Watchlist Manager

Watchlist

Price: 3 740 IDR -1.06% Market Closed

Market Cap: Rp561.2T

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		7 343 145	8 026 755	8 935 001	9 920 746	10 650 472	11 257 627	11 072 472	11 287 933	11 670 673	12 457 268	12 710 098	13 005 162	13 279 731	13 789 355	14 507 569	15 236 352	16 004 621	16 696 572	17 397 096	18 145 397	19 006 725	19 651 054	20 394 154	21 070 446	21 763 185	23 049 495	24 349 768	25 767 873	27 263 480	32 888 603	34 359 237	36 093 062	38 062 924	34 427 076	34 662 968	35 128 260	34 927 097	36 483 766	37 993 162	38 886 992	40 974 514	44 106 271	46 588 684	49 104 122	50 835 024	51 442 410	52 550 784	54 192 662	56 418 927	58 279 767	60 624 870	62 847 026	64 647 045	65 717 900	67 836 169	69 733 012	70 797 433	73 403 508	74 054 818	75 294 611	76 966 969	77 665 772	78 458 648	79 347 722	80 340 286	81 707 305	83 264 073	78 284 757	77 177 702	93 584 113	99 737 915	108 160 569	113 161 203	114 094 429	121 316 211	131 564 956	138 911 233	124 597 073	126 969 284	125 523 852	129 286 480	137 402 021	138 356 596	139 572 018	139 742 974	142 057 190	141 956 666	145 402 929	147 292 085
Interest Income		14 715 495	15 069 256	15 343 731	15 410 861	15 462 085	15 530 820	15 698 241	16 018 503	16 544 290	17 253 712	18 173 446	19 213 560	20 197 064	21 070 537	21 733 024	22 152 320	22 651 487	23 240 631	24 070 657	25 179 876	26 371 037	28 096 633	29 990 455	31 826 005	33 749 230	35 334 131	36 535 334	37 788 453	38 963 033	44 615 162	46 619 239	48 898 587	51 452 809	48 164 348	48 707 754	48 929 594	48 419 699	49 610 421	50 896 041	52 182 078	55 033 641	59 461 084	63 207 911	67 471 507	71 812 216	75 122 213	78 891 314	81 635 170	84 025 105	85 434 037	87 329 706	90 636 597	92 901 678	94 294 704	96 249 491	98 277 119	100 073 611	103 297 789	104 876 801	106 279 363	109 180 877	111 582 804	114 881 154	117 967 099	119 968 160	121 756 276	123 574 752	118 308 928	116 835 129	135 764 561	139 109 751	144 112 971	145 966 429	143 523 329	150 619 600	160 510 352	167 767 266	151 874 816	157 603 616	160 604 638	168 516 389	178 995 994	186 610 648	192 052 519	195 894 855	199 266 252	199 029 585	202 995 220	205 634 697
Interest Expense		7 372 350	7 042 501	6 408 730	5 490 115	4 811 613	4 273 193	4 625 769	4 730 570	4 873 617	4 796 444	5 463 348	4 685 575	6 917 333	7 281 182	7 225 455	6 915 968	6 646 866	6 544 059	6 673 561	7 034 479	7 364 312	8 445 579	9 596 301	10 755 559	11 986 045	12 284 636	12 185 566	12 020 580	11 699 553	11 726 559	12 260 002	12 805 525	13 389 885	13 737 272	14 044 786	13 801 334	13 492 602	13 126 655	12 902 879	13 295 086	14 059 127	15 354 813	16 619 227	18 367 385	20 977 192	23 679 804	26 340 530	27 442 508	27 606 178	27 154 270	26 704 836	27 789 571	28 254 633	28 576 804	28 413 322	28 544 107	29 276 178	29 894 280	30 821 983	30 984 752	32 213 908	33 917 032	36 422 506	38 619 377	39 627 874	40 048 972	40 310 679	40 024 171	39 657 427	42 180 450	39 371 836	37 094 240	34 956 383	29 428 900	29 303 389	28 945 396	28 856 033	27 277 744	30 634 332	35 080 786	39 229 909	43 812 508	48 254 052	52 468 891	56 151 881	57 209 064	57 072 919	57 592 291	58 342 612
