Bhakti Multi Artha Tbk PT
IDX:BHAT

Watchlist Manager
Bhakti Multi Artha Tbk PT Logo
Bhakti Multi Artha Tbk PT
IDX:BHAT
Watchlist
Price: 1 280 IDR Market Closed
Market Cap: 6.4T IDR

Relative Value

The Relative Value of one BHAT stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 280 IDR, Bhakti Multi Artha Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BHAT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
2
Median 3Y
19
Median 5Y
28.6
Industry
1.2
vs History
vs Industry
0
Median 3Y
445.9
Median 5Y
500.6
Industry
12.7
vs History
vs Industry
7
Median 3Y
-68.7
Median 5Y
-93
Industry
9.1
vs History
vs Industry
8
Median 3Y
-69.3
Median 5Y
-94.6
Industry
9.6
vs History
1
vs Industry
10
Median 3Y
5.2
Median 5Y
6.6
Industry
1.5
vs History
1
vs Industry
3
Median 3Y
19
Median 5Y
28.6
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.1
vs History
vs Industry
3
Median 3Y
-187.6
Median 5Y
-216.4
Industry
8.7
vs History
vs Industry
2
Median 3Y
-187.6
Median 5Y
-216.4
Industry
9.4
vs History
vs Industry
7
Median 3Y
-68.4
Median 5Y
-92.8
Industry
9.4
vs History
vs Industry
10
Median 3Y
-69.1
Median 5Y
-94.3
Industry
10.5
vs History
12
vs Industry
4
Median 3Y
3.4
Median 5Y
4.5
Industry
0.4

Multiples Across Competitors

BHAT Competitors Multiples
Bhakti Multi Artha Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Bhakti Multi Artha Tbk PT
IDX:BHAT
6.4T IDR 85.2 -18 311 -104.2 -104.2
ZA
Sanlam Ltd
JSE:SLM
210.3B Zac 0 0 0 0
CN
China Life Insurance Co Ltd
SSE:601628
1.4T CNY 3.7 8.1 7 7
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
1.2T CNY 1.4 8.9 19.6 19.6
ZA
Discovery Ltd
JSE:DSY
153.7B Zac 0 0 0 0
HK
AIA Group Ltd
HKEX:1299
888.8B HKD 4.4 18.8 16.4 16.4
ZA
OUTsurance Group Ltd
JSE:OUT
105.7B Zac 0 0 0 0
ZA
Old Mutual Ltd
JSE:OMU
73.6B Zac 0 0 0 0
CA
Manulife Financial Corp
TSX:MFC
88B CAD 2.3 16.3 7.6 8.5
IN
Life Insurance Corporation Of India
NSE:LICI
5.2T INR 0.6 10.3 10.4 10.4
US
Aflac Inc
NYSE:AFL
58B USD 3.3 13.9 9.7 11.3
P/E Multiple
Earnings Growth PEG
ID
Bhakti Multi Artha Tbk PT
IDX:BHAT
Average P/E: 12.7
Negative Multiple: -18 311
N/A N/A
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
2%
N/A
CN
China Life Insurance Co Ltd
SSE:601628
8.1
4%
2
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
8.9
9%
1
ZA
D
Discovery Ltd
JSE:DSY
Not Available
17%
N/A
HK
AIA Group Ltd
HKEX:1299
18.8
9%
2.1
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available
14%
N/A
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
10%
N/A
CA
Manulife Financial Corp
TSX:MFC
16.3
18%
0.9
IN
Life Insurance Corporation Of India
NSE:LICI
10.3
10%
1
US
Aflac Inc
NYSE:AFL
13.9
-9%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Bhakti Multi Artha Tbk PT
IDX:BHAT
Average EV/EBITDA: 11.8
Negative Multiple: -104.2
N/A N/A
ZA
S
Sanlam Ltd
JSE:SLM
Not Available N/A N/A
CN
China Life Insurance Co Ltd
SSE:601628
7
N/A N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
19.6
N/A N/A
ZA
D
Discovery Ltd
JSE:DSY
Not Available N/A N/A
HK
AIA Group Ltd
HKEX:1299
16.4
N/A N/A
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available N/A N/A
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
-14%
N/A
CA
Manulife Financial Corp
TSX:MFC
7.6
-32%
N/A
IN
Life Insurance Corporation Of India
NSE:LICI
10.4
8%
1.3
US
Aflac Inc
NYSE:AFL
9.7
-13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Bhakti Multi Artha Tbk PT
IDX:BHAT
Average EV/EBIT: 12.2
Negative Multiple: -104.2
N/A N/A
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
3%
N/A
CN
China Life Insurance Co Ltd
SSE:601628
7
-9%
N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
19.6
6%
3.3
ZA
D
Discovery Ltd
JSE:DSY
Not Available N/A N/A
HK
AIA Group Ltd
HKEX:1299
16.4
10%
1.6
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available N/A N/A
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
-12%
N/A
CA
Manulife Financial Corp
TSX:MFC
8.5
5%
1.7
IN
Life Insurance Corporation Of India
NSE:LICI
10.4
10%
1
US
Aflac Inc
NYSE:AFL
11.3
-11%
N/A