ActiveOps PLC
LSE:AOM
Intrinsic Value
ActiveOps Plc provides cloud-based back office workforce optimization software. [ Read More ]
The intrinsic value of one AOM stock under the Base Case scenario is 70.5 GBX. Compared to the current market price of 98.31 GBX, ActiveOps PLC is Overvalued by 28%.
Valuation Backtest
ActiveOps PLC
Run backtest to discover the historical profit from buying and selling AOM stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
ActiveOps PLC
Current Assets | 14.6m |
Cash & Short-Term Investments | 9.9m |
Receivables | 3.7m |
Other Current Assets | 1m |
Non-Current Assets | 6.6m |
PP&E | 491k |
Intangibles | 5.9m |
Other Non-Current Assets | 210k |
Current Liabilities | 12m |
Accounts Payable | 1k |
Accrued Liabilities | 11.5m |
Other Current Liabilities | 461k |
Non-Current Liabilities | 1.2m |
Long-Term Debt | 303k |
Other Non-Current Liabilities | 921k |
Earnings Waterfall
ActiveOps PLC
Revenue
|
26.2m
GBP
|
Cost of Revenue
|
-4.5m
GBP
|
Gross Profit
|
21.7m
GBP
|
Operating Expenses
|
-21.3m
GBP
|
Operating Income
|
451k
GBP
|
Other Expenses
|
-335k
GBP
|
Net Income
|
116k
GBP
|
Free Cash Flow Analysis
ActiveOps PLC
What is Free Cash Flow?
AOM Profitability Score
Profitability Due Diligence
ActiveOps PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
ActiveOps PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
AOM Solvency Score
Solvency Due Diligence
ActiveOps PLC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
ActiveOps PLC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AOM Price Targets Summary
ActiveOps PLC
According to Wall Street analysts, the average 1-year price target for AOM is 160.65 GBX with a low forecast of 151.5 GBX and a high forecast of 173.25 GBX.
Shareholder Return
AOM Price
ActiveOps PLC
Average Annual Return | -32.11% |
Standard Deviation of Annual Returns | 31% |
Max Drawdown | -71% |
Market Capitalization | 71.7m GBX |
Shares Outstanding | 71 364 200 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
ActiveOps Plc provides cloud-based back office workforce optimization software. The company is headquartered in Reading, Berkshire and currently employs 160 full-time employees. The company went IPO on 2021-03-29. The firm provides a software as a service (SaaS) platform to enterprises with global back-offices. Its software and embedded back-office operations management methodology enables enterprises to adopt a data-driven approach to organizing work and managing capacity. The firm's enterprise platform comprises Workware+, its MPA software platform, and AOM, its operations methodology and framework for effective back-office management. Its cloud-based ControliQ employee performance management solution enables managers to simplify running operations. The firm's solution, WorkiQ, captures workforce analytics from desktop activity for employee engagement. The firm's OpsIndex Score & Benchmarking tool involves measuring the performance of the operational business on an enterprise level, department by department and against community level.
Contact
IPO
Employees
Officers
The intrinsic value of one AOM stock under the Base Case scenario is 70.5 GBX.
Compared to the current market price of 98.31 GBX, ActiveOps PLC is Overvalued by 28%.