Non Interest Income		1 408 880	1 344 173	1 542 575	1 227 605	283 255	1 890 943	1 719 947	1 617 317	2 193 454	1 251 890	1 167 651	1 202 198	1 757 716	1 631 152	1 495 106	1 650 027	1 716 765	2 045 772	2 110 807	2 313 095	2 226 302	3 011 135	3 474 151	4 334 775	4 946 616	4 600 163	4 205 536	3 311 956	3 674 944	4 525 619	4 972 856	5 510 887	5 070 504	5 150 577	5 672 915	5 762 680	6 825 340	7 308 379	8 005 044	8 948 865	9 271 773	8 182 790	9 486 520	10 135 924	11 820 391	9 695 660	11 482 003	11 556 564	10 916 155	12 048 207	14 270 256	16 396 784	16 676 753	17 307 280	17 853 402	18 351 163	19 125 452	19 487 682	20 821 952	19 389 976	19 473 865	24 398 969	20 332 749	22 963 937	23 604 735	29 464 108	26 771 272	24 606 640	25 557 982	31 940 999	34 334 198	35 878 283	36 276 895	33 298 661	34 878 882	37 090 310	39 168 795	36 702 466	36 095 686	35 809 092	34 622 593	29 180 354	32 782 349	32 826 627	34 318 865	32 535 388	33 714 987	33 609 951	33 998 260
Revenue		8 752 025 N/A	9 370 928 +7%	10 477 576 +12%	11 148 351 +6%	10 933 727 -2%	13 148 570 +20%	12 792 419 -3%	12 905 250 +1%	13 864 127 +7%	13 709 158 -1%	13 877 749 +1%	14 207 360 +2%	15 037 447 +6%	15 420 507 +3%	16 002 675 +4%	16 886 379 +6%	17 721 386 +5%	18 742 344 +6%	19 507 903 +4%	20 458 492 +5%	21 233 027 +4%	22 662 189 +7%	23 868 305 +5%	25 405 221 +6%	26 709 801 +5%	27 649 658 +4%	28 555 304 +3%	29 079 829 +2%	30 938 424 +6%	37 414 222 +21%	39 332 093 +5%	41 603 949 +6%	43 133 428 +4%	39 577 653 -8%	40 335 883 +2%	40 890 940 +1%	41 752 437 +2%	43 792 145 +5%	45 998 206 +5%	47 835 857 +4%	50 246 287 +5%	52 289 061 +4%	56 075 204 +7%	59 240 046 +6%	62 655 415 +6%	61 138 070 -2%	64 032 787 +5%	65 749 226 +3%	67 335 082 +2%	70 327 974 +4%	74 895 126 +6%	79 243 810 +6%	81 323 798 +3%	83 025 180 +2%	85 689 571 +3%	88 084 175 +3%	89 922 885 +2%	92 891 190 +3%	94 876 770 +2%	94 684 587 0%	96 440 834 +2%	102 064 741 +6%	98 791 397 -3%	102 311 659 +4%	103 945 021 +2%	111 171 413 +7%	110 035 345 -1%	102 891 397 -6%	102 735 684 0%	125 525 112 +22%	134 072 113 +7%	144 038 852 +7%	149 438 098 +4%	147 393 090 -1%	156 195 093 +6%	168 655 266 +8%	178 080 028 +6%	161 299 539 -9%	163 064 970 +1%	161 332 944 -1%	163 909 073 +2%	166 582 375 +2%	171 138 945 +3%	172 398 645 +1%	174 061 839 +1%	174 592 578 +0%	175 671 653 +1%	179 012 880 +2%	181 290 345 +1%
Pre-Tax Income
