First Time Loading...

Bank Syariah Indonesia Tbk PT
IDX:BRIS

Watchlist Manager
Bank Syariah Indonesia Tbk PT Logo
Bank Syariah Indonesia Tbk PT
IDX:BRIS
Watchlist
Price: 2 230 IDR 1.36% Market Closed
Updated: Jun 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

357.9T
+1%
Assets
Growth Rates:
1 Year
+14%
3 Years
+53%
5 Years
+828%
7 Years
-
10 Years
-
317.3T
+0.8%
Liabilities
Growth Rates:
1 Year
+14%
3 Years
+50%
5 Years
+847%
7 Years
-
10 Years
-
40.6T
+5%
Equity
Growth Rates:
1 Year
+16%
3 Years
+80%
5 Years
+702%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Bank Syariah Indonesia Tbk PT

357.9T
Assets
317.3T
Liabilities
357.9T
Assets
317.3T
Liabilities
Net Loans 147.3T
Investments 169.7T
PP&E 5.4T
Intangibles 1.4T
Other Assets 34.1T
Total Deposits 299.8T
Short Term Debt 1.4T
Long Term Debt 41.6B
Other Liabilities 16.1T

Balance Sheet
Bank Syariah Indonesia Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Net Loans
10 533 162
10 221 385
11 085 593
12 132 347
13 415 130
15 210 006
97 153 022
108 319 948
131 053 565
145 039 429
Investments
5 715 578
8 373 048
11 394 889
15 082 873
18 860 681
23 246 605
113 789 580
132 114 058
138 785 429
170 786 844
PP&E Net
151 925
156 188
140 816
177 935
221 444
224 050
3 397 075
4 055 953
5 654 698
5 352 843
PP&E Gross
151 925
0
0
0
221 444
224 050
3 397 075
4 055 953
5 654 698
5 352 843
Accumulated Depreciation
244 052
0
0
0
365 566
375 901
2 723 178
3 240 683
3 711 073
3 673 007
Intangible Assets
0
0
0
0
0
0
0
0
0
1 128 334
Customer Acceptances Liabilities
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
9 637
28 186
52 152
140 883
163 670
238 999
1 109 281
1 445 324
1 675 103
1 665 694
Other Assets
3 663 968
5 164 250
4 473 691
782 735
820 857
587 545
749 432
786 274
1 114 552
1 650 737
Total Assets
20 343 249
N/A
24 230 247
+19%
27 687 188
+14%
31 543 384
+14%
37 869 177
+20%
43 123 488
+14%
239 581 524
+456%
265 289 081
+11%
305 727 438
+15%
353 624 124
+16%
Liabilities
Accounts Payable
0
0
0
0
0
0
0
0
0
11 900 055
Accrued Liabilities
0
0
0
0
0
0
113 152
220 275
261 630
288 492
Short-Term Debt
100 000
100 000
100 000
0
0
0
0
0
778 375
776 250
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
66 418
Total Deposits
17 914 251
21 014 510
23 991 786
27 373 417
30 683 515
35 153 001
213 008 161
235 752 499
266 018 616
296 521 041
Other Interest Bearing Liabilities
0
0
0
0
0
1 381
295 337
161 495
481 403
431 228
Other Current Liabilities
27 887
56 416
49 613
40 391
32 265
80 926
537 514
504 078
667 485
539 042
Total Current Liabilities
127 887
156 416
149 613
40 391
32 265
80 926
650 666
724 353
1 707 490
13 570 257
Long-Term Debt
0
0
0
0
0
0
180 927
289 101
166 002
56 775
Other Liabilities
593 268
719 509
1 035 775
1 526 735
2 126 757
2 800 144
3 703 288
3 347 699
3 848 317
4 305 702
Total Liabilities
18 635 406
N/A
21 890 435
+17%
25 177 174
+15%
28 940 543
+15%
32 842 537
+13%
38 035 452
+16%
217 838 379
+473%
240 275 147
+10%
272 221 828
+13%
314 885 003
+16%
Equity
Common Stock
1 479 000
1 979 000
1 979 000
1 979 000
4 858 057
4 858 057
3 142 019
20 564 654
23 064 630
23 064 630
Retained Earnings
228 843
349 090
519 299
620 390
159 608
222 964
18 151 403
10 208 992
13 712 123
18 911 445
Additional Paid In Capital
0
0
0
0
517
517
0
6 366 776
3 929 100
3 929 100
Unrealized Security Profit/Loss
0
0
0
0
0
0
395 725
466 793
389 053
450 684
Other Equity
0
11 722
11 715
3 451
8 458
6 498
53 998
140 271
268 904
241 462
Total Equity
1 707 843
N/A
2 339 812
+37%
2 510 014
+7%
2 602 841
+4%
5 026 640
+93%
5 088 036
+1%
21 743 145
+327%
25 013 934
+15%
33 505 610
+34%
38 739 121
+16%
Total Liabilities & Equity
20 343 249
N/A
24 230 247
+19%
27 687 188
+14%
31 543 384
+14%
37 869 177
+20%
43 123 488
+14%
239 581 524
+456%
265 289 081
+11%
305 727 438
+15%
353 624 124
+16%
Shares Outstanding
Common Shares Outstanding
2 958
3 958
3 958
3 958
9 716
9 716
9 901
41 129
46 129
46 129

See Also

Summary
BRIS intrinsic value, competitors valuation, and company profile.
DCF Valuation
BRIS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BRIS stock valuation using valuation multiples.
Wall Street Estimates
BRIS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BRIS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 143,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.