P

PT Era Digital Media Tbk
IDX:AWAN

Watchlist Manager
PT Era Digital Media Tbk
IDX:AWAN
Watchlist
Price: 184 IDR -2.13% Market Closed
Market Cap: 632B IDR

Relative Value

The Relative Value of one AWAN stock under the Base Case scenario is hidden IDR. Compared to the current market price of 184 IDR, PT Era Digital Media Tbk is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AWAN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
4
Median 3Y
22
Median 5Y
22
Industry
1.5
vs History
71
vs Industry
1
Median 3Y
437.7
Median 5Y
437.7
Industry
17.1
vs History
28
vs Industry
Median 3Y
-55.8
Median 5Y
-55.8
Industry
11.1
vs History
28
vs Industry
Median 3Y
-18.8
Median 5Y
-18.8
Industry
15.3
vs History
94
vs Industry
5
Median 3Y
12.1
Median 5Y
12.1
Industry
1.8
vs History
71
vs Industry
5
Median 3Y
22.1
Median 5Y
22.1
Industry
1.6
vs History
71
vs Industry
6
Median 3Y
38.7
Median 5Y
38.7
Industry
3.5
vs History
71
vs Industry
1
Median 3Y
359.8
Median 5Y
359.8
Industry
8.8
vs History
71
vs Industry
1
Median 3Y
359.8
Median 5Y
359.8
Industry
12.4
vs History
28
vs Industry
Median 3Y
-54.9
Median 5Y
-54.9
Industry
10.4
vs History
19
vs Industry
Median 3Y
-19.7
Median 5Y
-19.7
Industry
12.5
vs History
94
vs Industry
5
Median 3Y
14
Median 5Y
14
Industry
1.5

Multiples Across Competitors

AWAN Competitors Multiples
PT Era Digital Media Tbk Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
PT Era Digital Media Tbk
IDX:AWAN
632B IDR 10 203 92.1 92.1
US
Alphabet Inc
NASDAQ:GOOGL
4.1T USD 10.5 32.5 27.7 32
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.2 26.4 15.5 18.8
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 7 23.4 21.7 21.7
CN
Baidu Inc
NASDAQ:BIDU
52.3B USD 2.8 43.4 24.1 24.1
CN
Kuaishou Technology
HKEX:1024
343.8B HKD 2.2 17.7 13.9 13.9
JP
LY Corp
XMUN:YOJ
31.9B EUR 3 28.9 20.3 31.6
KR
Naver Corp
KRX:035420
37T KRW 3.2 16.9 14.3 14.3
NL
Nebius Group NV
NASDAQ:NBIS
26.2B USD 6 057.6 9 569.9 -6 937.7 -3 959.6
US
Pinterest Inc
NYSE:PINS
18.4B USD 4.5 9.2 51.4 56
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.8 13.5 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
P
PT Era Digital Media Tbk
IDX:AWAN
Average EV/EBITDA: 29.5
92.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.7
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
15.5
24%
0.6
CN
Tencent Holdings Ltd
HKEX:700
21.7
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.1
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
13.9
24%
0.6
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
14.3
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 937.7 N/A N/A
US
Pinterest Inc
NYSE:PINS
51.4
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.5
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
P
PT Era Digital Media Tbk
IDX:AWAN
Average EV/EBIT: 32.6
92.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
18.8
13%
1.4
CN
Tencent Holdings Ltd
HKEX:700
21.7
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.1
1%
24.1
CN
Kuaishou Technology
HKEX:1024
13.9
30%
0.5
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
KR
Naver Corp
KRX:035420
14.3
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 959.6 N/A N/A
US
Pinterest Inc
NYSE:PINS
56
61%
0.9
JP
Z Holdings Corp
TSE:4689
21.1
N/A N/A