PT Era Digital Media Tbk
IDX:AWAN
Balance Sheet
Balance Sheet Decomposition
PT Era Digital Media Tbk
PT Era Digital Media Tbk
Balance Sheet
PT Era Digital Media Tbk
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
1 547
|
214
|
7 513
|
29 455
|
11 163
|
|
| Cash |
1 547
|
214
|
7 513
|
29 455
|
11 163
|
|
| Total Receivables |
8 636
|
11 506
|
2 715
|
11 279
|
13 858
|
|
| Accounts Receivables |
3 445
|
2 860
|
2 613
|
11 124
|
11 317
|
|
| Other Receivables |
5 191
|
8 646
|
102
|
156
|
2 541
|
|
| Other Current Assets |
373
|
495
|
5 365
|
10 741
|
26 490
|
|
| Total Current Assets |
10 556
|
12 215
|
15 592
|
51 475
|
51 512
|
|
| PP&E Net |
3 425
|
4 242
|
6 429
|
30 088
|
28 715
|
|
| PP&E Gross |
0
|
0
|
6 429
|
30 088
|
28 715
|
|
| Accumulated Depreciation |
0
|
0
|
2 772
|
6 416
|
11 513
|
|
| Intangible Assets |
0
|
0
|
0
|
13 793
|
16 250
|
|
| Other Long-Term Assets |
1 158
|
1 387
|
2 584
|
2 358
|
1 944
|
|
| Total Assets |
15 139
N/A
|
17 845
+18%
|
24 606
+38%
|
97 714
+297%
|
98 420
+1%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
0
|
0
|
2 387
|
2 156
|
|
| Short-Term Debt |
3 112
|
245
|
1 268
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
593
|
371
|
313
|
336
|
|
| Other Current Liabilities |
1 429
|
1 475
|
623
|
782
|
565
|
|
| Total Current Liabilities |
4 541
|
2 313
|
2 262
|
3 482
|
3 057
|
|
| Long-Term Debt |
0
|
242
|
642
|
796
|
461
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
241
|
|
| Other Liabilities |
3 585
|
7 520
|
956
|
2 119
|
1 810
|
|
| Total Liabilities |
8 126
N/A
|
10 075
+24%
|
3 860
-62%
|
6 398
+66%
|
5 569
-13%
|
|
| Equity | ||||||
| Common Stock |
250
|
250
|
26 850
|
34 350
|
34 350
|
|
| Retained Earnings |
6 916
|
11 182
|
2 964
|
3 588
|
4 253
|
|
| Additional Paid In Capital |
0
|
0
|
8 762
|
53 891
|
53 890
|
|
| Other Equity |
153
|
3 663
|
306
|
513
|
358
|
|
| Total Equity |
7 013
N/A
|
7 769
+11%
|
20 746
+167%
|
91 317
+340%
|
92 851
+2%
|
|
| Total Liabilities & Equity |
15 139
N/A
|
17 845
+18%
|
24 606
+38%
|
97 714
+297%
|
98 420
+1%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
|