741
|
385
|
0
|
0
|
1 332
|
1 540
|
1 585
|
0
|
115
|
569
|
371
|
0
|
0
|
(871)
|
0
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(3 005)
|
(622)
|
(2 063)
|
(3 293)
|
(2 349)
|
(2 630)
|
3 038
|
6 422
|
5 216
|
3 876
|
8 116
|
8 289
|
17 256
|
16 062
|
54 181
|
7 533
|
3 023
|
2 652
|
(5 031)
|
(280 975)
|
(283 982)
|
(298 380)
|
(10 323)
|
8 310
|
(49 852)
|
(28 391)
|
(9 346)
|
(75 071)
|
(23 739)
|
(24 916)
|
(9 242)
|
(9 726)
|
(4 386)
|
(9 208)
|
(10 827)
|
(12 032)
|
(12 693)
|
(17 685)
|
|
| Pre-Tax Income |
98 774
N/A
|
106 830
+8%
|
104 409
-2%
|
94 865
-9%
|
104 968
+11%
|
122 100
+16%
|
114 441
-6%
|
131 671
+15%
|
95 266
-28%
|
110 793
+16%
|
115 369
+4%
|
91 889
-20%
|
110 393
+20%
|
100 741
-9%
|
122 231
+21%
|
115 529
-5%
|
72 530
-37%
|
92 578
+28%
|
(527 267)
N/A
|
(498 838)
+5%
|
(468 934)
+6%
|
(516 375)
-10%
|
(136 876)
+73%
|
(31 805)
+77%
|
10 057
N/A
|
46 634
+364%
|
245 079
+426%
|
193 775
-21%
|
259 448
+34%
|
279 007
+8%
|
522 982
+87%
|
515 093
-2%
|
535 802
+4%
|
584 953
+9%
|
432 393
-26%
|
439 154
+2%
|
446 897
+2%
|
465 628
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(31 041)
|
(35 989)
|
(37 175)
|
(36 505)
|
(39 812)
|
(45 434)
|
(36 365)
|
(39 929)
|
(39 705)
|
(50 056)
|
(46 709)
|
(47 390)
|
(59 450)
|
(55 915)
|
(58 332)
|
(73 429)
|
(65 118)
|
(71 622)
|
(47 151)
|
(18 010)
|
(27 848)
|
(27 438)
|
(108 116)
|
(112 566)
|
(108 425)
|
(99 976)
|
(101 502)
|
(98 333)
|
(126 755)
|
(163 949)
|
(180 446)
|
(184 083)
|
(182 745)
|
(164 835)
|
(137 060)
|
(128 486)
|
(123 041)
|
(117 296)
|
|
| Income from Continuing Operations |
67 735
|
70 842
|
67 233
|
58 361
|
65 155
|
76 665
|
78 076
|
91 741
|
55 562
|
60 737
|
68 660
|
44 500
|
50 943
|
44 826
|
63 899
|
42 100
|
7 412
|
20 956
|
(574 418)
|
(516 847)
|
(496 782)
|
(543 813)
|
(244 992)
|
(144 371)
|
(98 368)
|
(53 342)
|
143 577
|
95 441
|
132 692
|
115 058
|
342 535
|
331 010
|
353 057
|
420 118
|
295 333
|
310 667
|
323 856
|
348 332
|
|
| Income to Minority Interest |
(35 157)
|
(37 380)
|
(32 146)
|
(31 060)
|
(32 635)
|
(38 959)
|
(44 557)
|
(52 212)
|
(49 670)
|
(52 410)
|
(58 287)
|
(54 335)
|
(63 816)
|
(68 760)
|
(53 702)
|
(60 189)
|
(49 705)
|
(44 620)
|
(40 236)
|
(32 378)
|
(34 313)
|
(38 409)
|
(24 321)
|
(27 134)
|
(38 362)
|
(39 936)
|
(74 791)
|
(79 110)
|
(86 095)
|
(74 858)
|
(107 377)
|
(110 883)
|
(114 624)
|
(137 765)
|
(111 975)
|
(107 767)
|
(109 189)
|
(113 489)
|
|
| Net Income (Common) |
32 577
N/A
|
36 831
+13%
|
39 932
+8%
|
38 568
-3%
|
38 647
+0%
|
43 040
+11%
|
34 533
-20%
|
35 402
+3%
|
6 905
-80%
|
6 764
-2%
|
10 373
+53%
|
(9 835)
N/A
|
(12 874)
-31%
|
(23 933)
-86%
|
11 832
N/A
|
(18 089)
N/A
|
(42 293)
-134%
|
(22 755)
+46%
|
(615 018)
-2 603%
|
(54 157)
+91%
|
(36 026)
+33%
|
(88 062)
-144%
|
(268 236)
-205%
|
(170 428)
+36%
|
(135 652)
+20%
|
(92 201)
+32%
|
68 787
N/A
|
16 331
-76%
|
46 597
+185%
|
40 200
-14%
|
235 158
+485%
|
220 127
-6%
|
238 433
+8%
|
282 353
+18%
|
183 358
-35%
|
202 901
+11%
|
214 667
+6%
|
234 843
+9%
|
|
| EPS (Diluted) |
15.52
N/A
|
19.64
+27%
|
21.3
+8%
|
20.56
-3%
|
20.21
-2%
|
22.95
+14%
|
18.42
-20%
|
18.69
+1%
|
3.68
-80%
|
3.6
-2%
|
5.53
+54%
|
-5.25
N/A
|
-6.87
-31%
|
-12.76
-86%
|
6.11
N/A
|
-9.34
N/A
|
-15.69
-68%
|
-9.82
+37%
|
-265.62
-2 605%
|
-19.8
+93%
|
-18.99
+4%
|
-32.2
-70%
|
-115.85
-260%
|
-73.6
+36%
|
-43.54
+41%
|
-39.82
+9%
|
29.71
N/A
|
7.05
-76%
|
14.95
+112%
|
17.36
+16%
|
86.6
+399%
|
95.07
+10%
|
102.97
+8%
|
121.94
+18%
|
79.19
-35%
|
87.63
+11%
|
92.71
+6%
|
101.43
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
