Bank CIMB Niaga Tbk PT banner

DCF Value

The DCF Value for Bank CIMB Niaga Tbk PT (BNGA) under the Base Case is 2 676.74 IDR. Compared with the current market price of 1 555 IDR, the stock appears Undervalued by 42% .

Key assumptions
BNGA DCF Value
Base Case
Rp2 676.74
Undervaluation 42%
DCF Value
Price Rp1 555
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time