Graha Layar Prima Tbk PT
IDX:BLTZ

Watchlist Manager
Graha Layar Prima Tbk PT Logo
Graha Layar Prima Tbk PT
IDX:BLTZ
Watchlist
Price: 2 870 IDR Market Closed
Market Cap: 2.5T IDR

Relative Value

The Relative Value of one BLTZ stock under the Base Case scenario is 3 488.81 IDR. Compared to the current market price of 2 870 IDR, Graha Layar Prima Tbk PT is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLTZ Relative Value
Base Case
3 488.81 IDR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BLTZ Competitors Multiples
Graha Layar Prima Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Graha Layar Prima Tbk PT
IDX:BLTZ
2.5T IDR 2.1 -46.4 24.2 24.2
US
Netflix Inc
NASDAQ:NFLX
377.5B USD 8.6 35.9 13.2 30.1
US
Walt Disney Co
NYSE:DIS
198.6B USD 2.1 16.3 12.1 16.7
LU
Spotify Technology SA
NYSE:SPOT
104.5B USD 5.3 64 33.6 35.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.9B USD 1.9 147 5.1 57.5
NL
Universal Music Group NV
AEX:UMG
38.2B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.7B USD 9.2 174.4 29.5 42.2
US
Live Nation Entertainment Inc
NYSE:LYV
33.5B USD 1.4 103.1 17 25
CN
Tencent Music Entertainment Group
NYSE:TME
25.5B USD 5.5 16.1 114.3 114.3
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.3 43.6 15 21.1
FR
Bollore SE
PAR:BOL
13.1B EUR 8.5 -7.8 -12.4 -11.8