B

Watchlist Manager

Watchlist

Price: 1 755 IDR -0.85%

Market Cap: Rp43.7T

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		476 931	562 820	692 949	816 662	1 019 895	1 095 321	1 203 284	1 283 659	1 373 035	1 434 362	1 520 361	1 596 212	1 726 292	1 843 531	1 980 886	2 123 415	3 859 198	2 304 061	2 382 541	2 416 769	4 352 455	2 927 369	3 502 878	4 054 398	4 798 397	5 080 942	5 466 510	5 877 411	6 150 050	6 427 874	6 679 374	6 934 676	7 326 293	7 578 144	7 632 926	7 736 074	7 926 830	8 255 550	8 818 103	9 341 675	9 709 219	9 934 650	9 937 735	10 052 814	10 120 691	10 215 347	10 318 000	10 394 694	10 689 495	10 962 500	11 123 211	11 428 491	11 386 360	11 425 802	11 653 045	11 748 498	12 094 030	12 353 515	12 610 142	12 576 543	12 403 379	12 340 158	12 062 411	12 046 888	12 011 731	12 015 883	12 339 558	12 471 118	12 568 018	12 598 918	12 454 404	12 354 153	12 470 518	12 671 380	12 806 303	13 100 687	13 088 860	13 028 731	13 088 562	13 174 887	13 476 138	13 674 567	13 773 082	13 689 233	13 352 383	13 229 619	13 172 942	13 172 792	13 266 540	13 300 472	13 234 750	13 337 230
Interest Income		2 776 935	2 634 347	2 528 878	2 390 399	2 427 704	2 413 115	2 415 380	2 462 362	2 507 839	2 650 392	2 870 266	3 176 455	3 713 324	4 292 025	4 791 058	5 182 962	8 271 638	5 320 270	5 248 501	5 123 022	8 272 717	5 994 495	7 116 266	8 400 110	9 795 732	10 693 918	11 342 336	11 520 054	11 311 112	11 144 236	11 218 688	11 711 233	12 448 430	13 214 317	13 724 164	14 282 578	14 791 294	15 143 763	15 520 520	15 900 523	16 195 571	16 579 458	16 842 640	17 261 813	17 870 203	18 508 121	19 363 492	20 107 637	20 812 884	21 389 984	21 847 193	22 254 675	22 318 759	22 252 232	21 916 175	21 598 848	21 324 648	21 009 605	20 889 434	20 630 828	20 403 384	20 333 595	20 178 077	20 166 473	20 293 247	20 533 222	21 160 424	21 531 149	21 689 486	21 731 071	21 367 353	20 976 483	20 703 099	20 185 127	19 627 557	19 343 343	18 862 951	18 673 649	18 711 080	18 655 864	19 114 194	19 889 494	20 845 235	21 805 947	22 306 000	22 791 434	23 152 182	23 614 850	24 227 316	24 616 086	24 767 563	24 801 029
Interest Expense		2 300 004	2 071 527	1 835 929	1 573 737	1 407 809	1 317 794	1 212 096	1 178 703	1 134 804	1 216 030	1 349 905	1 580 243	1 987 032	2 448 494	2 303 309	3 059 547	4 412 440	3 016 209	2 054 160	2 706 253	3 920 262	3 067 126	2 901 153	4 345 712	4 997 335	5 612 976	5 875 826	5 642 643	5 161 062	4 716 362	4 539 314	4 776 557	5 122 137	5 636 173	6 091 238	6 546 504	6 864 464	5 202 748	6 702 417	6 558 848	6 486 352	6 644 808	6 904 905	7 208 999	7 749 512	8 292 774	9 045 492	9 712 943	10 123 389	10 427 484	10 723 982	10 826 184	10 932 399	10 826 430	10 263 130	9 850 350	9 230 618	8 656 090	8 279 292	8 054 285	8 000 005	7 993 437	8 115 666	8 119 585	8 281 516	8 517 339	8 820 866	9 060 031	9 121 468	9 132 153	8 912 949	8 622 330	8 232 581	7 513 747	6 821 254	6 242 656	5 774 091	5 644 918	5 622 518	5 480 977	5 638 056	6 214 927	7 072 153	8 116 714	8 953 617	9 561 815	9 979 240	10 442 058	10 960 776	11 315 614	11 532 813	11 463 799