Loan Loss Provision		(709 815)	(259 889)	(569 681)	(1 226 642)	(88 294)	(1 182 769)	(869 937)	(925 454)	(1 874 410)	(710 070)	(738 004)	(739 652)	(1 141 880)	(1 868 694)	(2 321 875)	(2 527 388)	(2 575 665)	(1 870 953)	(1 740 807)	(1 747 346)	(2 073 316)	(2 889 630)	(3 242 603)	(4 581 269)	(6 215 370)	(5 421 499)	(5 961 785)	(5 438 139)	(5 249 956)	(6 355 393)	(6 505 529)	(6 314 578)	(5 075 874)	(3 994 610)	(2 445 061)	(1 545 710)	(756 713)	(409 790)	(1 048 228)	(1 338 436)	(2 045 734)	(1 997 831)	(3 469 908)	(4 660 517)	(5 614 622)	(3 554 117)	(4 867 274)	(4 804 043)	(6 072 165)	(6 343 201)	(9 609 731)	(11 396 618)	(12 160 462)	(13 454 979)	(15 018 050)	(16 762 025)	(17 706 587)	(16 800 820)	(16 903 995)	(15 020 597)	(11 537 135)	(17 592 892)	(11 804 363)	(13 332 415)	(15 212 233)	(20 810 248)	(16 677 975)	(12 953 115)	(14 970 255)	(22 088 371)	(24 229 527)	(30 298 466)	(32 030 162)	(26 337 315)	(24 923 928)	(23 884 285)	(19 616 753)	(13 393 785)	(11 978 802)	(8 306 609)	(10 228 644)	(10 696 380)	(13 030 532)	(13 273 163)	(10 678 169)	(13 796 269)	(14 120 904)	(16 372 831)	(19 212 319)
Non Interest Expense		(5 194 172)	(5 398 958)	(5 585 420)	(5 494 490)	(5 665 593)	(6 234 376)	(5 941 584)	(6 188 922)	(6 721 901)	(7 391 136)	(7 425 933)	(7 741 235)	(7 585 036)	(7 645 092)	(7 795 605)	(7 833 424)	(8 530 732)	(9 091 317)	(9 647 459)	(10 183 860)	(10 261 203)	(10 950 547)	(11 477 827)	(11 589 397)	(11 317 432)	(12 336 931)	(12 239 390)	(12 815 438)	(13 954 451)	(16 150 599)	(16 772 560)	(17 787 923)	(18 787 655)	(16 827 163)	(17 670 410)	(17 868 127)	(18 643 269)	(19 522 783)	(20 324 372)	(21 095 668)	(21 839 120)	(22 381 164)	(23 499 048)	(24 135 489)	(25 544 613)	(26 779 841)	(28 142 498)	(30 177 787)	(30 392 089)	(31 490 755)	(32 682 670)	(34 577 369)	(35 972 921)	(35 523 166)	(36 250 452)	(36 595 004)	(36 690 030)	(39 067 134)	(39 904 074)	(40 409 434)	(42 750 862)	(42 718 155)	(44 246 167)	(45 861 118)	(45 855 495)	(46 997 112)	(49 990 930)	(50 895 488)	(55 047 512)	(75 824 377)	(83 114 307)	(84 986 607)	(84 595 605)	(82 464 401)	(86 290 197)	(91 334 855)	(95 942 441)	(83 309 053)	(82 252 336)	(82 453 782)	(82 603 682)	(79 456 283)	(81 351 067)	(81 446 369)	(84 684 141)	(83 197 199)	(86 494 050)	(88 746 275)	(89 603 703)
Pre-Tax Income		2 848 038 N/A	3 712 081 +30%	4 322 475 +16%	4 427 219 +2%	5 179 840 +17%	5 731 425 +11%	5 980 898 +4%	5 790 874 -3%	5 267 816 -9%	5 607 952 +6%	5 713 812 +2%	5 726 473 +0%	6 310 531 +10%	5 906 721 -6%	5 885 195 0%	6 525 567 +11%	6 614 989 +1%	7 780 074 +18%	8 119 637 +4%	8 527 286 +5%	8 898 508 +4%	8 822 012 -1%	9 147 875 +4%	9 234 555 +1%	9 176 999 -1%	9 891 228 +8%	10 354 129 +5%	10 826 252 +5%	11 734 017 +8%	14 908 230 +27%	16 054 004 +8%	17 501 448 +9%	19 269 899 +10%	18 755 880 -3%	20 220 412 +8%	21 477 103 +6%	22 352 455 +4%	23 859 572 +7%	24 625 606 +3%	25 401 753 +3%	26 361 433 +4%	27 910 066 +6%	29 106 248 +4%	30 444 040 +5%	31 496 180 +3%	30 804 112 -2%	31 023 015 +1%	30 767 396 -1%	