Bhakti Multi Artha Tbk PT
IDX:BHAT
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
452
1 780
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bhakti Multi Artha Tbk PT
|
Revenue
|
75.1B
IDR
|
|
Operating Expenses
|
-136.3B
IDR
|
|
Operating Income
|
-61.3B
IDR
|
|
Other Expenses
|
60.9B
IDR
|
|
Net Income
|
-349.5m
IDR
|
Income Statement
Bhakti Multi Artha Tbk PT
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
4
|
27
|
6
|
10
|
10
|
14
|
14
|
4 683
|
9 740
|
13 586
|
13 588
|
14 255
|
13 865
|
20 021
|
25 076
|
24 687
|
25 076
|
20 020
|
0
|
0
|
0
|
|
| Revenue |
67 374
N/A
|
78 234
+16%
|
75 860
-3%
|
96 969
+28%
|
77 636
-20%
|
73 737
-5%
|
76 666
+4%
|
78 698
+3%
|
91 494
+16%
|
136 343
+49%
|
149 462
+10%
|
152 811
+2%
|
144 649
-5%
|
122 965
-15%
|
146 057
+19%
|
189 921
+30%
|
260 827
+37%
|
306 905
+18%
|
295 594
-4%
|
250 755
-15%
|
159 150
-37%
|
75 082
-53%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(84 158)
|
(86 295)
|
(80 300)
|
(104 963)
|
(94 932)
|
(98 726)
|
(104 742)
|
(104 524)
|
(114 353)
|
(143 279)
|
(154 575)
|
(153 889)
|
(147 424)
|
(134 493)
|
(161 596)
|
(196 379)
|
(244 915)
|
(271 383)
|
(244 598)
|
(208 867)
|
(165 633)
|
(136 334)
|
|
| Selling, General & Administrative |
(27 735)
|
(27 792)
|
(26 672)
|
(32 937)
|
(25 522)
|
(25 361)
|
(26 784)
|
(26 439)
|
(26 032)
|
(24 833)
|
(27 137)
|
(29 335)
|
(27 522)
|
(27 287)
|
(31 479)
|
(30 345)
|
(39 308)
|
(43 574)
|
(43 873)
|
(44 032)
|
(34 615)
|
(47 017)
|
|
| Depreciation & Amortization |
(295)
|
(300)
|
(810)
|
(1 014)
|
(1 073)
|
(1 206)
|
(817)
|
(793)
|
(759)
|
(730)
|
(718)
|
(642)
|
(530)
|
(409)
|
(293)
|
(262)
|
(299)
|
(325)
|
(663)
|
(810)
|
(926)
|
(1 058)
|
|
| Other Operating Expenses |
(56 128)
|
(58 202)
|
(52 818)
|
(71 011)
|
(68 338)
|
(72 158)
|
(77 141)
|
(77 291)
|
(87 561)
|
(117 716)
|
(126 720)
|
(123 912)
|
(119 373)
|
(106 797)
|
(129 823)
|
(165 771)
|
(205 307)
|
(227 484)
|
(200 061)
|
(164 026)
|
(130 091)
|
(88 260)
|
|
| Operating Income |
(16 784)
N/A
|
(8 060)
+52%
|
(4 441)
+45%
|
(7 994)
-80%
|
(17 296)
-116%
|
(24 989)
-44%
|
(28 076)
-12%
|
(25 826)
+8%
|
(22 859)
+11%
|
(6 936)
+70%
|
(5 113)
+26%
|
(1 079)
+79%
|
(2 775)
-157%
|
(11 528)
-315%
|
(15 539)
-35%
|
(6 458)
+58%
|
15 912
N/A
|
35 523
+123%
|
50 996
+44%
|
41 888
-18%
|
(6 483)
N/A
|
(61 252)
-845%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
33 112
|
27 706
|
34 173
|
47 478
|
54 309
|
61 315
|
54 743
|
54 121
|
50 675
|
39 216
|
38 483
|
29 442
|
30 481
|
37 814
|
52 172
|
54 346
|
52 515
|
43 307
|
17 382
|
11 771
|
36 256
|
76 087
|
|
| Non-Reccuring Items |
(13 890)
|
(15 493)
|
(17 455)
|
(21 741)
|
(18 652)
|
(18 902)
|
(17 396)
|
(18 211)
|
(20 392)
|
(27 743)
|
(29 793)
|
(29 391)
|
(26 251)
|
(23 616)
|
(32 902)
|
(42 930)
|
(61 895)
|
(72 973)
|
(67 597)
|
(55 416)
|
(32 840)
|
(13 678)
|
|
| Total Other Income |
(12)
|
(14)
|
(660)
|
(647)
|
(663)
|
(673)
|
17
|
17
|
(60)
|
(176)
|
(329)
|
(444)
|
(483)
|
(483)
|
(439)
|
(439)
|
(439)
|
(439)
|
(462)
|
(462)
|
(462)
|
(462)
|
|
| Pre-Tax Income |
2 425
N/A
|
4 139
+71%
|
11 616
+181%
|
17 096
+47%
|
17 698
+4%
|
16 750
-5%
|
9 288
-45%
|
10 100
+9%
|
7 365
-27%
|
4 361
-41%
|
3 248
-26%
|
(1 473)
N/A
|
973
N/A
|
2 188
+125%
|
3 292
+50%
|
4 518
+37%
|
6 093
+35%
|
5 416
-11%
|
319
-94%
|
(2 219)
N/A
|
(3 529)
-59%
|
696
N/A
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
166
|
166
|
150
|
150
|
150
|
150
|
158
|
158
|
158
|
158
|
74
|
74
|
74
|
74
|
156
|
156
|
156
|
156
|
195
|
195
|
195
|
195
|
|
| Income from Continuing Operations |
2 592
|
4 305
|
11 766
|
17 246
|
17 848
|
16 900
|
9 447
|
10 259
|
7 523
|
4 520
|
3 322
|
(1 399)
|
1 047
|
2 262
|
3 447
|
4 674
|
6 248
|
5 572
|
514
|
(2 024)
|
(3 334)
|
890
|
|
| Income to Minority Interest |
(16)
|
(121)
|
(241)
|
(338)
|
(361)
|
(262)
|
(141)
|
(170)
|
(236)
|
(213)
|
(311)
|
(217)
|
(197)
|
(183)
|
(98)
|
(189)
|
(264)
|
(332)
|
(310)
|
(222)
|
559
|
(1 240)
|
|
| Net Income (Common) |
2 575
N/A
|
4 184
+62%
|
11 525
+175%
|
6 509
-44%
|
7 089
+9%
|
6 240
-12%
|
9 306
+49%
|
10 089
+8%
|
7 287
-28%
|
4 307
-41%
|
3 011
-30%
|
(1 615)
N/A
|
850
N/A
|
2 079
+145%
|
3 350
+61%
|
4 485
+34%
|
5 984
+33%
|
5 241
-12%
|
204
-96%
|
(2 246)
N/A
|
(2 775)
-24%
|
(350)
+87%
|
|
| EPS (Diluted) |
0.54
N/A
|
0.86
+59%
|
2.31
+169%
|
1.3
-44%
|
1.41
+8%
|
1.24
-12%
|
1.86
+50%
|
2.02
+9%
|
1.46
-28%
|
0.86
-41%
|
0.6
-30%
|
-0.32
N/A
|
0.17
N/A
|
0.42
+147%
|
0.67
+60%
|
0.9
+34%
|
1.2
+33%
|
1.05
-13%
|
0.04
-96%
|
-0.45
N/A
|
-0.56
-24%
|
-0.07
+88%
|
|