B

Barito Renewables Energy PT Tbk
IDX:BREN

Watchlist Manager
Barito Renewables Energy PT Tbk
IDX:BREN
Watchlist
Price: 9 725 IDR -0.77% Market Closed
Market Cap: 1 301.1T IDR

Relative Value

The Relative Value of one BREN stock under the Base Case scenario is 550.96 IDR. Compared to the current market price of 9 725 IDR, Barito Renewables Energy PT Tbk is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BREN Relative Value
Base Case
550.96 IDR
Overvaluation 94%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
1
Median 3Y
102.8
Median 5Y
102.8
Industry
1.7
vs History
35
vs Industry
0
Median 3Y
515.5
Median 5Y
515.5
Industry
15.1
vs History
10
vs Industry
1
Median 3Y
234
Median 5Y
234
Industry
7.4
vs History
3
vs Industry
2
Median 3Y
319.7
Median 5Y
319.7
Industry
14.6
vs History
39
vs Industry
0
Median 3Y
119.3
Median 5Y
119.3
Industry
1.4
vs History
25
vs Industry
1
Median 3Y
105.7
Median 5Y
105.7
Industry
2.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.9
vs History
21
vs Industry
2
Median 3Y
143.7
Median 5Y
143.7
Industry
10.6
vs History
21
vs Industry
3
Median 3Y
143.7
Median 5Y
143.7
Industry
15.3
vs History
10
vs Industry
1
Median 3Y
240.8
Median 5Y
240.8
Industry
11.3
vs History
0
vs Industry
2
Median 3Y
449.8
Median 5Y
449.8
Industry
16.8
vs History
10
vs Industry
1
Median 3Y
18.8
Median 5Y
18.8
Industry
0.9

Multiples Across Competitors

BREN Competitors Multiples
Barito Renewables Energy PT Tbk Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Barito Renewables Energy PT Tbk
IDX:BREN
1 301.1T IDR 127.2 546.7 180.1 180.1
CN
China Yangtze Power Co Ltd
SSE:600900
683.1B CNY 8.1 20.9 20.3 20.3
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
168.7B CNY 6.5 20.4 21.1 21.1
CN
China Longyuan Power Group Corp Ltd
HKEX:916
143.9B HKD 4 24.3 22.8 22.8
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.7T INR 13.9 83.3 24 34
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
117.8B CNY 4 22.1 33.9 33.9
ES
EDP Renovaveis SA
ELI:EDPR
12.3B EUR 3.2 -19.7 21.2 21.2
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
69.6B CNY 41.8 16.2 172.7 172.7
NZ
Meridian Energy Ltd
NZX:MEL
14.2B NZD 2.9 -31.4 20.3 20.3
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
761.3B INR 31.5 125.4 43.2 74.5
IN
NHPC Ltd
NSE:NHPC
757.3B INR 6.8 23.9 18.7 24.9