Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
BAIK Bersama Mencapai Puncak Tbk PT
B

Bersama Mencapai Puncak Tbk PT
IDX:BAIK

Watchlist Manager
Bersama Mencapai Puncak Tbk PT
IDX:BAIK
Watchlist
Price: 180 IDR
Market Cap: Rp203B
Write Note Create Alert

DCF Value

The DCF Value for Bersama Mencapai Puncak Tbk PT (BAIK) under the Base Case is IDR. Compared with the current market price of 180 IDR, the stock appears .

Key assumptions
BAIK DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 11.3%
Net Margin 5.3%5.6%
Cash Flow Conversion 125%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.8%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue BAIK Research

Summary
BAIK intrinsic value, competitors valuation, and company profile.
DCF Valuation
BAIK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BAIK stock valuation using valuation multiples.
Wall St Estimates
BAIK price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BAIK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate