First Time Loading...

ActiveOps PLC
LSE:AOM

Watchlist Manager
ActiveOps PLC Logo
ActiveOps PLC
LSE:AOM
Watchlist
Price: 98.31 GBX -2.18%
Updated: Apr 19, 2024

Intrinsic Value

ActiveOps Plc provides cloud-based back office workforce optimization software. [ Read More ]

The intrinsic value of one AOM stock under the Base Case scenario is 70.5 GBX. Compared to the current market price of 98.31 GBX, ActiveOps PLC is Overvalued by 28%.

Key Points:
AOM Intrinsic Value
Base Case
70.5 GBX
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ActiveOps PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AOM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ActiveOps PLC

Provide an overview of the primary business activities
of ActiveOps PLC.

What unique competitive advantages
does ActiveOps PLC hold over its rivals?

What risks and challenges
does ActiveOps PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ActiveOps PLC.

Provide P/S
for ActiveOps PLC.

Provide P/E
for ActiveOps PLC.

Provide P/OCF
for ActiveOps PLC.

Provide P/FCFE
for ActiveOps PLC.

Provide P/B
for ActiveOps PLC.

Provide EV/S
for ActiveOps PLC.

Provide EV/GP
for ActiveOps PLC.

Provide EV/EBITDA
for ActiveOps PLC.

Provide EV/EBIT
for ActiveOps PLC.

Provide EV/OCF
for ActiveOps PLC.

Provide EV/FCFF
for ActiveOps PLC.

Provide EV/IC
for ActiveOps PLC.

Show me price targets
for ActiveOps PLC made by professional analysts.

What are the Revenue projections
for ActiveOps PLC?

How accurate were the past Revenue estimates
for ActiveOps PLC?

What are the Net Income projections
for ActiveOps PLC?

How accurate were the past Net Income estimates
for ActiveOps PLC?

What are the EPS projections
for ActiveOps PLC?

How accurate were the past EPS estimates
for ActiveOps PLC?

What are the EBIT projections
for ActiveOps PLC?

How accurate were the past EBIT estimates
for ActiveOps PLC?

Compare the revenue forecasts
for ActiveOps PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ActiveOps PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ActiveOps PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of ActiveOps PLC compared to its peers.

Compare the P/E ratios
of ActiveOps PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing ActiveOps PLC with its peers.

Analyze the financial leverage
of ActiveOps PLC compared to its main competitors.

Show all profitability ratios
for ActiveOps PLC.

Provide ROE
for ActiveOps PLC.

Provide ROA
for ActiveOps PLC.

Provide ROIC
for ActiveOps PLC.

Provide ROCE
for ActiveOps PLC.

Provide Gross Margin
for ActiveOps PLC.

Provide Operating Margin
for ActiveOps PLC.

Provide Net Margin
for ActiveOps PLC.

Provide FCF Margin
for ActiveOps PLC.

Show all solvency ratios
for ActiveOps PLC.

Provide D/E Ratio
for ActiveOps PLC.

Provide D/A Ratio
for ActiveOps PLC.

Provide Interest Coverage Ratio
for ActiveOps PLC.

Provide Altman Z-Score Ratio
for ActiveOps PLC.

Provide Quick Ratio
for ActiveOps PLC.

Provide Current Ratio
for ActiveOps PLC.

Provide Cash Ratio
for ActiveOps PLC.

What is the historical Revenue growth
over the last 5 years for ActiveOps PLC?

What is the historical Net Income growth
over the last 5 years for ActiveOps PLC?

What is the current Free Cash Flow
of ActiveOps PLC?

Financials

Balance Sheet Decomposition
ActiveOps PLC

Current Assets 14.6m
Cash & Short-Term Investments 9.9m
Receivables 3.7m
Other Current Assets 1m
Non-Current Assets 6.6m
PP&E 491k
Intangibles 5.9m
Other Non-Current Assets 210k
Current Liabilities 12m
Accounts Payable 1k
Accrued Liabilities 11.5m
Other Current Liabilities 461k
Non-Current Liabilities 1.2m
Long-Term Debt 303k
Other Non-Current Liabilities 921k
Efficiency

Earnings Waterfall
ActiveOps PLC

Revenue
26.2m GBP
Cost of Revenue
-4.5m GBP
Gross Profit
21.7m GBP
Operating Expenses
-21.3m GBP
Operating Income
451k GBP
Other Expenses
-335k GBP
Net Income
116k GBP

Free Cash Flow Analysis
ActiveOps PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

AOM Profitability Score
Profitability Due Diligence

ActiveOps PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
45/100
Profitability
Score

ActiveOps PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

AOM Solvency Score
Solvency Due Diligence

ActiveOps PLC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
67/100
Solvency
Score

ActiveOps PLC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AOM Price Targets Summary
ActiveOps PLC

Wall Street analysts forecast AOM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AOM is 160.65 GBX with a low forecast of 151.5 GBX and a high forecast of 173.25 GBX.

Lowest
Price Target
151.5 GBX
54% Upside
Average
Price Target
160.65 GBX
63% Upside
Highest
Price Target
173.25 GBX
76% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AOM Price
ActiveOps PLC

1M 1M
-1%
6M 6M
+20%
1Y 1Y
+33%
3Y 3Y
-54%
5Y 5Y
-47%
10Y 10Y
-47%
Annual Price Range
98.31
52w Low
74
52w High
112.5
Price Metrics
Average Annual Return -32.11%
Standard Deviation of Annual Returns 31%
Max Drawdown -71%
Shares Statistics
Market Capitalization 71.7m GBX
Shares Outstanding 71 364 200
Percentage of Shares Shorted
N/A

AOM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ActiveOps PLC Logo
ActiveOps PLC

Country

United Kingdom

Industry

Technology

Market Cap

71.7m GBP

Dividend Yield

0%

Description

ActiveOps Plc provides cloud-based back office workforce optimization software. The company is headquartered in Reading, Berkshire and currently employs 160 full-time employees. The company went IPO on 2021-03-29. The firm provides a software as a service (SaaS) platform to enterprises with global back-offices. Its software and embedded back-office operations management methodology enables enterprises to adopt a data-driven approach to organizing work and managing capacity. The firm's enterprise platform comprises Workware+, its MPA software platform, and AOM, its operations methodology and framework for effective back-office management. Its cloud-based ControliQ employee performance management solution enables managers to simplify running operations. The firm's solution, WorkiQ, captures workforce analytics from desktop activity for employee engagement. The firm's OpsIndex Score & Benchmarking tool involves measuring the performance of the operational business on an enterprise level, department by department and against community level.

Contact

BERKSHIRE
Reading
20 Valpy Street, One Valpy
+441189075000.0
https://activeops.com/

IPO

2021-03-29

Employees

160

Officers

Group CEO & Executive Director
Mr. Richard John Jeffery
Group CFO & Director
Ms. Emma May Salthouse
Chief Technology Officer
Mr. Kevin Evans
General Counsel & Company Secretary
Ms. Rebecca Sophie Hughes
Head of Strategy & Corporate Development
Mr. Alex Ginger
Chief Marketing Officer
Bhavesh Vaghela
Show More
Managing Director of Europe, Middle East, Africa & India (EMEIA)
Mr. Kuljit Bawa
Chief Executive Officer of North America
Mr. Spencer O'Leary
Head of Group Customer Success
Ms. Emma Price
Executive VP & Head of Operations of North America
Mr. Joy Vijay Santosh
Show Less

See Also

Discover More
What is the Intrinsic Value of one AOM stock?

The intrinsic value of one AOM stock under the Base Case scenario is 70.5 GBX.

Is AOM stock undervalued or overvalued?

Compared to the current market price of 98.31 GBX, ActiveOps PLC is Overvalued by 28%.