Graha Layar Prima Tbk PT
IDX:BLTZ

Watchlist Manager
Graha Layar Prima Tbk PT Logo
Graha Layar Prima Tbk PT
IDX:BLTZ
Watchlist
Price: 1 800 IDR Market Closed
Market Cap: 1.6T IDR
Have any thoughts about
Graha Layar Prima Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one BLTZ stock under the Base Case scenario is 1 510.19 IDR. Compared to the current market price of 1 800 IDR, Graha Layar Prima Tbk PT is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BLTZ Intrinsic Value
1 510.19 IDR
Overvaluation 16%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Graha Layar Prima Tbk PT

Valuation History Unavailable

Historical valuation for BLTZ cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
Compare BLTZ to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BLTZ?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Graha Layar Prima Tbk PT

Provide an overview of the primary business activities
of Graha Layar Prima Tbk PT.

What unique competitive advantages
does Graha Layar Prima Tbk PT hold over its rivals?

What risks and challenges
does Graha Layar Prima Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Graha Layar Prima Tbk PT.

Provide P/S
for Graha Layar Prima Tbk PT.

Provide P/E
for Graha Layar Prima Tbk PT.

Provide P/OCF
for Graha Layar Prima Tbk PT.

Provide P/FCFE
for Graha Layar Prima Tbk PT.

Provide P/B
for Graha Layar Prima Tbk PT.

Provide EV/S
for Graha Layar Prima Tbk PT.

Provide EV/GP
for Graha Layar Prima Tbk PT.

Provide EV/EBITDA
for Graha Layar Prima Tbk PT.

Provide EV/EBIT
for Graha Layar Prima Tbk PT.

Provide EV/OCF
for Graha Layar Prima Tbk PT.

Provide EV/FCFF
for Graha Layar Prima Tbk PT.

Provide EV/IC
for Graha Layar Prima Tbk PT.

Compare the intrinsic valuations
of Graha Layar Prima Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Graha Layar Prima Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Graha Layar Prima Tbk PT compared to its peers.

Compare the P/E ratios
of Graha Layar Prima Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Graha Layar Prima Tbk PT with its peers.

Analyze the financial leverage
of Graha Layar Prima Tbk PT compared to its main competitors.

Show all profitability ratios
for Graha Layar Prima Tbk PT.

Provide ROE
for Graha Layar Prima Tbk PT.

Provide ROA
for Graha Layar Prima Tbk PT.

Provide ROIC
for Graha Layar Prima Tbk PT.

Provide ROCE
for Graha Layar Prima Tbk PT.

Provide Gross Margin
for Graha Layar Prima Tbk PT.

Provide Operating Margin
for Graha Layar Prima Tbk PT.

Provide Net Margin
for Graha Layar Prima Tbk PT.

Provide FCF Margin
for Graha Layar Prima Tbk PT.

Show all solvency ratios
for Graha Layar Prima Tbk PT.

Provide D/E Ratio
for Graha Layar Prima Tbk PT.

Provide D/A Ratio
for Graha Layar Prima Tbk PT.

Provide Interest Coverage Ratio
for Graha Layar Prima Tbk PT.

Provide Altman Z-Score Ratio
for Graha Layar Prima Tbk PT.

Provide Quick Ratio
for Graha Layar Prima Tbk PT.

Provide Current Ratio
for Graha Layar Prima Tbk PT.

Provide Cash Ratio
for Graha Layar Prima Tbk PT.

What is the historical Revenue growth
over the last 5 years for Graha Layar Prima Tbk PT?

What is the historical Net Income growth
over the last 5 years for Graha Layar Prima Tbk PT?

What is the current Free Cash Flow
of Graha Layar Prima Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Graha Layar Prima Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Graha Layar Prima Tbk PT

Current Assets 169.7B
Cash & Short-Term Investments 80.9B
Receivables 34B
Other Current Assets 54.9B
Non-Current Assets 1.6T
PP&E 1.5T
Other Non-Current Assets 175.6B
Current Liabilities 762.5B
Accounts Payable 26.1B
Accrued Liabilities 152.5B
Short-Term Debt 495.4B
Other Current Liabilities 88.5B
Non-Current Liabilities 695.5B
Long-Term Debt 679.7B
Other Non-Current Liabilities 15.8B
Efficiency

Free Cash Flow Analysis
Graha Layar Prima Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Graha Layar Prima Tbk PT

Revenue
1.1T IDR
Cost of Revenue
-637.8B IDR
Gross Profit
463.2B IDR
Operating Expenses
-366.3B IDR
Operating Income
96.9B IDR
Other Expenses
-191.9B IDR
Net Income
-95B IDR
Fundamental Scores

BLTZ Profitability Score
Profitability Due Diligence

Graha Layar Prima Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
ROIC is Increasing
50/100
Profitability
Score

Graha Layar Prima Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

BLTZ Solvency Score
Solvency Due Diligence

Graha Layar Prima Tbk PT's solvency score is 13/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
13/100
Solvency
Score

Graha Layar Prima Tbk PT's solvency score is 13/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BLTZ Price Targets Summary
Graha Layar Prima Tbk PT

There are no price targets for BLTZ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Graha Layar Prima Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for BLTZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BLTZ stock?

The intrinsic value of one BLTZ stock under the Base Case scenario is 1 510.19 IDR.

Is BLTZ stock undervalued or overvalued?

Compared to the current market price of 1 800 IDR, Graha Layar Prima Tbk PT is Overvalued by 16%.

Back to Top