Berkah Beton Sadaya Tbk PT
IDX:BEBS
Balance Sheet
Balance Sheet Decomposition
Berkah Beton Sadaya Tbk PT
Berkah Beton Sadaya Tbk PT
Balance Sheet
Berkah Beton Sadaya Tbk PT
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
114
|
235
|
26 331
|
8 102
|
1 261
|
|
| Cash |
114
|
235
|
26 331
|
8 102
|
1 261
|
|
| Total Receivables |
301 208
|
8 029
|
55 371
|
115 978
|
14 316
|
|
| Accounts Receivables |
1 208
|
8 029
|
55 371
|
86 278
|
14 316
|
|
| Other Receivables |
300 000
|
0
|
0
|
29 700
|
0
|
|
| Inventory |
8 413
|
21 435
|
38 687
|
60 593
|
7 583
|
|
| Other Current Assets |
25 455
|
17 983
|
50 052
|
18 431
|
20 001
|
|
| Total Current Assets |
335 191
|
47 682
|
170 441
|
203 105
|
43 161
|
|
| PP&E Net |
34 818
|
358 762
|
557 856
|
642 037
|
855 501
|
|
| PP&E Gross |
0
|
0
|
0
|
642 037
|
855 501
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
18 870
|
34 222
|
|
| Intangible Assets |
0
|
0
|
0
|
1 048
|
896
|
|
| Other Long-Term Assets |
619
|
555
|
0
|
307
|
808
|
|
| Total Assets |
370 627
N/A
|
406 999
+10%
|
728 297
+79%
|
846 497
+16%
|
900 367
+6%
|
|
| Liabilities | ||||||
| Accounts Payable |
158
|
7 523
|
6 639
|
7 273
|
5 429
|
|
| Accrued Liabilities |
40
|
185
|
195
|
230
|
973
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7 101
|
8 041
|
3 259
|
0
|
0
|
|
| Other Current Liabilities |
325 274
|
6 457
|
35 153
|
66 841
|
77 678
|
|
| Total Current Liabilities |
332 573
|
22 205
|
45 247
|
74 343
|
84 080
|
|
| Long-Term Debt |
12 738
|
4 696
|
0
|
0
|
0
|
|
| Deferred Income Tax |
38
|
0
|
867
|
0
|
0
|
|
| Minority Interest |
0
|
8 873
|
8 864
|
8 903
|
8 905
|
|
| Other Liabilities |
57
|
232
|
336
|
359
|
658
|
|
| Total Liabilities |
345 406
N/A
|
36 007
-90%
|
55 314
+54%
|
83 605
+51%
|
93 644
+12%
|
|
| Equity | ||||||
| Common Stock |
25 000
|
350 000
|
450 000
|
450 000
|
450 000
|
|
| Retained Earnings |
221
|
21 012
|
131 092
|
220 981
|
264 798
|
|
| Additional Paid In Capital |
0
|
0
|
91 905
|
91 905
|
91 905
|
|
| Other Equity |
0
|
20
|
14
|
6
|
20
|
|
| Total Equity |
25 221
N/A
|
370 992
+1 371%
|
672 983
+81%
|
762 892
+13%
|
806 723
+6%
|
|
| Total Liabilities & Equity |
370 627
N/A
|
406 999
+10%
|
728 297
+79%
|
846 497
+16%
|
900 367
+6%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
9 000
|
45 000
|
45 000
|
45 000
|
45 000
|
|