30 870 828 +0%	32 494 018 +5%	32 602 725 +0%	33 269 823 +2%	33 190 415 0%	34 047 035 +3%	34 421 069 +1%	34 727 146 +1%	35 526 268 +2%	37 023 236 +4%	38 068 701 +3%	39 254 556 +3%	42 152 837 +7%	41 753 694 -1%	42 740 867 +2%	43 118 126 +1%	42 877 293 -1%	43 364 053 +1%	43 366 440 +0%	39 042 794 -10%	32 717 917 -16%	27 612 364 -16%	26 728 279 -3%	28 753 779 +8%	32 812 331 +14%	38 591 374 +18%	44 980 968 +17%	53 436 126 +19%	62 520 834 +17%	64 596 701 +3%	68 833 832 +7%	70 572 553 +3%	71 076 747 +1%	76 429 712 +8%	76 757 346 +0%	77 679 113 +1%	78 699 529 +1%	77 599 110 -1%	75 056 699 -3%	73 893 774 -2%	72 474 323 -2%
Net Income
Tax Provision		(955 920)	(1 133 266)	(1 473 009)	(1 392 779)	(1 765 663)	(2 098 197)	(2 294 118)	(1 929 694)	(1 856 496)	(1 799 365)	(1 887 721)	(1 851 578)	(1 910 213)	(1 649 149)	(1 573 308)	(1 917 918)	(1 842 642)	(2 942 073)	(3 097 903)	(3 229 348)	(3 440 495)	(2 863 644)	(2 879 348)	(2 578 300)	(2 155 572)	(2 582 936)	(2 613 851)	(2 716 028)	(3 070 406)	(3 435 845)	(3 471 788)	(3 560 169)	(4 018 297)	(3 667 884)	(4 158 266)	(4 471 892)	(4 527 524)	(5 172 192)	(5 086 298)	(5 263 391)	(5 393 377)	(6 555 736)	(6 901 366)	(7 495 943)	(7 432 071)	(6 577 511)	(6 586 733)	(6 336 547)	(6 384 765)	(7 083 230)	(7 087 518)	(7 630 312)	(7 228 039)	(7 761 784)	(7 728 018)	(7 175 889)	(7 675 908)	(7 978 187)	(8 260 064)	(8 718 173)	(10 107 210)	(9 335 208)	(9 556 140)	(9 483 615)	(9 203 224)	(8 950 228)	(8 979 162)	(10 590 787)	(8 953 825)	(8 951 971)	(9 377 706)	(7 754 592)	(9 235 598)	(7 835 608)	(8 865 663)	(10 343 925)	(11 523 654)	(13 188 494)	(14 081 331)	(14 479 256)	(14 766 416)	(16 004 664)	(15 913 625)	(16 919 315)	(17 125 675)	(16 955 302)	(16 591 450)	(16 612 930)	(15 960 654)
Income from Continuing Operations		1 892 118	2 578 815	2 849 466	3 034 440	3 414 177	3 633 228	3 686 780	3 861 180	3 411 320	3 808 587	3 826 091	3 874 895	4 400 318	4 257 572	4 311 887	4 607 649	4 772 347	4 838 001	5 021 734	5 297 938	5 458 013	5 958 368	6 268 527	6 656 255	7 021 427	7 308 292	7 740 278	8 110 224	8 663 611	11 472 385	12 582 216	13 941 279	15 251 602	15 087 996	16 062 146	17 005 211	17 824 931	18 687 380	19 539 308	20 138 362	20 968 056	21 354 330	22 204 882	22 948 097	24 064 109	24 226 601	24 436 282	24 430 849	24 486 063	25 410 788	25 515 207	25 639 511	25 962 376	26 285 251	26 693 051	27 551 257	27 850 360	29 045 049	29 808 637	30 536 383	32 045 627	32 418 486	33 184 727	33 634 511	33 674 069	34 413 825	34 387 278	28 452 007	23 764 092	18 660 393	17 350 573	20 999 187	23 576 733	30 755 766	36 115 305	43 092 201	50 997 180	51 408 207	54 752 501	56 093 297	56 310 331	60 425 048	60 843 721	60 759 798	61 573 854	60 643 808	58 465 249	57 280 844	56 513 669