Non Interest Income		453 788	441 668	533 434	576 462	520 341	676 950	532 939	535 353	724 842	644 200	689 469	672 450	429 847	404 527	348 927	369 166	798 130	726 577	876 900	872 607	1 499 220	969 638	1 042 671	1 023 507	1 271 212	1 317 788	1 353 699	1 587 463	1 629 798	1 681 908	1 730 891	1 884 585	1 630 211	1 916 703	2 168 060	2 405 862	2 525 850	2 640 040	2 670 315	2 683 720	3 277 063	3 404 479	3 505 413	3 842 623	3 451 316	3 832 575	3 752 856	3 307 703	2 900 393	3 069 406	2 973 215	3 339 744	2 768 930	3 250 054	3 425 138	3 214 831	3 170 027	3 371 681	3 294 930	3 433 693	3 451 919	3 713 765	3 931 576	4 025 915	3 872 747	4 049 080	4 093 896	4 294 079	4 276 862	4 668 685	5 375 734	5 121 949	4 159 635	5 043 898	4 583 891	4 628 611	4 643 885	4 984 410	5 407 010	5 578 512	5 877 063	6 177 684	6 357 793	6 667 645	5 595 029	6 919 180	6 661 854	7 845 713	6 505 266	8 048 315	8 276 574	7 991 494
Revenue		930 719 N/A	1 004 488 +8%	1 226 383 +22%	1 393 124 +14%	1 540 236 +11%	1 772 271 +15%	1 736 223 -2%	1 819 012 +5%	2 097 877 +15%	2 078 562 -1%	2 209 830 +6%	2 268 662 +3%	2 156 139 -5%	2 248 058 +4%	2 329 813 +4%	2 492 581 +7%	4 657 328 +87%	3 030 638 -35%	3 259 441 +8%	3 289 376 +1%	5 851 675 +78%	3 897 007 -33%	4 545 549 +17%	5 077 905 +12%	6 069 609 +20%	6 398 730 +5%	6 820 209 +7%	7 464 874 +9%	7 779 848 +4%	8 109 782 +4%	8 410 265 +4%	8 819 261 +5%	8 956 504 +2%	9 494 847 +6%	9 800 986 +3%	10 141 936 +3%	10 452 680 +3%	10 895 590 +4%	11 488 418 +5%	12 025 395 +5%	12 986 282 +8%	13 339 129 +3%	13 443 148 +1%	13 895 437 +3%	13 572 007 -2%	14 047 922 +4%	14 070 856 +0%	13 702 397 -3%	13 589 888 -1%	14 031 906 +3%	14 096 426 +0%	14 768 235 +5%	14 155 290 -4%	14 675 856 +4%	15 078 183 +3%	14 963 329 -1%	15 264 057 +2%	15 725 196 +3%	15 905 072 +1%	16 010 236 +1%	15 855 298 -1%	16 053 923 +1%	15 993 987 0%	16 072 803 +0%	15 884 478 -1%	16 064 963 +1%	16 433 454 +2%	16 765 197 +2%	16 844 880 +0%	17 267 603 +3%	17 830 138 +3%	17 476 102 -2%	16 630 153 -5%	17 715 278 +7%	17 390 194 -2%	17 729 298 +2%	17 732 745 +0%	18 013 141 +2%	18 495 572 +3%	18 753 399 +1%	19 353 201 +3%	19 852 251 +3%	20 130 875 +1%	20 356 878 +1%	18 947 412 -7%	20 148 799 +6%	19 834 796 -2%	21 018 505 +6%	19 771 806 -6%	21 348 787 +8%	21 511 324 +1%	21 328 724 -1%
Pre-Tax Income
