Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
BEER Jobubu Jarum Minahasa PT Tbk
Jobubu Jarum Minahasa PT Tbk banner
J

Jobubu Jarum Minahasa PT Tbk
IDX:BEER

Watchlist Manager
Jobubu Jarum Minahasa PT Tbk
IDX:BEER
Watchlist
Price: 50 IDR 11.11% Market Closed
Market Cap: Rp200B
Write Note Create Alert

DCF Value

The DCF Value for Jobubu Jarum Minahasa PT Tbk (BEER) under the Base Case is IDR. Compared with the current market price of 50 IDR, the stock appears .

Key assumptions
BEER DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 10.6%
Net Margin 17.8%16.8%
Cash Flow Conversion 90%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.4%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue BEER Research

Summary
BEER intrinsic value, competitors valuation, and company profile.
DCF Valuation
BEER stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BEER stock valuation using valuation multiples.
Wall St Estimates
BEER price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BEER stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate