Bank CIMB Niaga Tbk PT banner

DCF Value

The DCF Value for Bank CIMB Niaga Tbk PT (BNGA) under the Base Case is 2 676.74 IDR. Compared with the current market price of 1 510 IDR, the stock appears Undervalued by 44% .

Key assumptions
BNGA DCF Value
Base Case
Rp2 676.74
Undervaluation 44%
DCF Value
Price Rp1 510
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time