Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
BPFI Woori Finance Indonesia Tbk PT
W

Woori Finance Indonesia Tbk PT
IDX:BPFI

Watchlist Manager
Woori Finance Indonesia Tbk PT
IDX:BPFI
Watchlist
Price: 234 IDR 1.74% Market Closed
Market Cap: Rp625.7B
Write Note Create Alert

DCF Value

The DCF Value for Woori Finance Indonesia Tbk PT (BPFI) under the Base Case is IDR. Compared with the current market price of 234 IDR, the stock appears .

Key assumptions
BPFI DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 8.4%
Operating Margin 38.3%38.3%
Cash Flow Conversion 60%
Forecast Period 15 years
Model Settings
Template via FCFF
Discount Rate 10.1%
Exit Multiple 12.1x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue BPFI Research

Summary
BPFI intrinsic value, competitors valuation, and company profile.
DCF Valuation
BPFI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BPFI stock valuation using valuation multiples.
Wall St Estimates
BPFI price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BPFI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate