Berkah Beton Sadaya Tbk PT
IDX:BEBS
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
5
9
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Berkah Beton Sadaya Tbk PT
|
Revenue
|
90.2B
IDR
|
|
Cost of Revenue
|
-124.1B
IDR
|
|
Gross Profit
|
-33.9B
IDR
|
|
Operating Expenses
|
-14.1B
IDR
|
|
Operating Income
|
-48.1B
IDR
|
|
Other Expenses
|
10.4B
IDR
|
|
Net Income
|
-37.6B
IDR
|
Income Statement
Berkah Beton Sadaya Tbk PT
| Jun-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
1 151
|
2 082
|
927
|
696
|
951
|
1 104
|
937
|
798
|
582
|
131
|
0
|
0
|
0
|
0
|
0
|
87
|
164
|
|
| Revenue |
79 245
N/A
|
110 697
+40%
|
244 200
+121%
|
293 245
+20%
|
445 356
+52%
|
459 401
+3%
|
547 397
+19%
|
622 657
+14%
|
757 399
+22%
|
647 964
-14%
|
651 538
+1%
|
653 971
+0%
|
379 723
-42%
|
401 910
+6%
|
245 415
-39%
|
91 695
-63%
|
90 156
-2%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(56 168)
|
(76 224)
|
(166 242)
|
(202 513)
|
(308 494)
|
(308 608)
|
(367 880)
|
(413 571)
|
(501 611)
|
(474 371)
|
(476 379)
|
(479 771)
|
(297 657)
|
(328 064)
|
(222 451)
|
(125 836)
|
(124 097)
|
|
| Gross Profit |
23 077
N/A
|
34 473
+49%
|
77 958
+126%
|
90 733
+16%
|
136 862
+51%
|
150 793
+10%
|
179 517
+19%
|
209 086
+16%
|
255 788
+22%
|
173 593
-32%
|
175 160
+1%
|
174 200
-1%
|
82 066
-53%
|
73 846
-10%
|
22 964
-69%
|
(34 141)
N/A
|
(33 940)
+1%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(3 051)
|
(5 928)
|
(9 413)
|
(10 071)
|
(11 192)
|
(8 568)
|
(9 903)
|
(13 955)
|
(19 145)
|
(15 669)
|
(14 464)
|
(13 763)
|
(9 967)
|
(18 175)
|
(18 576)
|
(15 129)
|
(14 113)
|
|
| Selling, General & Administrative |
(2 981)
|
(5 828)
|
(9 261)
|
(9 915)
|
(11 003)
|
(8 453)
|
(9 847)
|
(13 978)
|
(19 138)
|
(15 362)
|
(14 232)
|
(13 354)
|
(9 564)
|
(15 385)
|
(15 590)
|
(12 178)
|
(11 129)
|
|
| Depreciation & Amortization |
(68)
|
(86)
|
(134)
|
(139)
|
(169)
|
(113)
|
(138)
|
(165)
|
(196)
|
(223)
|
(297)
|
(366)
|
(359)
|
(3 015)
|
(2 977)
|
(2 942)
|
(2 974)
|
|
| Other Operating Expenses |
(1)
|
(14)
|
(18)
|
(17)
|
(20)
|
(1)
|
81
|
188
|
190
|
(85)
|
65
|
(43)
|
(44)
|
224
|
(9)
|
(9)
|
(9)
|
|
| Operating Income |
20 027
N/A
|
28 545
+43%
|
68 544
+140%
|
80 661
+18%
|
125 670
+56%
|
142 226
+13%
|
169 614
+19%
|
195 131
+15%
|
236 643
+21%
|
157 924
-33%
|
160 696
+2%
|
160 436
0%
|
72 099
-55%
|
55 671
-23%
|
4 387
-92%
|
(49 270)
N/A
|
(48 053)
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(2 410)
|
(2 082)
|
(3 009)
|
(2 778)
|
(3 033)
|
(1 104)
|
(937)
|
(798)
|
(582)
|
(131)
|
80
|
0
|
0
|
0
|
1
|
(86)
|
(163)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
259
|
298
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
17 617
N/A
|
26 463
+50%
|
65 535
+148%
|
77 883
+19%
|
122 637
+57%
|
141 122
+15%
|
168 677
+20%
|
194 333
+15%
|
236 061
+21%
|
157 793
-33%
|
160 776
+2%
|
160 695
0%
|
72 397
-55%
|
55 671
-23%
|
4 388
-92%
|
(49 356)
N/A
|
(48 216)
+2%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(4 437)
|
(5 672)
|
(14 840)
|
(16 990)
|
(26 839)
|
(31 051)
|
(36 845)
|
(42 147)
|
(50 831)
|
(34 873)
|
(35 544)
|
(36 188)
|
(17 204)
|
(11 854)
|
(342)
|
10 745
|
10 610
|
|
| Income from Continuing Operations |
13 180
|
20 791
|
50 695
|
60 893
|
95 798
|
110 071
|
131 832
|
152 186
|
185 230
|
122 919
|
125 232
|
124 507
|
55 193
|
43 816
|
4 047
|
(38 611)
|
(37 605)
|
|
| Income to Minority Interest |
7
|
0
|
0
|
0
|
0
|
9
|
9
|
(11)
|
7
|
(0)
|
(0)
|
20
|
1
|
(4)
|
(4)
|
(4)
|
(2)
|
|
| Net Income (Common) |
13 188
N/A
|
20 791
+58%
|
50 695
+144%
|
39 939
-21%
|
74 844
+87%
|
110 080
+47%
|
131 841
+20%
|
152 175
+15%
|
185 237
+22%
|
122 919
-34%
|
125 232
+2%
|
124 527
-1%
|
55 194
-56%
|
43 812
-21%
|
4 043
-91%
|
(38 615)
N/A
|
(37 607)
+3%
|
|
| EPS (Diluted) |
1.47
N/A
|
0.46
-69%
|
6.61
+1 337%
|
4.43
-33%
|
8.98
+103%
|
0.57
-94%
|
14.64
+2 468%
|
3.38
-77%
|
4.11
+22%
|
2.73
-34%
|
2.78
+2%
|
2.77
0%
|
1.23
-56%
|
0.97
-21%
|
0.09
-91%
|
-0.86
N/A
|
-0.84
+2%
|
|
