Beijing Tongrentang Co Ltd
SSE:600085
Intrinsic Value
Beijing Tong Ren Tang Co., Ltd. engages in the research, production, sale, and distribution of Chinese medicines. [ Read More ]
The intrinsic value of one Beijing Tongrentang Co Ltd stock under the Base Case scenario is 62.26 CNY. Compared to the current market price of 44.48 CNY, Beijing Tongrentang Co Ltd is Undervalued by 29%.
Valuation Backtest
Beijing Tongrentang Co Ltd
Run backtest to discover the historical profit from buying and selling Beijing Tongrentang Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Beijing Tongrentang Co Ltd
| Current Assets | 23.4B |
| Cash & Short-Term Investments | 12B |
| Receivables | 1.7B |
| Other Current Assets | 9.6B |
| Non-Current Assets | 6.7B |
| Long-Term Investments | 26m |
| PP&E | 5.5B |
| Intangibles | 800.6m |
| Other Non-Current Assets | 368.2m |
| Current Liabilities | 7.2B |
| Accounts Payable | 4.3B |
| Accrued Liabilities | 671.6m |
| Short-Term Debt | 753.6m |
| Other Current Liabilities | 1.5B |
| Non-Current Liabilities | 9.9B |
| Long-Term Debt | 2.5B |
| Other Non-Current Liabilities | 7.4B |
Earnings Waterfall
Beijing Tongrentang Co Ltd
|
Revenue
|
17.9B
CNY
|
|
Cost of Revenue
|
-9.5B
CNY
|
|
Gross Profit
|
8.3B
CNY
|
|
Operating Expenses
|
-5.4B
CNY
|
|
Operating Income
|
3B
CNY
|
|
Other Expenses
|
-1.3B
CNY
|
|
Net Income
|
1.7B
CNY
|
Free Cash Flow Analysis
Beijing Tongrentang Co Ltd
Profitability Score
Profitability Due Diligence
Beijing Tongrentang Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Beijing Tongrentang Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Tongrentang Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Beijing Tongrentang Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Tongrentang Co Ltd
According to Wall Street analysts, the average 1-year price target for Beijing Tongrentang Co Ltd is 55.79 CNY with a low forecast of 35.35 CNY and a high forecast of 68.25 CNY.
Shareholder Return
Price
Beijing Tongrentang Co Ltd
| Average Annual Return | 20.63% |
| Standard Deviation of Annual Returns | 56.11% |
| Max Drawdown | -35% |
| Market Capitalization | 61B CNY |
| Shares Outstanding | 1 371 470 262 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Beijing Tong Ren Tang Co., Ltd. engages in the research, production, sale, and distribution of Chinese medicines. The company is headquartered in Beijing, Beijing and currently employs 18,997 full-time employees. The Company’s main products consist of liuwei dihuang series, tongren dahuoluo series, tongren niuhuang qingxin series, angong niuhuang series and donkey-hide gelatin series. The firm distributes its products under the brand of Tongrentang. The firm is also involved in the operation of Tongrentang drug stores. The firm distributes its products in domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Beijing Tongrentang Co Ltd stock under the Base Case scenario is 62.26 CNY.
Compared to the current market price of 44.48 CNY, Beijing Tongrentang Co Ltd is Undervalued by 29%.
You don't have any saved screeners yet
