ActiveOps PLC
LSE:AOM

Watchlist Manager
ActiveOps PLC Logo
ActiveOps PLC
LSE:AOM
Watchlist
Price: 120.5 GBX Market Closed
Market Cap: 86m GBX

Intrinsic Value

The intrinsic value of one AOM stock under the Base Case scenario is 96.67 GBX. Compared to the current market price of 120.5 GBX, ActiveOps PLC is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AOM Intrinsic Value
96.67 GBX
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
ActiveOps PLC

Valuation History Unavailable

Historical valuation for AOM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AOM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about ActiveOps PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
ActiveOps PLC

Current Assets 17.4m
Cash & Short-Term Investments 13.4m
Receivables 2.3m
Other Current Assets 1.6m
Non-Current Assets 6.2m
PP&E 476k
Intangibles 5.6m
Other Non-Current Assets 175k
Efficiency

Free Cash Flow Analysis
ActiveOps PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ActiveOps PLC

Revenue
28m GBP
Cost of Revenue
-4.5m GBP
Gross Profit
23.6m GBP
Operating Expenses
-22.5m GBP
Operating Income
1m GBP
Other Expenses
267k GBP
Net Income
1.3m GBP
Fundamental Scores

AOM Profitability Score
Profitability Due Diligence

ActiveOps PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Positive Revenue Growth Forecast
54/100
Profitability
Score

ActiveOps PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

AOM Solvency Score
Solvency Due Diligence

ActiveOps PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
86/100
Solvency
Score

ActiveOps PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AOM Price Targets Summary
ActiveOps PLC

Wall Street analysts forecast AOM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AOM is 171.7 GBX with a low forecast of 151.5 GBX and a high forecast of 194.25 GBX.

Lowest
Price Target
151.5 GBX
26% Upside
Average
Price Target
171.7 GBX
42% Upside
Highest
Price Target
194.25 GBX
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

ActiveOps PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for AOM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AOM stock?

The intrinsic value of one AOM stock under the Base Case scenario is 96.67 GBX.

Is AOM stock undervalued or overvalued?

Compared to the current market price of 120.5 GBX, ActiveOps PLC is Overvalued by 20%.

Back to Top