Nusantara Sejahtera Raya Tbk PT
IDX:CNMA
Intrinsic Value
Nusantara Sejahtera Raya Tbk PT is a ID-based company operating in Entertainment industry. [ Read More ]
The intrinsic value of one CNMA stock under the Base Case scenario is 307.8 IDR. Compared to the current market price of 210 IDR, Nusantara Sejahtera Raya Tbk PT is Undervalued by 32%.
Valuation Backtest
Nusantara Sejahtera Raya Tbk PT
Run backtest to discover the historical profit from buying and selling CNMA stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nusantara Sejahtera Raya Tbk PT
| Current Assets | 2.9T |
| Cash & Short-Term Investments | 2.7T |
| Receivables | 45.9B |
| Other Current Assets | 158.6B |
| Non-Current Assets | 4.7T |
| PP&E | 4.5T |
| Intangibles | 5.6B |
| Other Non-Current Assets | 178.8B |
| Current Liabilities | 720.6B |
| Accounts Payable | 305.9B |
| Other Current Liabilities | 414.7B |
| Non-Current Liabilities | 1.9T |
| Long-Term Debt | 1.6T |
| Other Non-Current Liabilities | 330.6B |
Earnings Waterfall
Nusantara Sejahtera Raya Tbk PT
|
Revenue
|
6.5T
IDR
|
|
Operating Expenses
|
-5.3T
IDR
|
|
Operating Income
|
1.2T
IDR
|
|
Other Expenses
|
-417.7B
IDR
|
|
Net Income
|
829.3B
IDR
|
Free Cash Flow Analysis
Nusantara Sejahtera Raya Tbk PT
CNMA Profitability Score
Profitability Due Diligence
Nusantara Sejahtera Raya Tbk PT's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Nusantara Sejahtera Raya Tbk PT's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
CNMA Solvency Score
Solvency Due Diligence
Nusantara Sejahtera Raya Tbk PT's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
Nusantara Sejahtera Raya Tbk PT's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CNMA Price Targets Summary
Nusantara Sejahtera Raya Tbk PT
According to Wall Street analysts, the average 1-year price target for CNMA is 438.6 IDR with a low forecast of 434.3 IDR and a high forecast of 451.5 IDR.
Shareholder Return
CNMA Price
Nusantara Sejahtera Raya Tbk PT
| Average Annual Return |
N/A
|
| Standard Deviation of Annual Returns |
N/A
|
| Max Drawdown | -34% |
| Market Capitalization | 17.5T IDR |
| Shares Outstanding | 83 345 000 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nusantara Sejahtera Raya Tbk PT is a ID-based company operating in Entertainment industry. The company is headquartered in Jakarta Pusat, Dki Jakarta and currently employs 1,405 full-time employees. The company went IPO on 2023-08-02. PT Nusantara Sejahtera Raya Tbk is an Indonesia-based company, which is engaged in the movie screening industry and restaurants. The company is focused on operating movie theater chains under Cinema XXI. Cinema XXI has presented 1,244 screens in 233 cinema locations spread across 71 cities throughout Indonesia. The company owns and operates a cinema network with trademarks 21 and XXI located throughout Indonesia. Cinema XXI categorizes its business activities based on its main products, namely films/cinema, food and beverages, advertising, digital platforms and more. The cinema segment focuses on selling cinema tickets either through physical counters at cinemas or through the Cinema XXI online-based ticket sales system, namely m.tix and TIX.ID. Its digital platform offers transaction activity that generates rewards for services (convenience fee) from m.tix and TIX.ID. Its events and other business activities include services for events held at the XXI Ballroom, arcade games, vouchers, and movie cards.
Contact
IPO
Employees
Officers
The intrinsic value of one CNMA stock under the Base Case scenario is 307.8 IDR.
Compared to the current market price of 210 IDR, Nusantara Sejahtera Raya Tbk PT is Undervalued by 32%.
You don't have any saved screeners yet