Loan Loss Provision		(93 006)	(156 583)	(243 613)	(246 258)	(372 192)	(389 808)	(246 050)	(270 959)	(311 129)	(259 411)	(336 888)	(318 427)	(201 462)	(217 282)	(286 372)	(322 884)	(443 743)	(481 028)	(569 754)	(623 098)	(642 817)	(591 915)	(551 428)	(503 955)	(1 161 848)	(1 350 486)	(1 589 889)	(1 880 925)	(1 698 739)	(1 614 191)	(1 678 836)	(1 557 567)	(1 216 576)	(1 187 398)	(905 023)	(854 230)	(830 391)	(1 041 949)	(1 095 162)	(1 049 759)	(1 142 889)	(997 188)	(960 904)	(1 156 848)	(1 200 653)	(1 120 779)	(1 298 637)	(1 865 462)	(3 468 290)	(4 715 956)	(5 667 077)	(5 909 487)	(5 332 547)	(5 102 995)	(4 973 244)	(4 849 240)	(4 574 425)	(4 354 115)	(4 204 013)	(4 183 780)	(3 962 660)	(3 770 119)	(3 452 130)	(3 174 401)	(2 985 982)	(2 927 178)	(3 057 149)	(3 228 436)	(3 302 340)	(3 269 513)	(3 832 622)	(4 353 614)	(5 634 287)	(6 123 107)	(5 742 945)	(5 229 588)	(4 259 531)	(4 150 594)	(3 910 975)	(3 583 690)	(3 444 061)	(3 061 574)	(3 168 957)	(2 724 112)	(2 023 909)	(1 708 534)	(1 286 534)	(1 629 932)	(1 777 819)	(1 555 892)	(1 530 389)	(1 718 899)
Non Interest Expense		(760 286)	(745 567)	(712 119)	(808 843)	(721 565)	(781 500)	(887 926)	(913 174)	(1 032 671)	(1 054 607)	(1 077 885)	(1 143 996)	(1 208 348)	(1 265 352)	(1 255 491)	(1 321 285)	(2 702 101)	(1 587 803)	(1 680 840)	(1 679 635)	(3 124 835)	(2 111 456)	(2 719 982)	(2 955 734)	(3 823 558)	(4 037 817)	(3 971 641)	(4 252 517)	(3 915 522)	(3 996 694)	(4 024 480)	(4 303 184)	(4 350 424)	(4 641 604)	(4 903 987)	(5 029 165)	(5 230 507)	(5 161 893)	(5 389 065)	(5 605 436)	(6 056 466)	(6 402 069)	(6 530 552)	(6 846 906)	(6 539 337)	(7 047 685)	(7 204 354)	(7 228 567)	(6 921 429)	(7 488 707)	(7 632 409)	(8 417 005)	(8 252 739)	(8 720 322)	(8 722 050)	(8 116 730)	(7 838 924)	(8 051 066)	(8 041 264)	(7 838 188)	(7 737 618)	(7 768 232)	(7 820 505)	(8 059 523)	(8 047 678)	(8 222 530)	(8 268 998)	(8 656 652)	(8 588 643)	(8 899 330)	(9 451 494)	(9 199 683)	(8 048 446)	(8 772 669)	(8 167 951)	(8 078 300)	(8 282 116)	(8 416 603)	(8 893 489)	(9 057 098)	(9 329 808)	(9 751 661)	(9 532 136)	(9 759 603)	(8 566 231)	(9 924 771)	(9 950 464)	(10 711 148)	(9 265 200)	(10 995 505)	(11 210 311)	(10 770 950)
Pre-Tax Income		77 427 N/A	102 338 +32%	270 651 +164%	338 023 +25%	446 479 +32%	600 963 +35%	602 247 +0%	634 879 +5%	754 077 +19%	764 544 +1%	795 057 +4%	806 239 +1%	746 329 -7%	765 424 +3%	787 950 +3%	848 412 +8%	1 511 484 +78%	961 807 -36%	1 008 847 +5%	986 643 -2%	2 084 023 +111%	1 193 636 -43%	1 274 139 +7%	1 618 216 +27%	1 084 203 -33%	1 010 427 -7%	1 258 679 +25%	1 331 432 +6%	2 165 587 +63%	2 498 897 +15%	2 706 949 +8%	2 958 510 +9%	3 389 504 +15%	3 665 845 +8%	3 991 976 +9%	4 258 541 +7%	4 391 782 +3%	4 691 748 +7%	5 004 191 +7%	5 370 200 +7%	5 786 927 +8%	5 939 872 +3%	5 951 692 +0%	5 891 683 -1%	5 832 017 -1%	5 879 458 +1%	5 567 865 -5%	4 608 368 -17%	3 200 169 -31%	1 827 243 -43%	796 940 -56%	441 743 -45%	570 004 +29%	852 539 +50%	1 382 889 +62%	1 997 359 +44%	2 850 708 +43%	3 320 015 +16%	3 659 795 +10%	3 988 268 +9%	4 155 020 +4%	4 515 572 +9%	4 721 352 +5%	4 838 879 +2%	4 850 818 +0%	4 915 255 +1%	5 107 307 +4%	4 880 109 -4%	4 953 897 +2%	5 098 760 +3%	4 546 022 -11%	3 922 805 -14%	2 947 420 -25%	2 819 502 -4%	3 479 298 +23%	4 421 410 +27%	5 191 098 +17%	5 445 944 +5%	5 691 108 +5%	6 112 611 +7%	6 579 332 +8%	7 039 016 +7%	7 429 782 +6%	7 873 163 +6%	8 357 272 +6%	8 515 494 +2%	8 597 798 +1%	8 677 425 +1%	8 728 787 +1%	8 797 390 +1%	8 770 624 0%	8 838 875 +1%
Net Income
Tax Provision		14 696	(19 135)	(23 246)	(15 061)	22 497	(3 790)	(42 448)	(61 520)	(95 237)	(116 786)	(130 818)	(146 428)	(200 294)	(207 815)	(196 692)	(200 653)	(356 823)	(289 523)	(308 974)	(286 310)	(573 496)	(299 881)	(328 466)	(467 155)	(401 131)	(388 375)	(457 848)	(462 262)	(590 259)	(659 878)	(693 862)	(733 663)	(826 951)	(902 703)	(1 018 069)	(1 121 731)	(1 214 822)	(1 304 581)	(1 383 907)	(1 459 567)	(1 537 066)	(1 570 604)	(1 551 812)	(1 534 081)	(1 535 866)	(1 540 881)	(1 458 445)	(1 236 686)	(856 329)	(500 712)	(230 953)	(130 170)	(142 119)	(238 693)	(395 231)	(535 886)	(768 991)	(867 434)	(933 966)	(1 008 329)	(1 177 282)	(1 300 679)	(1 356 037)	(1 466 417)	(1 368 390)	(1 365 355)	(1 416 251)	(1 312 270)	(1 310 962)	(1 345 034)	(1 135 287)	(1 093 612)	(936 166)	(867 380)	(1 080 519)	(1 124 472)	(1 092 494)	(1 134 226)	(1 157 625)	(1 271 949)	(1 482 561)	(1 550 793)	(1 629 720)	(1 712 779)	(1 805 871)	(1 869 098)	(1 870 462)	(1 898 647)	(1 829 853)	(1 750 165)	(1 804 639)	(1 788 208)
Income from Continuing Operations		92 123	83 203	247 405	322 962	468 976	597 173	559 799	573 359	658 840	647 758	664 239	659 811	546 035	557 609	591 258	647 759	1 154 661	672 284	699 873	700 333	1 510 527	893 755	945 673	1 151 061	683 072	622 052	800 831	869 170	1 575 328	1 839 019	2 013 087	2 224 847	2 562 553	2 763 142	2 973 907	3 136 810	3 176 960	3 387 167	3 620 284	3 910 633	4 249 861	4 369 268	4 399 880	4 357 602	4 296 151	4 338 577	4 109 420	3 371 682	2 343 840	1 326 531	565 987	311 573	427 885	613 846	987 658	1 461 473	2 081 717	2 452 581	2 725 829	2 979 939	2 977 738	3 214 893	3 365 315	3 372 462	3 482 428	3 549 900	3 691 056	3 567 839	3 642 935	3 753 726	3 410 735	2 829 193	2 011 254	1 952 122	2 398 779	3 296 938	4 098 604	4 311 718	4 533 483	4 840 662	5 096 771	5 488 223	5 800 062	6 160 384	6 551 401	6 646 396	6 727 336	6 778 778	6 898 934	7 047 225	6 965 985	7 050 667
