Bank Mandiri (Persero) Tbk PT banner

DCF Value

The DCF Value for Bank Mandiri (Persero) Tbk PT (BMRI) under the Base Case is 6 724.5 IDR. Compared with the current market price of 3 890 IDR, the stock appears Undervalued by 42% .

Key assumptions
BMRI DCF Value
Base Case
Rp6 724.5
Undervaluation 42%
DCF Value
Price Rp3 890
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time