First Time Loading...

Bank Syariah Indonesia Tbk PT
IDX:BRIS

Watchlist Manager
Bank Syariah Indonesia Tbk PT Logo
Bank Syariah Indonesia Tbk PT
IDX:BRIS
Watchlist
Price: 2 410 IDR -2.43%
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

16.4T
+0.7%
Net Interest Income
Growth Rates:
1 Year
+2%
3 Years
+33%
5 Years
+797%
7 Years
-
10 Years
-
4.4T
+5%
Non Interest Income
Growth Rates:
1 Year
+14%
3 Years
+58%
5 Years
+1 809%
7 Years
-
10 Years
-
6T
+4%
Net Income
Growth Rates:
1 Year
+26%
3 Years
+162%
5 Years
+7 135%
7 Years
-
10 Years
-

Income Statement
Bank Syariah Indonesia Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Net Interest Income
1 803 207
1 824 494
1 909 681
1 972 391
2 053 977
4 510 842
6 626 573
9 255 358
11 925 338
12 277 741
13 243 319
13 145 238
13 429 625
13 761 732
14 043 646
14 924 397
15 590 696
16 038 410
16 220 883
16 385 943
16 258 575
16 367 259
Interest Income
3 120 307
3 198 547
3 254 556
3 307 388
3 374 863
6 804 179
9 811 037
13 346 557
16 929 592
17 115 419
17 985 515
17 769 013
17 808 432
17 946 723
18 056 980
18 799 679
19 622 865
20 438 524
21 126 781
21 835 970
22 251 743
22 962 679
Interest Expense
1 317 100
1 374 053
1 344 875
1 334 997
1 320 886
2 293 337
3 184 464
4 091 199
5 004 254
4 837 678
4 742 196
4 623 775
4 378 807
4 184 991
4 013 334
3 875 282
4 032 169
4 400 114
4 905 898
5 450 027
5 993 168
6 595 420
Non Interest Income
174 182
231 935
214 496
222 020
250 534
890 841
1 485 357
2 082 904
2 777 301
2 799 483
2 817 509
2 971 376
3 012 944
3 274 275
3 497 817
3 689 103
3 709 645
3 891 693
3 990 007
4 092 248
4 204 466
4 427 862
Revenue
1 977 389
N/A
2 056 429
+4%
2 124 177
+3%
2 194 411
+3%
2 304 511
+5%
5 401 683
+134%
8 111 930
+50%
11 338 262
+40%
14 702 639
+30%
15 077 224
+3%
16 060 828
+7%
16 116 614
+0%
16 442 569
+2%
17 036 007
+4%
17 541 463
+3%
18 613 500
+6%
19 300 341
+4%
19 930 103
+3%
20 210 890
+1%
20 478 191
+1%
20 463 041
0%
20 795 121
+2%
Pre-Tax Income
Loan Loss Provision
(619 297)
(699 081)
(776 035)
(795 005)
(853 800)
(1 294 513)
(2 351 627)
(2 998 872)
(3 621 061)
(3 772 804)
(3 438 438)
(3 449 717)
(3 653 140)
(3 647 365)
(3 762 288)
(3 720 660)
(3 694 064)
(3 674 645)
(3 594 230)
(3 405 997)
(2 525 465)
(2 375 463)
Non Interest Expense
(1 206 578)
(1 238 466)
(1 298 318)
(1 364 049)
(1 333 846)
(3 143 413)
(4 154 056)
(6 056 241)
(8 076 381)
(8 170 554)
(9 134 026)
(8 813 636)
(8 828 905)
(9 143 404)
(9 089 205)
(9 749 794)
(10 091 474)
(10 149 505)
(10 213 274)
(10 392 154)
(10 538 104)
(10 709 592)
Pre-Tax Income
151 514
N/A
118 882
-22%
49 824
-58%
35 357
-29%
116 865
+231%
963 757
+725%
1 606 247
+67%
2 283 149
+42%
3 005 197
+32%
3 133 866
+4%
3 488 364
+11%
3 853 261
+10%
3 960 524
+3%
4 245 238
+7%
4 689 970
+10%
5 143 046
+10%
5 514 803
+7%
6 105 953
+11%
6 403 386
+5%
6 680 040
+4%
7 399 472
+11%
7 710 066
+4%
Net Income
Tax Provision
(44 914)
(36 606)
(27 830)
(23 448)
(42 849)
(262 600)
(465 303)
(618 071)
(817 548)
(861 773)
(922 692)
(1 055 846)
(932 319)
(970 990)
(1 010 978)
(1 166 875)
(1 254 621)
(1 375 174)
(1 452 365)
(1 424 933)
(1 695 729)
(1 757 421)
Income from Continuing Operations
106 600
82 276
21 994
11 909
74 016
701 157
1 140 944
1 665 078
2 187 649
2 272 093
2 565 672
2 797 415
3 028 205
3 274 248
3 678 992
3 976 171
4 260 182
4 730 779
4 951 021
5 255 107
5 703 743
5 952 645
Net Income (Common)
106 600
N/A
82 276
-23%
21 994
-73%
11 909
-46%
74 016
+522%
701 157
+847%
1 140 944
+63%
1 665 078
+46%
2 187 649
+31%
2 272 093
+4%
2 565 672
+13%
2 797 415
+9%
3 028 205
+8%
3 274 248
+8%
3 678 992
+12%
3 976 171
+8%
4 260 182
+7%
4 730 779
+11%
4 951 021
+5%
5 255 107
+6%
5 703 743
+9%
5 952 645
+4%
EPS (Diluted)
10.09
N/A
7.59
-25%
2.26
-70%
1.22
-46%
7.62
+525%
70.81
+829%
115.23
+63%
168.17
+46%
220.96
+31%
55.3
-75%
62.23
+13%
68.01
+9%
73.66
+8%
79.6
+8%
87.23
+10%
94.28
+8%
100.01
+6%
102.55
+3%
107.33
+5%
113.91
+6%
123.65
+9%
129.04
+4%

See Also

Summary
BRIS intrinsic value, competitors valuation, and company profile.
DCF Valuation
BRIS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BRIS stock valuation using valuation multiples.
Wall Street Estimates
BRIS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BRIS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.