
Bank Rakyat Indonesia (Persero) Tbk PT
IDX:BBRI

Intrinsic Value
The intrinsic value of one
BBRI
stock under the Base Case scenario is
5 846.42
IDR.
Compared to the current market price of 3 840 IDR,
Bank Rakyat Indonesia (Persero) Tbk PT
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bank Rakyat Indonesia (Persero) Tbk PT
Fundamental Analysis



Balance Sheet Decomposition
Bank Rakyat Indonesia (Persero) Tbk PT
Net Loans | 1 267.3T |
Investments | 473.7T |
PP&E | 62.5T |
Other Assets | 189.5T |
Wall St
Price Targets
BBRI Price Targets Summary
Bank Rakyat Indonesia (Persero) Tbk PT
According to Wall Street analysts, the average 1-year price target for
BBRI
is 4 883.38 IDR
with a low forecast of 3 636 IDR and a high forecast of 5 722.5 IDR.
Dividends
Current shareholder yield for BBRI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BBRI
stock under the Base Case scenario is
5 846.42
IDR.
Compared to the current market price of 3 840 IDR,
Bank Rakyat Indonesia (Persero) Tbk PT
is
Undervalued by 34%.