Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
BKSL PT Sentul City Tbk

PT Sentul City Tbk
IDX:BKSL

Watchlist Manager
PT Sentul City Tbk Logo
PT Sentul City Tbk
IDX:BKSL
Watchlist
Price: 38 IDR Market Closed
Market Cap: Rp6.4T
Write Note Create Alert

DCF Value

The DCF Value for PT Sentul City Tbk (BKSL) under the Base Case is IDR. Compared with the current market price of 38 IDR, the stock appears .

Key assumptions
BKSL DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 16.8%
Operating Margin 37.3%25.3%
Cash Flow Conversion 68%
Forecast Period 7 years
Model Settings
Template via FCFF
Discount Rate 10.6%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue BKSL Research

Summary
BKSL intrinsic value, competitors valuation, and company profile.
DCF Valuation
BKSL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BKSL stock valuation using valuation multiples.
Wall St Estimates
BKSL price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BKSL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other PT Sentul City Tbk listings:
XMUN • EUR
5S4
 SWB • EUR
5S4