BKDP Relative Valuation - Bukit Darmo Property Tbk PT

Watchlist Manager

Watchlist

Price: 51 IDR 2%

Market Cap: Rp383.2B

Relative Value

The Relative Value of one BKDP stock under the Base Case scenario is hidden IDR. Compared to the current market price of 51 IDR, Bukit Darmo Property Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BKDP Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Bukit Darmo Property Tbk PT IDX:BKDP	383.2B IDR	10.3	-10.5	-17.6	-17.6
HK		China Resources Land Ltd HKEX:1109	218.2B HKD	0.7	7.1	5.7	5.7
HK		CK Asset Holdings Ltd HKEX:1113	167.1B HKD	3.4	14.7	21	21
HK		Henderson Land Development Co Ltd HKEX:12	157.2B HKD	6.8	26.1	82	82
HK		China Overseas Land & Investment Ltd HKEX:688	143.3B HKD	0.7	9.1	11	11
VN	V	Vinhomes JSC VN:VHM	422.2T VND	2.7	10.3	12.5	13.3
HK		Sino Land Co Ltd HKEX:83	111B HKD	11.7	29.7	17.7	18.6
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	86.3B CNY	0.5	24.2	16.7	16.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	76.5B CNY	0.3	-79.5	18.5	18.5
IN		Macrotech Developers Ltd NSE:LODHA	850.3B INR	5.3	25.7	17.5	18.6
CN		Longfor Group Holdings Ltd HKEX:960	65.7B HKD	0.4	7	16.4	16.5

				Revenue Growth	P/S to Growth
ID		Bukit Darmo Property Tbk PT IDX:BKDP	Average P/S: 3.9 10.3	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.7	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	3.4	14%	0.2
HK		Henderson Land Development Co Ltd HKEX:12	6.8	6%	1.1
HK		China Overseas Land & Investment Ltd HKEX:688	0.7	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.7	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.7	6%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.5	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.3	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	5.3	19%	0.3
CN		Longfor Group Holdings Ltd HKEX:960	0.4	-11%	N/A

				Earnings Growth	PEG
ID		Bukit Darmo Property Tbk PT IDX:BKDP	Average P/E: 17.1 Negative Multiple: -10.5	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	7.1	1%	7.1
HK		CK Asset Holdings Ltd HKEX:1113	14.7	1%	14.7
HK		Henderson Land Development Co Ltd HKEX:12	26.1	20%	1.3
HK		China Overseas Land & Investment Ltd HKEX:688	9.1	0%	N/A
VN	V	Vinhomes JSC VN:VHM	10.3	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	29.7	9%	3.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	24.2	10%	2.4
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -79.5	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	25.7	20%	1.3
CN		Longfor Group Holdings Ltd HKEX:960	7	-18%	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID		Bukit Darmo Property Tbk PT IDX:BKDP	Average EV/EBITDA: 21.9 Negative Multiple: -17.6	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.7	3%	1.9
HK		CK Asset Holdings Ltd HKEX:1113	21	17%	1.2
HK		Henderson Land Development Co Ltd HKEX:12	82	30%	2.7
HK		China Overseas Land & Investment Ltd HKEX:688	11	1%	11
VN	V	Vinhomes JSC VN:VHM	12.5	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.7	7%	2.5
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.7	22%	0.8
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.5	2%	9.2
IN		Macrotech Developers Ltd NSE:LODHA	17.5	19%	0.9
CN		Longfor Group Holdings Ltd HKEX:960	16.4	-3%	N/A

				EBIT Growth	EV/EBIT to Growth
ID		Bukit Darmo Property Tbk PT IDX:BKDP	Average EV/EBIT: 22.2 Negative Multiple: -17.6	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.7	1%	5.7
HK		CK Asset Holdings Ltd HKEX:1113	21	20%	1.1
HK		Henderson Land Development Co Ltd HKEX:12	82	33%	2.5
HK		China Overseas Land & Investment Ltd HKEX:688	11	-1%	N/A
VN	V	Vinhomes JSC VN:VHM	13.3	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	18.6	9%	2.1
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.7	14%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.5	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	18.6	20%	0.9
CN		Longfor Group Holdings Ltd HKEX:960	16.5	-7%	N/A

Bukit Darmo Property Tbk PT
IDX:BKDP

Relative Value

Valuation Multiples

Multiples Across Competitors

BKDP Competitors Multiples
Bukit Darmo Property Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Bukit Darmo Property Tbk PT IDX:BKDP

Relative Value

Valuation Multiples

Multiples Across Competitors

BKDP Competitors Multiples Bukit Darmo Property Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Bukit Darmo Property Tbk PT
IDX:BKDP

BKDP Competitors Multiples
Bukit Darmo Property Tbk PT Competitors