Bhakti Multi Artha Tbk PT
IDX:BHAT

Watchlist Manager
Bhakti Multi Artha Tbk PT Logo
Bhakti Multi Artha Tbk PT
IDX:BHAT
Watchlist
Price: 1 340 IDR 3.88% Market Closed
Market Cap: 6.7T IDR

Income Statement

Earnings Waterfall
Bhakti Multi Artha Tbk PT

Revenue
75.1B IDR
Operating Expenses
-136.3B IDR
Operating Income
-61.3B IDR
Other Expenses
60.9B IDR
Net Income
-349.5m IDR

Income Statement
Bhakti Multi Artha Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
4
27
6
10
10
14
14
4 683
9 740
13 586
13 588
14 255
13 865
20 021
25 076
24 687
25 076
20 020
0
0
0
Revenue
67 374
N/A
78 234
+16%
75 860
-3%
96 969
+28%
77 636
-20%
73 737
-5%
76 666
+4%
78 698
+3%
91 494
+16%
136 343
+49%
149 462
+10%
152 811
+2%
144 649
-5%
122 965
-15%
146 057
+19%
189 921
+30%
260 827
+37%
306 905
+18%
295 594
-4%
250 755
-15%
159 150
-37%
75 082
-53%
Operating Income
Operating Expenses
(84 158)
(86 295)
(80 300)
(104 963)
(94 932)
(98 726)
(104 742)
(104 524)
(114 353)
(143 279)
(154 575)
(153 889)
(147 424)
(134 493)
(161 596)
(196 379)
(244 915)
(271 383)
(244 598)
(208 867)
(165 633)
(136 334)
Selling, General & Administrative
(27 735)
(27 792)
(26 672)
(32 937)
(25 522)
(25 361)
(26 784)
(26 439)
(26 032)
(24 833)
(27 137)
(29 335)
(27 522)
(27 287)
(31 479)
(30 345)
(39 308)
(43 574)
(43 873)
(44 032)
(34 615)
(47 017)
Depreciation & Amortization
(295)
(300)
(810)
(1 014)
(1 073)
(1 206)
(817)
(793)
(759)
(730)
(718)
(642)
(530)
(409)
(293)
(262)
(299)
(325)
(663)
(810)
(926)
(1 058)
Other Operating Expenses
(56 128)
(58 202)
(52 818)
(71 011)
(68 338)
(72 158)
(77 141)
(77 291)
(87 561)
(117 716)
(126 720)
(123 912)
(119 373)
(106 797)
(129 823)
(165 771)
(205 307)
(227 484)
(200 061)
(164 026)
(130 091)
(88 260)
Operating Income
(16 784)
N/A
(8 060)
+52%
(4 441)
+45%
(7 994)
-80%
(17 296)
-116%
(24 989)
-44%
(28 076)
-12%
(25 826)
+8%
(22 859)
+11%
(6 936)
+70%
(5 113)
+26%
(1 079)
+79%
(2 775)
-157%
(11 528)
-315%
(15 539)
-35%
(6 458)
+58%
15 912
N/A
35 523
+123%
50 996
+44%
41 888
-18%
(6 483)
N/A
(61 252)
-845%
Pre-Tax Income
Interest Income Expense
33 112
27 706
34 173
47 478
54 309
61 315
54 743
54 121
50 675
39 216
38 483
29 442
30 481
37 814
52 172
54 346
52 515
43 307
17 382
11 771
36 256
76 087
Non-Reccuring Items
(13 890)
(15 493)
(17 455)
(21 741)
(18 652)
(18 902)
(17 396)
(18 211)
(20 392)
(27 743)
(29 793)
(29 391)
(26 251)
(23 616)
(32 902)
(42 930)
(61 895)
(72 973)
(67 597)
(55 416)
(32 840)
(13 678)
Total Other Income
(12)
(14)
(660)
(647)
(663)
(673)
17
17
(60)
(176)
(329)
(444)
(483)
(483)
(439)
(439)
(439)
(439)
(462)
(462)
(462)
(462)
Pre-Tax Income
2 425
N/A
4 139
+71%
11 616
+181%
17 096
+47%
17 698
+4%
16 750
-5%
9 288
-45%
10 100
+9%
7 365
-27%
4 361
-41%
3 248
-26%
(1 473)
N/A
973
N/A
2 188
+125%
3 292
+50%
4 518
+37%
6 093
+35%
5 416
-11%
319
-94%
(2 219)
N/A
(3 529)
-59%
696
N/A
Net Income
Tax Provision
166
166
150
150
150
150
158
158
158
158
74
74
74
74
156
156
156
156
195
195
195
195
Income from Continuing Operations
2 592
4 305
11 766
17 246
17 848
16 900
9 447
10 259
7 523
4 520
3 322
(1 399)
1 047
2 262
3 447
4 674
6 248
5 572
514
(2 024)
(3 334)
890
Income to Minority Interest
(16)
(121)
(241)
(338)
(361)
(262)
(141)
(170)
(236)
(213)
(311)
(217)
(197)
(183)
(98)
(189)
(264)
(332)
(310)
(222)
559
(1 240)
Net Income (Common)
2 575
N/A
4 184
+62%
11 525
+175%
6 509
-44%
7 089
+9%
6 240
-12%
9 306
+49%
10 089
+8%
7 287
-28%
4 307
-41%
3 011
-30%
(1 615)
N/A
850
N/A
2 079
+145%
3 350
+61%
4 485
+34%
5 984
+33%
5 241
-12%
204
-96%
(2 246)
N/A
(2 775)
-24%
(350)
+87%
EPS (Diluted)
0.54
N/A
0.86
+59%
2.31
+169%
1.3
-44%
1.41
+8%
1.24
-12%
1.86
+50%
2.02
+9%
1.46
-28%
0.86
-41%
0.6
-30%
-0.32
N/A
0.17
N/A
0.42
+147%
0.67
+60%
0.9
+34%
1.2
+33%
1.05
-13%
0.04
-96%
-0.45
N/A
-0.56
-24%
-0.07
+88%