Income to Minority Interest		(14 388)	(14 020)	(13 492)	(14 512)	(1 721)	(2 251)	(3 155)	(1 325)	1 453	1 436	1 831	1 411	886	1 180	1 394	1 027	(74)	(134)	13	(210)	(2 141)	(1 317)	(3 138)	(4 167)	(4 883)	(4 808)	(4 676)	(5 388)	(7 198)	(9 388)	(11 701)	(14 378)	(14 400)	(11 633)	(8 539)	(4 704)	(2 815)	(4 051)	(8 612)	(13 341)	(16 750)	(18 714)	(16 774)	(14 332)	(13 734)	(11 664)	(8 051)	(5 053)	(1 409)	175	164	108	(54)	(56)	(61)	(61)	(30)	(25)	(14)	(49)	(63)	(150)	(192)	(132)	(124)	0	120	1 472	2 219	2 419	2 706	1 655	1 147	989	1 240	1 503	1 736	(13 235)	(31 213)	(48 017)	(54 990)	(59 452)	(59 900)	(59 722)	(77 206)	(72 203)	(79 223)	(73 205)	(73 161)	(97 560)	(92 026)	(89 352)
Net Income (Common)		141 119 N/A	132 567 -6%	297 297 +124%	371 834 +25%	467 255 +26%	594 922 +27%	556 644 -6%	572 034 +3%	660 293 +15%	649 194 -2%	666 070 +3%	661 222 -1%	546 921 -17%	558 789 +2%	592 652 +6%	648 786 +9%	1 154 587 +78%	672 150 -42%	699 886 +4%	700 123 +0%	1 508 386 +115%	892 438 -41%	942 535 +6%	1 146 894 +22%	678 189 -41%	617 244 -9%	796 155 +29%	863 782 +8%	1 568 130 +82%	1 829 631 +17%	2 001 386 +9%	2 210 469 +10%	2 548 153 +15%	2 751 509 +8%	2 965 368 +8%	3 132 106 +6%	3 174 145 +1%	3 383 116 +7%	3 611 672 +7%	3 897 292 +8%	4 233 111 +9%	4 350 554 +3%	4 383 106 +1%	4 343 270 -1%	4 282 417 -1%	4 326 913 +1%	4 101 369 -5%	3 366 629 -18%	2 342 431 -30%	1 326 706 -43%	566 151 -57%	311 681 -45%	427 831 +37%	613 790 +43%	987 597 +61%	1 461 412 +48%	2 081 687 +42%	2 452 556 +18%	2 725 815 +11%	2 979 890 +9%	2 977 675 0%	3 214 743 +8%	3 365 123 +5%	3 372 330 +0%	3 482 304 +3%	3 549 900 +2%	3 691 176 +4%	3 569 311 -3%	3 645 154 +2%	3 756 145 +3%	3 413 441 -9%	2 830 848 -17%	2 012 401 -29%	1 953 111 -3%	2 400 019 +23%	3 298 441 +37%	4 100 340 +24%	4 298 483 +5%	4 502 270 +5%	4 792 645 +6%	5 041 781 +5%	5 428 771 +8%	5 740 162 +6%	6 100 662 +6%	6 474 195 +6%	6 574 193 +2%	6 648 113 +1%	6 705 573 +1%	6 825 773 +2%	6 949 665 +2%	6 873 959 -1%	6 961 315 +1%
EPS (Diluted)		15.87 N/A	14.9 -6%	33.43 +124%	41.81 +25%	52.55 +26%	66.91 +27%	62.61 -6%	93.57 +49%	73.95 -21%	72.55 -2%	74.43 +3%	88.46 +19%	58.32 -34%	46.09 -21%	48.7 +6%	52.99 +9%	47.88 -10%	54.24 +13%	56.35 +4%	55.88 -1%	61.23 +10%	37.41 -39%	39.27 +5%	47.16 +20%	26.95 -43%	25.33 -6%	32.67 +29%	35.45 +9%	64.36 +82%	75.09 +17%	82.14 +9%	90.72 +10%	104.58 +15%	110.8 +6%	118.19 +7%	124.62 +5%	126.77 +2%	134.61 +6%	143.7 +7%	155.07 +8%	168.44 +9%	173.12 +3%	174.41 +1%	172.82 -1%	170.4 -1%	172.17 +1%	163.2 -5%	133.97 -18%	93.21 -30%	52.8 -43%	22.54 -57%	12.41 -45%	17.02 +37%	24.43 +44%	39.3 +61%	58.15 +48%	82.83 +42%	97.59 +18%	108.46 +11%	118.57 +9%	118.56 0%	128.98 +9%	135.02 +5%	135.3 +0%	139.67 +3%	142.36 +2%	148.05 +4%	143.15 -3%	146.21 +2%	150.67 +3%	136.92 -9%	113.6 -17%	80.72 -29%	78.35 -3%	96.28 +23%	132.32 +37%	164.48 +24%	172.42 +5%	180.59 +5%	192.23 +6%	202.21 +5%	217.74 +8%	230.23 +6%	244.66 +6%	259.45 +6%	261.86 +1%	264.57 +1%	266.86 +1%	271.59 +2%	276.43 +2%	273.42 -1%	276.89 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 322,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.