BEER Relative Valuation - Jobubu Jarum Minahasa PT Tbk

Watchlist Manager

Watchlist

Price: 138 IDR 2.99%

Market Cap: Rp552B

Relative Value

The Relative Value of one BEER stock under the Base Case scenario is hidden IDR. Compared to the current market price of 138 IDR, Jobubu Jarum Minahasa PT Tbk is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BEER Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID	J	Jobubu Jarum Minahasa PT Tbk IDX:BEER	552B IDR	10.8	78.2	49.6	49.6
CN		Kweichow Moutai Co Ltd SSE:600519	1.8T CNY	9.6	19.5	13.7	13.7
CN		Wuliangye Yibin Co Ltd SZSE:000858	396.4B CNY	4.9	14.1	7.2	7.2
UK		Diageo PLC LSE:DGE	33.7B GBP	1.7	14	8.5	11.9
ZA	D	Distell Group Holdings Ltd JSE:DGH	40.2B ZAR	1.1	16.9	11.6	11.6
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	191.2B CNY	5.1	15.6	11	11
US		Constellation Brands Inc NYSE:STZ	26B USD	2.8	23.5	10.2	11.5
CN		Luzhou Laojiao Co Ltd SZSE:000568	154.2B CNY	5.1	12.2	7.5	7.5
FR		Pernod Ricard SA PAR:RI	18.3B EUR	1.8	12.7	9.4	10.9
US		Brown-Forman Corp NYSE:BF.B	11.7B USD	3	14.5	10.7	11.5
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	77.2B CNY	4	37.4	17.5	17.5

				Revenue Growth	P/S to Growth
ID	J	Jobubu Jarum Minahasa PT Tbk IDX:BEER	Average P/S: 4.5 10.8	N/A	N/A
CN		Kweichow Moutai Co Ltd SSE:600519	9.6	6%	1.6
CN		Wuliangye Yibin Co Ltd SZSE:000858	4.9	-3%	N/A
UK		Diageo PLC LSE:DGE	1.7	2%	0.9
ZA	D	Distell Group Holdings Ltd JSE:DGH	1.1	N/A	N/A
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	5.1	6%	0.9
US		Constellation Brands Inc NYSE:STZ	2.8	-3%	N/A
CN		Luzhou Laojiao Co Ltd SZSE:000568	5.1	1%	5.1
FR		Pernod Ricard SA PAR:RI	1.8	-2%	N/A
US		Brown-Forman Corp NYSE:BF.B	3	1%	3
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	4	-8%	N/A

				Earnings Growth	PEG
ID	J	Jobubu Jarum Minahasa PT Tbk IDX:BEER	Average P/E: 23.5 78.2	N/A	N/A
CN		Kweichow Moutai Co Ltd SSE:600519	19.5	6%	3.2
CN		Wuliangye Yibin Co Ltd SZSE:000858	14.1	-4%	N/A
UK		Diageo PLC LSE:DGE	14	20%	0.7
ZA	D	Distell Group Holdings Ltd JSE:DGH	16.9	N/A	N/A
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	15.6	5%	3.1
US		Constellation Brands Inc NYSE:STZ	23.5	N/A	N/A
CN		Luzhou Laojiao Co Ltd SZSE:000568	12.2	0%	N/A
FR		Pernod Ricard SA PAR:RI	12.7	0%	N/A
US		Brown-Forman Corp NYSE:BF.B	14.5	0%	N/A
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	37.4	-11%	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID	J	Jobubu Jarum Minahasa PT Tbk IDX:BEER	Average EV/EBITDA: 14.2 49.6	N/A	N/A
CN		Kweichow Moutai Co Ltd SSE:600519	13.7	7%	2
CN		Wuliangye Yibin Co Ltd SZSE:000858	7.2	-4%	N/A
UK		Diageo PLC LSE:DGE	8.5	6%	1.4
ZA	D	Distell Group Holdings Ltd JSE:DGH	11.6	N/A	N/A
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	11	6%	1.8
US		Constellation Brands Inc NYSE:STZ	10.2	-2%	N/A
CN		Luzhou Laojiao Co Ltd SZSE:000568	7.5	1%	7.5
FR		Pernod Ricard SA PAR:RI	9.4	-2%	N/A
US		Brown-Forman Corp NYSE:BF.B	10.7	0%	N/A
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	17.5	-9%	N/A

				EBIT Growth	EV/EBIT to Growth
ID	J	Jobubu Jarum Minahasa PT Tbk IDX:BEER	Average EV/EBIT: 14.9 49.6	N/A	N/A
CN		Kweichow Moutai Co Ltd SSE:600519	13.7	6%	2.3
CN		Wuliangye Yibin Co Ltd SZSE:000858	7.2	-4%	N/A
UK		Diageo PLC LSE:DGE	11.9	15%	0.8
ZA	D	Distell Group Holdings Ltd JSE:DGH	11.6	N/A	N/A
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	11	5%	2.2
US		Constellation Brands Inc NYSE:STZ	11.5	-3%	N/A
CN		Luzhou Laojiao Co Ltd SZSE:000568	7.5	0%	N/A
FR		Pernod Ricard SA PAR:RI	10.9	-2%	N/A
US		Brown-Forman Corp NYSE:BF.B	11.5	3%	3.8
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	17.5	-11%	N/A

Jobubu Jarum Minahasa PT Tbk
IDX:BEER

Relative Value

Valuation Multiples

Multiples Across Competitors

BEER Competitors Multiples
Jobubu Jarum Minahasa PT Tbk Competitors

See Also

Company

Help

Tools

Stocks

Jobubu Jarum Minahasa PT Tbk IDX:BEER

Relative Value

Valuation Multiples

Multiples Across Competitors

BEER Competitors Multiples Jobubu Jarum Minahasa PT Tbk Competitors

See Also

Company

Help

Tools

Stocks

Jobubu Jarum Minahasa PT Tbk
IDX:BEER

BEER Competitors Multiples
Jobubu Jarum Minahasa PT Tbk Competitors