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3 722)	(5 057)	(5 040)	(7 525)	(4 268)	(6 496)	(6 671)	(7 439)	(12 247)	(10 200)	(11 516)	(11 130)	(7 812)	(11 690)	(12 650)	(13 680)	(10 600)	(13 046)	(15 370)	(12 095)	(30 557)	(50 995)	(58 581)	(69 852)	(58 844)	(47 908)	(55 100)	(72 002)	(89 746)	(67 353)	(76 114)	(13 407)	(13 918)	(41 216)	(16 081)	(65 638)	(55 945)	(5 640)	(32 489)	(50 142)	218 177	310 826	292 340	287 969	(30 605)	(237 895)	(247 556)	(287 681)	(303 645)	(325 185)	(360 199)	(379 591)	(401 845)	(488 921)	(522 633)	(551 109)	(644 725)
Net Income (Common)		1 892 118 N/A	2 578 815 +36%	2 849 466 +10%	3 034 440 +6%	3 414 177 +13%	3 633 228 +6%	3 686 780 +1%	3 861 180 +5%	3 411 320 -12%	3 808 587 +12%	3 826 091 +0%	3 874 895 +1%	4 400 318 +14%	4 257 572 -3%	4 311 887 +1%	4 607 649 +7%	4 772 347 +4%	4 838 001 +1%	5 021 734 +4%	5 297 938 +6%	5 458 013 +3%	5 958 368 +9%	6 268 527 +5%	6 656 255 +6%	7 021 427 +5%	7 308 292 +4%	7 740 278 +6%	8 110 224 +5%	8 663 611 +7%	11 472 385 +32%	12 582 216 +10%	13 939 712 +11%	15 246 313 +9%	15 082 939 -1%	16 055 539 +6%	16 997 686 +6%	17 820 663 +5%	18 680 884 +5%	19 532 637 +5%	20 130 923 +3%	20 955 809 +4%	21 344 130 +2%	22 193 366 +4%	22 936 967 +3%	24 056 297 +5%	24 214 911 +1%	24 423 632 +1%	24 417 169 0%	24 475 463 +0%	25 397 742 +4%	25 499 837 +0%	25 627 416 +1%	25 931 819 +1%	26 234 256 +1%	26 634 470 +2%	27 481 405 +3%	27 791 516 +1%	28 997 141 +4%	29 753 537 +3%	30 464 381 +2%	31 955 881 +5%	32 351 133 +1%	33 108 613 +2%	33 621 104 +2%	33 660 151 +0%	34 372 609 +2%	34 371 197 0%	28 386 369 -17%	23 708 147 -16%	18 654 753 -21%	17 318 084 -7%	20 949 045 +21%	23 794 910 +14%	31 066 592 +31%	36 407 645 +17%	43 380 170 +19%	50 966 575 +17%	51 170 312 +0%	54 504 945 +7%	55 805 616 +2%	56 006 686 +0%	60 099 863 +7%	60 483 522 +1%	60 380 207 0%	61 172 009 +1%	60 154 887 -2%	57 942 616 -4%	56 729 735 -2%	55 868 944 -2%
EPS (Diluted)		18.41 N/A	24.49 +33%	23.45 -4%	24.95 +6%	28.05 +12%	29.57 +5%	29.91 +1%	31.34 +5%	27.61 -12%	30.78 +11%	30.73 0%	30.95 +1%	35.05 +13%	34.1 -3%	34.54 +1%	36.33 +5%	38.53 +6%	38.54 +0%	40.12 +4%	42.37 +6%	43.65 +3%	47.45 +9%	50.78 +7%	51.37 +1%	57.12 +11%	58.22 +2%	61.83 +6%	65.12 +5%	68.87 +6%	91.08 +32%	101.45 +11%	111.12 +10%	122.87 +11%	121.61 -1%	129.38 +6%	138.29 +7%	142.27 +3%	151.98 +7%	157.35 +4%	163.78 +4%	170.49 +4%	168.82 -1%	175.53 +4%	181.41 +3%	190.27 +5%	191.53 +1%	193.18 +1%	193.12 0%	193.58 +0%	201.06 +4%	201.86 +0%	206.22 +2%	206.96 +0%	209.12 +1%	212.57 +2%	219.33 +3%	221.81 +1%	231.15 +4%	237.46 +3%	242.53 +2%	254.72 +5%	258.2 +1%	264.24 +2%	268.22 +2%	268.6 +0%	274.1 +2%	271.87 -1%	225.28 -17%	187.22 -17%	147.59 -21%	142.07 -4%	165.94 +17%	191.27 +15%	237.92 +24%	240.21 +1%	286.34 +19%	336.73 +18%	337.96 +0%	361.09 +7%	369.89 +2%	370.98 +0%	398.24 +7%	400.93 +1%	400.21 0%	405.78 +1%	399 -2%	384.6 -4%	376.68 -2%	371 -2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.