Newport Marine Services PT Tbk
IDX:BOAT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (35.3), the stock would be worth Rp201.74 (44% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 24.5 | Rp140 |
0%
|
| 3-Year Average | 35.3 | Rp201.74 |
+44%
|
| 5-Year Average | 35.3 | Rp201.74 |
+44%
|
| Industry Average | 9.4 | Rp53.64 |
-62%
|
| Country Average | 12.6 | Rp72.26 |
-48%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
N
|
Newport Marine Services PT Tbk
IDX:BOAT
|
490.2B IDR | 24.5 | 14 | |
| US |
|
Schlumberger NV
NYSE:SLB
|
85.1B USD | 31.2 | 25.6 | |
| US |
B
|
Baker Hughes Co
NASDAQ:BKR
|
68.6B USD | 33.8 | 22 | |
| US |
|
Halliburton Co
NYSE:HAL
|
34.8B USD | 20.7 | 22.6 | |
| LU |
|
Tenaris SA
MIL:TEN
|
27.6B EUR | 18.3 | 16.9 | |
| UK |
|
TechnipFMC PLC
NYSE:FTI
|
30.4B USD | 33.7 | 31.5 | |
| CN |
|
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
|
140.3B CNY | 74.5 | 50 | |
| UK |
|
Subsea 7 SA
OSE:SUBC
|
98.7B NOK | 14.3 | 25.4 | |
| IT |
|
Saipem SpA
MIL:SPM
|
8.9B EUR | 42.6 | 18.8 | |
| FR |
|
Technip Energies NV
PAR:TE
|
7.1B EUR | 14.4 | 19.4 | |
| US |
|
Weatherford International PLC
NASDAQ:WFRD
|
7.9B USD | 38.5 | 17 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Newport Marine Services PT Tbk
Glance View
PT Newport Marine Services Tbk engages in the provision of vessels for offshore services internationally and domestically with a focus on the oil and gas industry. The company is headquartered in Jakarta, Dki Jakarta and currently employs 100 full-time employees. The company went IPO on 2024-11-12. The firm has two operating segments, namely Own Vessel and Charter Vessel. The firm owns and operates a fleet of Vessels, including Seismic Survey Vessels, Utility/Multipurpose Vessels, Crew Boats, Anchor Handling Tug Supply, Azimuth Stern Drive Tugs, Landing Craft Tankers, Oil Barges, Platform Supply Vessels, among others. Its services include offshore drilling rigs and installation support, field support services, offshore construction support, seismic survey and exploration, and salvage. The Company’s fleet includes NMS Accomplish, NMS Accelerate, NMS Achieve, NMS Brave, NMS Brilliance, and NMS Adventurer 1.
