Bukit Darmo Property Tbk PT
IDX:BKDP

Watchlist Manager
Bukit Darmo Property Tbk PT Logo
Bukit Darmo Property Tbk PT
IDX:BKDP
Watchlist
Price: 47 IDR 9.3% Market Closed
Market Cap: 353.2B IDR

Intrinsic Value

The intrinsic value of one BKDP stock under the Base Case scenario is 47.81 IDR. Compared to the current market price of 47 IDR, Bukit Darmo Property Tbk PT is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BKDP Intrinsic Value
47.81 IDR
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bukit Darmo Property Tbk PT

What is Valuation History?
Ask AI Assistant
What other research platforms think about BKDP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BKDP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bukit Darmo Property Tbk PT.

Explain Valuation
Compare BKDP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BKDP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bukit Darmo Property Tbk PT

Current Assets 54B
Cash & Short-Term Investments 1.5B
Receivables 1.3B
Other Current Assets 51.2B
Non-Current Assets 682.8B
Long-Term Investments 453.6B
PP&E 1.1B
Other Non-Current Assets 228B
Current Liabilities 194.1B
Accounts Payable 9B
Accrued Liabilities 3.6B
Other Current Liabilities 181.6B
Non-Current Liabilities 224.1B
Long-Term Debt 161.4B
Other Non-Current Liabilities 62.7B
Efficiency

Free Cash Flow Analysis
Bukit Darmo Property Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bukit Darmo Property Tbk PT

Revenue
37.3B IDR
Cost of Revenue
-46.7B IDR
Gross Profit
-9.4B IDR
Operating Expenses
-21.4B IDR
Operating Income
-30.8B IDR
Other Expenses
-5.7B IDR
Net Income
-36.5B IDR
Fundamental Scores

BKDP Profitability Score
Profitability Due Diligence

Bukit Darmo Property Tbk PT's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

24/100
Profitability
Score

Bukit Darmo Property Tbk PT's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

BKDP Solvency Score
Solvency Due Diligence

Bukit Darmo Property Tbk PT's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
37/100
Solvency
Score

Bukit Darmo Property Tbk PT's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BKDP Price Targets Summary
Bukit Darmo Property Tbk PT

There are no price targets for BKDP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Bukit Darmo Property Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for BKDP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BKDP stock?

The intrinsic value of one BKDP stock under the Base Case scenario is 47.81 IDR.

Is BKDP stock undervalued or overvalued?

Compared to the current market price of 47 IDR, Bukit Darmo Property Tbk PT is Undervalued by 2%.

Back to Top